XML 74 R63.htm IDEA: XBRL DOCUMENT v3.20.2
Debt - Narrative (Details)
3 Months Ended 9 Months Ended
Apr. 07, 2020
GBP (£)
Apr. 07, 2020
USD ($)
Sep. 30, 2020
USD ($)
credit_facility
Sep. 30, 2019
USD ($)
Sep. 30, 2020
GBP (£)
Sep. 30, 2020
USD ($)
credit_facility
Sep. 30, 2019
USD ($)
Jun. 30, 2020
USD ($)
Jun. 04, 2020
GBP (£)
Jun. 04, 2020
USD ($)
Mar. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Dec. 23, 2019
USD ($)
Jun. 30, 2019
USD ($)
Dec. 31, 2018
USD ($)
Jun. 15, 2018
USD ($)
May 11, 2018
USD ($)
Debt Instrument                                  
Total commitment under revolving credit facility   $ 291,400,000                 $ 234,000,000.0            
Number of Secured Credit Facilities | credit_facility     2     2                      
Debt     $ 359,400,000     $ 359,400,000           $ 283,500,000          
Specialty Insurance Distribution (NSM)                                  
Debt Instrument                                  
Debt     $ 270,200,000     $ 270,200,000           $ 219,200,000          
Specialty Insurance Distribution (NSM) | Interest Rate Swap                                  
Debt Instrument                                  
Derivative, fixed interest rate                               2.97%  
Derivative, variable interest rate     1.00%     1.00%                      
NSM Bank Facility                                  
Debt Instrument                                  
Amount borrowed                                 $ 100,000,000.0
NSM Bank Facility | Specialty Insurance Distribution (NSM)                                  
Debt Instrument                                  
Amount borrowed     $ 275,000,000.0     $ 275,000,000.0                      
Percentage of discounted future cash flows         10.00% 10.00%                      
Debt, weighted average interest rate, all-in     6.91%     6.91%           6.60%          
Debt     $ 275,000,000.0 $ 221,900,000   $ 275,000,000.0 $ 221,900,000 $ 273,400,000       $ 221,300,000   $ 222,300,000 $ 180,400,000    
NSM Bank Facility | Term Loan                                  
Debt Instrument                                  
Debt     $ 268,800,000     $ 268,800,000           $ 217,400,000          
Effective percentage     7.40%     7.40%           7.50%          
Long-term Debt, Gross     $ 275,000,000.0     $ 275,000,000.0           $ 221,300,000          
NSM Bank Facility | Term Loan | Specialty Insurance Distribution (NSM)                                  
Debt Instrument                                  
Amount borrowed   276,400,000             £ 42,500,000 $ 52,400,000 224,000,000.0            
Proceeds from borrowings £ 42,500,000 $ 52,400,000 0 0 £ 42,500,000 52,400,000 42,900,000                    
Foreign currency translation     $ 2,300,000 0   $ 2,600,000 0                    
NSM Bank Facility | Term Loan | Specialty Insurance Distribution (NSM) | Designated as Hedging Instrument                                  
Debt Instrument                                  
Debt, weighted average interest rate, all-in     6.84%     6.84%                      
NSM Bank Facility | Term Loan | Specialty Insurance Distribution (NSM) | Interest Rate Swap                                  
Debt Instrument                                  
Total commitment under revolving credit facility                               $ 151,000,000.0  
Debt, weighted average interest rate, all-in               6.98%                  
Hedged liability, fair value                               $ 151,000,000.0  
Derivative, fixed interest rate                               2.97%  
Debt     $ 148,000,000.0     $ 148,000,000.0                      
NSM Bank Facility | Term Loan | Specialty Insurance Distribution (NSM) | Interest Rate Swap | Designated as Hedging Instrument                                  
Debt Instrument                                  
Debt, weighted average interest rate, all-in     8.72%     8.72%                      
Debt     $ 148,000,000.0     $ 148,000,000.0                      
NSM Bank Facility | Term Loan | Specialty Insurance Distribution (NSM) | Interest Rate Swap | Not Designated as Hedging Instrument                                  
Debt Instrument                                  
Debt     $ 127,000,000.0     $ 127,000,000.0                      
Effective percentage     7.03%     7.03%                      
NSM Bank Facility | Term Loan | Specialty Insurance Distribution (NSM) | USD-LIBOR | Minimum                                  
Debt Instrument                                  
Basis spread on variable rate 4.25% 4.25% 5.50%                            
NSM Bank Facility | Term Loan | Specialty Insurance Distribution (NSM) | USD-LIBOR | Maximum                                  
Debt Instrument                                  
Debt instrument, interest rate, increase (decrease)         1.25% 1.25%                      
Basis spread on variable rate 4.75% 4.75% 6.00%                            
NSM Bank Facility | Term Loan | Specialty Insurance Distribution (NSM) | GBP-LIBOR | Minimum                                  
Debt Instrument                                  
Basis spread on variable rate         6.00% 6.00%                      
NSM Bank Facility | Term Loan | Specialty Insurance Distribution (NSM) | GBP-LIBOR | Maximum                                  
Debt Instrument                                  
Debt instrument, interest rate, increase (decrease)         1.25% 1.25%                      
Basis spread on variable rate         6.50% 6.50%                      
Derivative, cap interest rate     1.25%     1.25%                      
NSM Bank Facility | Revolving credit loan | Specialty Insurance Distribution (NSM)                                  
Debt Instrument                                  
Total commitment under revolving credit facility   $ 15,000,000.0                 $ 10,000,000.0            
Proceeds from borrowings     $ 0 $ 0   $ 0 $ 6,500,000                    
Other NSM                                  
Debt Instrument                                  
Debt                       $ 1,800,000          
Other NSM | Term Loan                                  
Debt Instrument                                  
Effective percentage     2.80%     2.80%           3.00%          
Other NSM | Term Loan | Specialty Insurance Distribution (NSM)                                  
Debt Instrument                                  
Debt     $ 1,600,000     $ 1,600,000                      
Kudu Bank Facility | Kudu                                  
Debt Instrument                                  
Total commitment under revolving credit facility                         $ 124,000,000.0        
Kudu Bank Facility | Term Loan                                  
Debt Instrument                                  
Debt                       $ 53,600,000          
Effective percentage     8.40%     8.40%           8.30%          
Long-term Debt, Gross     $ 74,000,000.0     $ 74,000,000.0           $ 57,000,000.0          
Kudu Bank Facility | Term Loan | Kudu                                  
Debt Instrument                                  
Total commitment under revolving credit facility                         57,000,000.0        
Debt     74,000,000.0     74,000,000.0                      
Proceeds from issuance of long-term debt           $ 17,000,000.0                      
Kudu Bank Facility | Line of Credit | Kudu | USD-LIBOR                                  
Debt Instrument                                  
Basis spread on variable rate         1.00% 1.00%                      
Kudu Bank Facility | Line of Credit | Kudu | USD-LIBOR | Minimum                                  
Debt Instrument                                  
Basis spread on variable rate         5.50% 5.50%                      
Kudu Bank Facility | Line of Credit | Kudu | USD-LIBOR | Maximum                                  
Debt Instrument                                  
Basis spread on variable rate         6.25% 6.25%                      
Kudu Bank Facility | Line of Credit | Kudu | Prime Rate                                  
Debt Instrument                                  
Basis spread on variable rate         1.00% 1.00%                      
Kudu Bank Facility | Line of Credit | Kudu | Prime Rate | Minimum                                  
Debt Instrument                                  
Basis spread on variable rate         4.50% 4.50%                      
Kudu Bank Facility | Line of Credit | Kudu | Prime Rate | Maximum                                  
Debt Instrument                                  
Basis spread on variable rate         5.25% 5.25%                      
Kudu Bank Facility | Delayed Draw Term Loans | Kudu                                  
Debt Instrument                                  
Total commitment under revolving credit facility                         62,000,000.0        
Kudu Bank Facility | Revolving credit loan | Kudu                                  
Debt Instrument                                  
Total commitment under revolving credit facility                         $ 5,000,000.0        
First Credit Facility                                  
Debt Instrument                                  
Total commitment under revolving credit facility     16,300,000     $ 16,300,000                      
First Credit Facility | Term Loan                                  
Debt Instrument                                  
Total commitment under revolving credit facility     11,300,000     11,300,000                      
Long-term Debt, Gross     9,800,000     9,800,000                      
First Credit Facility | Delayed Draw Term Loans                                  
Debt Instrument                                  
Total commitment under revolving credit facility     3,000,000.0     3,000,000.0                      
First Credit Facility | Revolving credit loan                                  
Debt Instrument                                  
Total commitment under revolving credit facility     2,000,000.0     2,000,000.0                      
Second Credit Facility                                  
Debt Instrument                                  
Total commitment under revolving credit facility     15,000,000.0     15,000,000.0                      
Second Credit Facility | Term Loan                                  
Debt Instrument                                  
Total commitment under revolving credit facility     9,000,000.0     9,000,000.0                      
Long-term Debt, Gross     9,000,000.0     9,000,000.0                      
Second Credit Facility | Delayed Draw Term Loans                                  
Debt Instrument                                  
Total commitment under revolving credit facility     4,000,000.0     4,000,000.0                      
Second Credit Facility | Revolving credit loan                                  
Debt Instrument                                  
Total commitment under revolving credit facility     $ 2,000,000.0     $ 2,000,000.0