XML 52 R41.htm IDEA: XBRL DOCUMENT v3.20.2
Significant Transactions (Details)
3 Months Ended 9 Months Ended
May 07, 2020
USD ($)
Apr. 07, 2020
GBP (£)
Apr. 07, 2020
USD ($)
Jun. 28, 2019
USD ($)
Apr. 04, 2019
USD ($)
Apr. 01, 2019
USD ($)
Feb. 26, 2019
USD ($)
Dec. 03, 2018
USD ($)
May 18, 2018
USD ($)
earnout_period
May 11, 2018
USD ($)
Sep. 30, 2020
USD ($)
Mar. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Sep. 30, 2019
USD ($)
Mar. 31, 2019
USD ($)
Sep. 30, 2020
USD ($)
Sep. 30, 2019
USD ($)
May 31, 2019
USD ($)
Apr. 03, 2019
USD ($)
Dec. 31, 2018
Feb. 05, 2018
USD ($)
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                          
Commitment to fund                                         $ 125,000,000.0
Cash consideration to acquire businesses and interest in affiliates                               $ 129,400,000 $ 243,400,000        
Goodwill                     $ 540,100,000   $ 394,700,000     540,100,000          
Change in fair value of contingent consideration earnout liabilities                     700,000     $ (2,000,000.0)   (1,600,000) 5,600,000        
Payments to acquire business, net         $ 81,400,000                                
Total commitment under revolving credit facility     $ 291,400,000                 $ 234,000,000.0                  
Specialty Insurance Distribution (NSM)                                          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                          
Contingent consideration earnout liabilities                     11,800,000   20,600,000     11,800,000          
Payment for contingent consideration liability                     600,000 6,400,000   2,600,000   7,000,000.0 2,600,000        
Change in fair value of contingent consideration earnout liabilities                     $ 700,000     (2,000,000.0)   $ (1,600,000) 5,600,000        
Marketing Technology (MediaAlpha)                                          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                          
Ownership interest (as a percent)             48.30%                         61.00%  
Fully diluted ownership interest (as a percent)             42.00%                         58.90%  
Unrealized gain (loss) on investments                                 114,700,000        
Proceeds from dividends received             $ 89,300,000                            
Net gain from sale of discontinued operations, net of tax                             $ 67,500,000            
Assets, fair value             $ 114,700,000                            
Unrealized investment gain                             114,700,000            
Total realized and unrealized gain on sale of minority stake                       $ 182,200,000                  
Passport/DavidShield                                          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                          
Ownership interest (as a percent)                     53.80% 50.00%       53.80%          
Stock issued during period, value, acquisitions $ 15,000,000.0                                        
NSM Bank Facility                                          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                          
Amount borrowed                   $ 100,000,000.0                      
NSM Bank Facility | Specialty Insurance Distribution (NSM)                                          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                          
Amount borrowed                     $ 275,000,000.0         $ 275,000,000.0          
NSM Bank Facility | Specialty Insurance Distribution (NSM) | Revolving credit loan                                          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                          
Proceeds from borrowings                     0     $ 0   0 6,500,000        
Total commitment under revolving credit facility     15,000,000.0                 $ 10,000,000.0                  
Kudu Debt | Kudu | Revolving credit loan                                          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                          
Total commitment under revolving credit facility                         125,000,000.0                
Remaining borrowing capacity under revolving credit facility                     51,000,000.0   $ 68,000,000.0     51,000,000.0          
NSM Insurance HoldCo, LLC                                          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                          
Ownership interest (as a percent)                   95.00%                      
Fully diluted ownership interest (as a percent)                   83.60%                      
Cash consideration to acquire businesses and interest in affiliates               $ 29,000,000.0   $ 274,200,000                      
Fresh Insurance Services Group Limited                                          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                          
Ownership interest (as a percent)                 100.00%                        
Equity method investment, aggregate cost                 $ 49,600,000                        
Proceeds from borrowings                 $ 51,000,000.0                        
Purchase price adjustment                                 $ 700,000        
Number of earnout periods | earnout_period                 2                        
KBK Insurance Group, Inc. & KBK Premium Services, Inc.                                          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                          
Cash consideration to acquire businesses and interest in affiliates               60,000,000.0                          
Proceeds from borrowings               30,100,000                          
Goodwill and intangible assets acquired               $ 59,400,000                          
Goodwill                             32,600,000            
Intangible assets acquired                             32,700,000            
Contingent consideration earnout liabilities                             $ 5,900,000            
Embrace Pet Insurance                                          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                          
Goodwill           $ 52,200,000                              
Intangible assets acquired           15,400,000                              
Embrace Pet Insurance | Specialty Insurance Distribution (NSM)                                          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                          
Cash consideration to acquire businesses and interest in affiliates           58,200,000                              
Proceeds from borrowings           $ 20,400,000                              
Percentage of voting interests acquired           100.00%                              
Payments to acquire businesses, gross           $ 71,500,000                              
Kingsbridge Group Limited | Specialty Insurance Distribution (NSM)                                          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                          
Cash consideration to acquire businesses and interest in affiliates   £ 107,200,000 132,000,000                                    
Proceeds from borrowings   £ 42,500,000 $ 52,400,000                                    
Goodwill and intangible assets acquired                     $ 125,100,000         $ 125,100,000          
Percentage of voting interests acquired     100.00%                                    
Kingsbridge Group Limited | White Mountains                                          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                          
Cash consideration to acquire businesses and interest in affiliates     $ 80,300,000                                    
Elementum Holdings, L.P.                                          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                          
Ownership interest (as a percent)                     30.00%   30.00%     30.00%   30.00%      
Other investments                                   $ 55,100,000      
Insurance-Linked Securities Funds                                          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                          
Commitment to fund                                   $ 50,000,000.0      
Elementum Funds                                          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                          
Equity method investment, aggregate cost                     $ 52,700,000         $ 52,700,000          
NSM Insurance HoldCo, LLC                                          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                          
Ownership interest (as a percent)                     96.60%   96.40%     96.60%          
Fully diluted ownership interest (as a percent)                     89.60%   88.40%     89.60%          
AIG Collector Car Business                                          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                          
Intangible assets acquired       $ 82,500,000                                  
Payments to acquire intangible assets       82,500,000                                  
AIG Collector Car Business | Specialty Insurance Distribution (NSM)                                          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                          
Proceeds from borrowings       22,500,000                                  
AIG Collector Car Business | White Mountains                                          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                          
Cash consideration to acquire businesses and interest in affiliates       $ 59,100,000                                  
Asset Management (Kudu)                                          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                          
Ownership interest (as a percent)         99.10%                           49.50%   49.50%
Fully diluted ownership interest (as a percent)         85.40%                           42.70%   42.70%
Goodwill         $ 7,600,000                                
Intangible assets acquired         2,200,000                                
Unfunded capital commitment         250,000,000.0           $ 94,500,000   $ 129,000,000.0     $ 94,500,000     $ 250,000,000.0    
Assets acquired         155,500,000                                
Liabilities acquired         800,000                                
Noncontrolling interest acquired         $ 1,500,000                                
Increase (decrease) in capital commitment                         100,000,000.0                
Funded capital commitment                         $ 350,000,000.0