XML 92 R81.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information (Details) - USD ($)
$ in Millions
3 Months Ended 5 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Sep. 30, 2018
Jun. 30, 2020
Jun. 30, 2019
Segment reporting information          
Net investment income $ 19.6 $ 21.0   $ 42.5 $ 37.0
Net realized and unrealized investment gains       (3.8) 280.8
Total revenues 259.6 129.0   200.4 562.6
Total expenses 126.9 113.2   233.7 265.1
Pre-tax income (loss) 132.7 15.8   (33.3) 297.5
Other Revenue 179.4 61.0   50.9 395.2
Revenues from Contract with Customer and Products, Including Assessed Tax         167.4
Revenue from Contract with Customer, Including Assessed Tax 80.2 68.0   149.5 166.8
Kudu          
Segment reporting information          
Earned insurance premiums   0.0      
Commission revenues   0.0      
Total revenues 22.1 4.4   4.7 4.4
Insurance acquisition expenses   0.0      
Cost of sales   0.0      
Amortization   0.0      
Interest expense   0.0      
Total expenses   2.2      
Pre-tax income (loss)   2.2      
Other Revenue 22.1 4.4   4.7 4.4
Revenues from Contract with Customer and Products, Including Assessed Tax         0.0
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0   0.0 0.0
Other Operations          
Segment reporting information          
Total revenues 135.3 36.9   11.0 350.5
Other Revenue 131.2 35.0   2.6 347.3
Revenues from Contract with Customer and Products, Including Assessed Tax         3.2
Revenue from Contract with Customer, Including Assessed Tax 4.1 1.9   8.4 2.6
Kudu investments          
Segment reporting information          
Earned insurance premiums 0.0     0.0  
Net investment income 5.6 4.0   12.9 4.0
Net realized and unrealized investment gains 16.5 0.4   (8.3) 0.4
Commission revenues 0.0     0.0  
Other revenue 0.0 0.0   0.1 0.0
Total revenues 22.1 4.4   4.7 4.4
Insurance acquisition expenses 0.0     0.0  
Cost of sales 0.0     0.0  
Cost of sales 0.0     0.0  
General and administrative expenses 2.8 2.2   5.3 2.2
Amortization 0.1 0.0   0.2 0.0
Interest expense 1.5 0.0   2.9 0.0
Total expenses 4.4 2.2   8.4 2.2
Pre-tax income (loss) 17.7     (3.7) 2.2
HG Global-BAM          
Segment reporting information          
Earned insurance premiums 5.6 4.3   11.0 8.5
Net investment income 4.9 5.4   10.4 10.7
Net realized and unrealized investment gains 14.4 11.5   20.5 23.3
Commission revenues 0.0 0.0   0.0  
Other revenue 1.2 0.4   1.7 1.0
Total revenues 26.1 21.6   43.6 43.5
Insurance acquisition expenses 2.1 1.4   3.8 2.7
Cost of sales 0.2 0.1   0.2 0.2
Cost of sales 0.0 0.0   0.0  
General and administrative expenses 12.5 12.3   27.2 26.6
Amortization 0.0 0.0   0.0  
Interest expense 0.0     0.0  
Total expenses 14.8 13.8   31.2 29.5
Pre-tax income (loss) 11.3 7.8   12.4 14.0
Other Revenue 26.1 21.6   43.6 43.5
Revenues from Contract with Customer and Products, Including Assessed Tax         0.0
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0   0.0 0.0
NSM Holding Co LLC          
Segment reporting information          
Earned insurance premiums 0.0     0.0  
Net investment income 0.0     0.0  
Net realized and unrealized investment gains 0.0     0.0  
Commission revenues 63.0 54.9   116.0 98.2
Other revenue 13.1 11.2   25.1 17.2
Total revenues 76.1 66.1   141.1 115.4
Insurance acquisition expenses 0.0        
Cost of sales 0.0     0.0  
Cost of sales 0.0     0.0  
General and administrative expenses 48.5 32.8   88.1 58.1
Broker commission expenses 21.0 18.1   39.3 33.6
Change in fair value of contingent consideration earnout liabilities (1.7) 6.3   (2.3) 7.6
Amortization 6.3 4.1   11.1 9.1
Interest expense 5.7 4.1   10.0 7.8
Total expenses 79.8 65.4   146.2 116.2
Pre-tax income (loss) (3.7) 0.7   (5.1) (0.8)
Other Revenue 0.0 0.0   0.0 0.0
Revenues from Contract with Customer and Products, Including Assessed Tax         115.4
Revenue from Contract with Customer, Including Assessed Tax 76.1 66.1   141.1 115.4
MediaAlpha          
Segment reporting information          
Commission revenues 0.0 0.0   0.0 48.8
Total revenues 0.0 0.0   0.0 48.8
Cost of sales 0.0 0.0   0.0 40.6
General and administrative expenses 0.0 0.0   0.0 12.5
Amortization 0.0 0.0   0.0 1.6
Interest expense 0.0 0.0   0.0 0.2
Total expenses 0.0 0.0   0.0 54.9
Pre-tax income (loss)         (6.1)
Other Revenue         0.0
Revenues from Contract with Customer and Products, Including Assessed Tax         48.8
Revenue from Contract with Customer, Including Assessed Tax         48.8
Other Segment          
Segment reporting information          
Earned insurance premiums 0.0 0.0   0.0  
Net investment income 9.1 11.6   19.2 22.3
Net realized and unrealized investment gains 122.0 23.3   (16.0) 142.4
Realized gain and unrealized investment gain from the MediaAlpha Transaction   0.0   0.0 182.2
Commission revenues 1.9 1.3   4.0 2.6
Other revenue 2.3 0.7   3.8 1.0
Total revenues 135.3 36.9   11.0 350.5
Insurance acquisition expenses 0.0 0.0   0.0  
Cost of sales 0.0     0.0  
Cost of sales 2.2 1.6   4.2 2.7
General and administrative expenses 25.3 30.1   42.8 59.5
Amortization 0.2 0.1   0.4 0.1
Interest expense 0.2 0.0   0.5 0.0
Total expenses 27.9 31.8   47.9 62.3
Pre-tax income (loss) 107.4 5.1   (36.9) 288.2
Total          
Segment reporting information          
Earned insurance premiums 5.6 4.3   11.0 8.5
Net investment income 19.6 21.0   42.5 37.0
Net realized and unrealized investment gains 152.9 35.2   (3.8) 166.1
Realized gain and unrealized investment gain from the MediaAlpha Transaction         182.2
Commission revenues 64.9 56.2   120.0 149.6
Other revenue 16.6 12.3   30.7 19.2
Total revenues 259.6 129.0   200.4 562.6
Insurance acquisition expenses 2.1 1.4   3.8 2.7
Cost of sales 0.2 0.1   0.2 0.2
Cost of sales 2.2 1.6   4.2 43.3
General and administrative expenses 89.1 77.4   163.4 158.9
Broker commission expenses 21.0 18.1   39.3 33.6
Change in fair value of contingent consideration earnout liabilities (1.7) 6.3   (2.3) 7.6
Amortization 6.6 4.2   11.7 10.8
Interest expense 7.4 4.1   13.4 8.0
Total expenses 126.9 113.2   233.7 265.1
Pre-tax income (loss) 132.7 15.8   (33.3) 297.5
NSM Holding Co LLC          
Segment reporting information          
Change in fair value of contingent consideration earnout liabilities (1.7) 6.3 $ 2.6 2.3 7.6
Commission and Other Revenue [Member]          
Segment reporting information          
Revenue from Contract with Customer, Including Assessed Tax 77.9 67.4   145.1 118.0
Commission and Other Revenue [Member] | Kudu          
Segment reporting information          
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0   0.0 0.0
Commission and Other Revenue [Member] | Other Operations          
Segment reporting information          
Revenue from Contract with Customer, Including Assessed Tax 1.8 1.3   4.0 2.6
Commission and Other Revenue [Member] | HG Global-BAM          
Segment reporting information          
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0   0.0 0.0
Commission and Other Revenue [Member] | NSM Holding Co LLC          
Segment reporting information          
Revenue from Contract with Customer, Including Assessed Tax 76.1 66.1   141.1 115.4
Commission and Other Revenue [Member] | MediaAlpha          
Segment reporting information          
Revenue from Contract with Customer, Including Assessed Tax         0.0
Real Estate [Member]          
Segment reporting information          
Revenue from Contract with Customer, Including Assessed Tax 15.4 11.5   26.7 20.5
Real Estate [Member] | Kudu          
Segment reporting information          
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0   0.0 0.0
Real Estate [Member] | Other Operations          
Segment reporting information          
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0   0.0 0.0
Real Estate [Member] | HG Global-BAM          
Segment reporting information          
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0   0.0 0.0
Real Estate [Member] | NSM Holding Co LLC          
Segment reporting information          
Revenue from Contract with Customer, Including Assessed Tax 15.4 11.5   26.7 20.5
Real Estate [Member] | MediaAlpha          
Segment reporting information          
Revenue from Contract with Customer, Including Assessed Tax         0.0
Social Services [Member]          
Segment reporting information          
Revenue from Contract with Customer, Including Assessed Tax 7.3 6.5   13.6 12.3
Social Services [Member] | Kudu          
Segment reporting information          
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0   0.0 0.0
Social Services [Member] | Other Operations          
Segment reporting information          
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0   0.0 0.0
Social Services [Member] | HG Global-BAM          
Segment reporting information          
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0   0.0 0.0
Social Services [Member] | NSM Holding Co LLC          
Segment reporting information          
Revenue from Contract with Customer, Including Assessed Tax 7.3 6.5   13.6 12.3
Social Services [Member] | MediaAlpha          
Segment reporting information          
Revenue from Contract with Customer, Including Assessed Tax         0.0
Other          
Segment reporting information          
Revenue from Contract with Customer, Including Assessed Tax 5.8 6.0   13.1 11.8
Other | Kudu          
Segment reporting information          
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0   0.0 0.0
Other | Other Operations          
Segment reporting information          
Revenue from Contract with Customer, Including Assessed Tax 1.8 1.3   4.0 2.6
Other | HG Global-BAM          
Segment reporting information          
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0   0.0 0.0
Other | NSM Holding Co LLC          
Segment reporting information          
Revenue from Contract with Customer, Including Assessed Tax 4.0 4.7   9.1 9.2
Other | MediaAlpha          
Segment reporting information          
Revenue from Contract with Customer, Including Assessed Tax         0.0
Product [Member]          
Segment reporting information          
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.6   4.4 0.6
Product [Member] | Kudu          
Segment reporting information          
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0   0.0 0.0
Product [Member] | Other Operations          
Segment reporting information          
Revenue from Contract with Customer, Including Assessed Tax 2.3 0.6   4.4 0.6
Product [Member] | HG Global-BAM          
Segment reporting information          
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0   0.0 0.0
Product [Member] | NSM Holding Co LLC          
Segment reporting information          
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0   0.0 0.0
Product [Member] | MediaAlpha          
Segment reporting information          
Revenue from Contract with Customer, Including Assessed Tax         0.0
Pet [Member]          
Segment reporting information          
Revenue from Contract with Customer, Including Assessed Tax 13.2 9.5   25.1 9.5
Pet [Member] | Kudu          
Segment reporting information          
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0   0.0 0.0
Pet [Member] | Other Operations          
Segment reporting information          
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0   0.0 0.0
Pet [Member] | HG Global-BAM          
Segment reporting information          
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0   0.0 0.0
Pet [Member] | NSM Holding Co LLC          
Segment reporting information          
Revenue from Contract with Customer, Including Assessed Tax 13.2 9.5   25.1 9.5
Pet [Member] | MediaAlpha          
Segment reporting information          
Revenue from Contract with Customer, Including Assessed Tax         0.0
Advertising [Member]          
Segment reporting information          
Revenue from Contract with Customer, Including Assessed Tax         48.8
Advertising [Member] | Kudu          
Segment reporting information          
Revenue from Contract with Customer, Including Assessed Tax         0.0
Advertising [Member] | Other Operations          
Segment reporting information          
Revenue from Contract with Customer, Including Assessed Tax         0.0
Advertising [Member] | HG Global-BAM          
Segment reporting information          
Revenue from Contract with Customer, Including Assessed Tax         0.0
Advertising [Member] | NSM Holding Co LLC          
Segment reporting information          
Revenue from Contract with Customer, Including Assessed Tax         0.0
Advertising [Member] | MediaAlpha          
Segment reporting information          
Revenue from Contract with Customer, Including Assessed Tax         48.8
Specialty Transportation [Member]          
Segment reporting information          
Revenue from Contract with Customer, Including Assessed Tax 23.8 21.7   44.2 39.6
Specialty Transportation [Member] | Kudu          
Segment reporting information          
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0   0.0 0.0
Specialty Transportation [Member] | Other Operations          
Segment reporting information          
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0   0.0 0.0
Specialty Transportation [Member] | HG Global-BAM          
Segment reporting information          
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0   0.0 0.0
Specialty Transportation [Member] | NSM Holding Co LLC          
Segment reporting information          
Revenue from Contract with Customer, Including Assessed Tax 23.8 21.7   44.2 39.6
Specialty Transportation [Member] | MediaAlpha          
Segment reporting information          
Revenue from Contract with Customer, Including Assessed Tax         0.0
UNITED KINGDOM          
Segment reporting information          
Revenue from Contract with Customer, Including Assessed Tax 12.4 12.2   22.4 24.3
UNITED KINGDOM | Kudu          
Segment reporting information          
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0   0.0 0.0
UNITED KINGDOM | Other Operations          
Segment reporting information          
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0   0.0 0.0
UNITED KINGDOM | HG Global-BAM          
Segment reporting information          
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0   0.0 0.0
UNITED KINGDOM | NSM Holding Co LLC          
Segment reporting information          
Revenue from Contract with Customer, Including Assessed Tax $ 12.4 $ 12.2   $ 22.4 24.3
UNITED KINGDOM | MediaAlpha          
Segment reporting information          
Revenue from Contract with Customer, Including Assessed Tax         $ 0.0