XML 72 R61.htm IDEA: XBRL DOCUMENT v3.20.2
Goodwill and Other Intangible Assets - Schedule of Goodwill and Other Intangible Assets Rollforward (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2018
Goodwill [Line Items]                
Goodwill, acquisition date fair value $ 518.2   $ 518.2   $ 402.3      
Goodwill, Impairment Loss         7.6      
Goodwill 518.2   518.2   394.7      
Other intangible assets, acquisition date fair value 806.0   806.0   694.4      
Other intangible assets, accumulated amortization 39.9   39.9   29.3      
Impairment of Intangible Assets, Finite-lived         (10.4)      
Goodwill and intangible assets, net carrying value 759.9   759.9   654.7      
Payments to Acquire Intangible Assets   $ 82.5   $ 82.5        
NSM Holding Co LLC                
Goodwill [Line Items]                
Goodwill, acquisition date fair value 504.9   504.9   381.6      
Goodwill 504.9   504.9   381.6      
Other intangible assets, acquisition date fair value 268.6   268.6   271.7      
Other intangible assets, accumulated amortization 38.7   38.7   27.9      
Impairment of Intangible Assets, Finite-lived         (2.4)      
Other intangible assets, net carrying value 223.7   223.7   241.4      
Amortization of Intangible Assets (6.3) (4.1) (11.1) (9.1)        
Kudu investments                
Goodwill [Line Items]                
Goodwill, acquisition date fair value 7.6   7.6   7.6      
Goodwill 7.6   7.6   7.6      
Amortization of Intangible Assets (0.1) 0.0 (0.2) 0.0        
Other                
Goodwill [Line Items]                
Goodwill, acquisition date fair value 5.7   5.7   13.1      
Goodwill, Impairment Loss         7.6      
Goodwill 5.7   5.7   5.5      
Other intangible assets, acquisition date fair value 17.0   17.0   18.2      
Other intangible assets, accumulated amortization 0.8   0.8   1.2      
Impairment of Intangible Assets, Finite-lived         (0.4)      
Other intangible assets, net carrying value 16.2   16.2   16.6      
Customer relationships | NSM Holding Co LLC                
Goodwill [Line Items]                
Other intangible assets, acquisition date fair value 120.1   120.1   121.7      
Other intangible assets, accumulated amortization 26.9   26.9   19.8      
Impairment of Intangible Assets, Finite-lived         (1.4)      
Other intangible assets, net carrying value 89.7   $ 89.7   100.5      
Acquired finite-lived intangible assets, weighted average useful life     9 years          
Customer relationships | Other                
Goodwill [Line Items]                
Other intangible assets, acquisition date fair value 7.2   $ 7.2   7.2      
Other intangible assets, accumulated amortization 0.6   0.6   0.4      
Impairment of Intangible Assets, Finite-lived         0.0      
Other intangible assets, net carrying value 6.6   $ 6.6   6.8      
Acquired finite-lived intangible assets, weighted average useful life     11 years          
Trade names | NSM Holding Co LLC                
Goodwill [Line Items]                
Other intangible assets, acquisition date fair value 61.2   $ 61.2   61.9      
Other intangible assets, accumulated amortization 6.6   6.6   5.3      
Impairment of Intangible Assets, Finite-lived         (0.4)      
Other intangible assets, net carrying value 53.6   $ 53.6   56.2      
Acquired finite-lived intangible assets, weighted average useful life     19 years          
Trade names | Kudu investments                
Goodwill [Line Items]                
Other intangible assets, acquisition date fair value 2.2   $ 2.2   2.2      
Other intangible assets, accumulated amortization 0.4   0.4   0.2      
Impairment of Intangible Assets, Finite-lived         0.0      
Other intangible assets, net carrying value 1.8   $ 1.8   2.0      
Acquired finite-lived intangible assets, weighted average useful life     7 years          
Trade names | Other                
Goodwill [Line Items]                
Other intangible assets, acquisition date fair value 1.0   $ 1.0   1.7      
Other intangible assets, accumulated amortization 0.1   0.1   0.5      
Impairment of Intangible Assets, Finite-lived         (0.2)      
Other intangible assets, net carrying value 0.9   $ 0.9   1.0      
Acquired finite-lived intangible assets, weighted average useful life     10 years          
Information technology | NSM Holding Co LLC                
Goodwill [Line Items]                
Other intangible assets, acquisition date fair value 3.1   $ 3.1   3.9      
Other intangible assets, accumulated amortization 1.4   1.4   1.4      
Impairment of Intangible Assets, Finite-lived         (0.6)      
Other intangible assets, net carrying value 0.0   0.0   1.9      
Information technology | Other                
Goodwill [Line Items]                
Other intangible assets, acquisition date fair value 0.0   0.0   0.5      
Other intangible assets, accumulated amortization 0.0   0.0   0.3      
Impairment of Intangible Assets, Finite-lived         (0.2)      
Other intangible assets, net carrying value 0.0   $ 0.0   0.0      
Acquired finite-lived intangible assets, weighted average useful life     5 years          
Other | NSM Holding Co LLC                
Goodwill [Line Items]                
Other intangible assets, acquisition date fair value 1.7   $ 1.7   1.7      
Other intangible assets, accumulated amortization 1.0   1.0   0.7      
Impairment of Intangible Assets, Finite-lived         0.0      
Other intangible assets, net carrying value 0.7   $ 0.7   1.0      
Acquired finite-lived intangible assets, weighted average useful life     3 years          
Other | Other                
Goodwill [Line Items]                
Other intangible assets, acquisition date fair value 0.2   $ 0.2   0.2      
Other intangible assets, accumulated amortization 0.1   0.1   0.0      
Impairment of Intangible Assets, Finite-lived         0.0      
Other intangible assets, net carrying value 0.1   $ 0.1   0.2      
Acquired finite-lived intangible assets, weighted average useful life     5 years          
Renewal Rights                
Goodwill [Line Items]                
Acquisitions of businesses     $ 0.0          
Payments to Acquire Intangible Assets   82.5   82.5        
Renewal Rights | NSM Holding Co LLC                
Goodwill [Line Items]                
Other intangible assets, acquisition date fair value 82.5   82.5   82.5      
Other intangible assets, accumulated amortization 2.8   2.8   0.7      
Impairment of Intangible Assets, Finite-lived         0.0      
Other intangible assets, net carrying value 79.7   $ 79.7   81.8      
Acquired finite-lived intangible assets, weighted average useful life     12 years          
Other Intangible Assets                
Goodwill [Line Items]                
Foreign currency translation 0.1 0.2 $ (0.4) 0.5        
Measurement Period Adjustments 0.0 0.0 0.0 5.9        
Intangible Assets, Net (Excluding Goodwill) 241.7 239.0 241.7 239.0 260.0 $ 254.4 $ 160.5 $ 157.6
Other intangible assets, acquisition date fair value 287.8   287.8   292.1      
Other intangible assets, accumulated amortization 39.9   39.9   29.3      
Impairment of Intangible Assets, Finite-lived (6.2)   (6.2)   (2.8)      
Other intangible assets, net carrying value 241.7   241.7   260.0      
Deconsolidation of Business       (23.5)        
Amortization of Intangible Assets (6.6) (4.2) (11.7) (10.8)        
Goodwill, Acquired During Period     0.0 0.0        
Acquisitions of businesses 0.0 0.0 0.0 26.8        
Licensing Agreements [Member] | Other                
Goodwill [Line Items]                
Other intangible assets, acquisition date fair value 8.6   8.6   8.6      
Other intangible assets, accumulated amortization 0.0   0.0   0.0      
Impairment of Intangible Assets, Finite-lived         0.0      
Other intangible assets, net carrying value 8.6   8.6   8.6      
Non-controlling interest                
Goodwill [Line Items]                
Goodwill and intangible assets, net carrying value (25.9)   (25.9)   (23.4)      
Total                
Goodwill [Line Items]                
Goodwill and intangible assets, net carrying value 734.0   734.0   631.3      
Goodwill                
Goodwill [Line Items]                
Measurement Period Adjustments 0.0 (0.3) 0.2          
Goodwill 518.2 428.6 518.2 428.6 394.7 392.4 349.7 379.9
Deconsolidation of Business       (18.3)        
Goodwill, Acquired During Period 125.1 80.4 125.1 93.8        
Acquisitions of businesses     0.0 (26.8)        
Foreign currency translation 0.7 (1.2) (1.8) 0.0        
Intangible Asset and Goodwill                
Goodwill [Line Items]                
Foreign currency translation 0.8 (1.0) (2.2) 0.5        
Measurement Period Adjustments 0.0 (0.3) 0.2 5.9        
Impairment of Intangible Assets, Finite-lived (6.2)   (6.2)          
Goodwill and intangible assets, acquisition date fair value 759.9 667.6 759.9 667.6 654.7 $ 646.8 $ 510.2 $ 537.5
Deconsolidation of Business       (41.8)        
Amortization of Intangible Assets (6.6) (4.2) (11.7) (10.8)        
Goodwill, Acquired During Period     125.1 93.8        
Acquisitions of businesses $ 125.1 $ 80.4 0.0 $ 0.0        
Other Intangible Assets | NSM Holding Co LLC                
Goodwill [Line Items]                
Foreign currency translation     (0.4)   $ 0.7      
Fresh Insurance Services Group Limited                
Goodwill [Line Items]                
Impairment of Intangible Assets, Finite-lived     (6.2)          
Fresh Insurance Services Group Limited | NSM Holding Co LLC                
Goodwill [Line Items]                
Impairment of Intangible Assets, Finite-lived     (6.2)          
Fresh Insurance Services Group Limited | Customer relationships | NSM Holding Co LLC                
Goodwill [Line Items]                
Impairment of Intangible Assets, Finite-lived     (3.5)          
Fresh Insurance Services Group Limited | Trade names | NSM Holding Co LLC                
Goodwill [Line Items]                
Impairment of Intangible Assets, Finite-lived     (1.0)          
Fresh Insurance Services Group Limited | Information technology | NSM Holding Co LLC                
Goodwill [Line Items]                
Impairment of Intangible Assets, Finite-lived     (1.7)          
Fresh Insurance Services Group Limited | Other | NSM Holding Co LLC                
Goodwill [Line Items]                
Impairment of Intangible Assets, Finite-lived     0.0          
Fresh Insurance Services Group Limited | Renewal Rights | NSM Holding Co LLC                
Goodwill [Line Items]                
Impairment of Intangible Assets, Finite-lived     0.0          
Fresh Insurance Services Group Limited | Other Intangible Assets                
Goodwill [Line Items]                
Impairment of Intangible Assets, Finite-lived     $ (6.2)