XML 52 R41.htm IDEA: XBRL DOCUMENT v3.20.2
Significant Transactions (Details)
3 Months Ended 5 Months Ended 6 Months Ended 12 Months Ended
May 07, 2020
USD ($)
Apr. 07, 2020
USD ($)
Jun. 28, 2019
USD ($)
Apr. 04, 2019
USD ($)
Apr. 01, 2019
USD ($)
Feb. 26, 2019
USD ($)
Dec. 03, 2018
USD ($)
May 18, 2018
USD ($)
May 11, 2018
USD ($)
Jun. 30, 2020
USD ($)
Mar. 31, 2020
USD ($)
earnout_period
Dec. 31, 2019
USD ($)
Jun. 30, 2019
USD ($)
Mar. 31, 2019
USD ($)
Sep. 30, 2018
USD ($)
Jun. 30, 2020
USD ($)
Jun. 30, 2019
USD ($)
Dec. 31, 2019
USD ($)
May 31, 2019
USD ($)
Apr. 03, 2019
USD ($)
Dec. 31, 2018
USD ($)
Feb. 05, 2018
USD ($)
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                            
Impairment of Intangible Assets, Finite-lived                                   $ (10,400,000)        
Ownership interest (as a percent)                   53.80% 50.00% 50.00%       53.80%   50.00%        
Commitment to Fund                                           $ 125,000,000.0
Payments to Acquire Businesses and Interest in Affiliates                               $ 120,300,000 $ 243,400,000          
Stock Issued During Period, Value, Acquisitions $ 15,000,000.0                                          
Payments to Acquire Intangible Assets                         $ 82,500,000       82,500,000          
Payments to acquire business, net       $ 81,400,000                                    
Goodwill                   $ 518,200,000   $ 394,700,000       518,200,000   $ 394,700,000        
Total commitment under revolving credit facility   $ 291.4                 $ 234,000,000.0                      
NSM Holding Co LLC                                            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                            
Change in fair value of contingent consideration earnout liabilities                   (1,700,000)     6,300,000   $ 2,600,000 2,300,000 7,600,000          
Payment for contingent consideration liability                         2,600,000     6,400,000 2,600,000          
Contingent consideration earnout liabilities                   11,700,000   20,600,000       11,700,000   20,600,000        
White Mountains                                            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                            
Other Investments                   898,100,000   $ 856,300,000       898,100,000   856,300,000        
MediaAlpha                                            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                            
Ownership interest (as a percent)           48.30%                             61.00%  
Fully diluted ownership interest (as a percent)           42.00%                             58.90%  
Proceeds from dividends received           $ 89,300,000                                
Net gain from sale of discontinued operations, net of tax                           $ 67,500,000                
Assets, fair value           $ 114,700,000               114,700,000                
Unrealized investment gain                   $ 15,000,000.0       114,700,000   $ 45,000,000.0 114,700,000 $ 180,000,000.0        
Total realized and unrealized gain on sale of minority stake                     182,200,000                      
Elementum Holdings, L.P.                                            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                            
Ownership interest (as a percent)                   30.00%   30.00%       30.00%   30.00% 30.00%      
Other Investments                                     $ 55,100,000      
Insurance-Linked Securities Funds                                            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                            
Commitment to Fund                                     $ 50,000,000.0      
Elementum Funds                                            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                            
Equity method investment, aggregate cost                   $ 52,100,000           $ 52,100,000            
NSM Insurance HoldCo, LLC                                            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                            
Ownership interest (as a percent)                   96.60%   96.40%       96.60%   96.40%        
Fully diluted ownership interest (as a percent)                   89.60%   88.40%       89.60%   88.40%        
AIG Collector Car Business                                            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                            
Intangible assets acquired     $ 82,500,000                                      
Payments to Acquire Intangible Assets     82,500,000                                      
AIG Collector Car Business | NSM Holding Co LLC                                            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                            
Proceeds from borrowings     22,500,000                                      
AIG Collector Car Business | White Mountains                                            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                            
Payments to Acquire Businesses and Interest in Affiliates     59,100,000                                      
Kudu investments                                            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                            
Ownership interest (as a percent)       99.10%               49.50%           49.50%   49.50%   49.50%
Assets acquired       $ 155,500,000                                    
Liabilities acquired       800,000                                    
Noncontrolling interest acquired       $ 1,500,000                                    
Fully diluted ownership interest (as a percent)       85.40%               42.70%           42.70%   42.70%   42.70%
Unfunded capital commitment       $ 250,000,000.0           $ 94,500,000   $ 129,000,000.0       $ 94,500,000   $ 129,000,000.0   $ 250,000,000.0    
Goodwill       7,600,000                                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles       $ 2,200,000                                    
Increase (Decrease) in Capital Commitment                       100,000,000.0                    
Funded Capital Commitment                       350,000,000.0           350,000,000.0        
NSM Bank Facility                                            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                            
Debt Instrument, Face Amount                 $ 100,000,000.0                          
NSM Bank Facility | NSM Holding Co LLC                                            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                            
Debt Instrument, Face Amount                   273,400,000 220,700,000 221,300,000 222,300,000 186,400,000   273,400,000 222,300,000 221,300,000     $ 180,400,000  
NSM Bank Facility | Term Loan | NSM Holding Co LLC                                            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                            
Debt Instrument, Face Amount   276,400,000               273,400,000 $ 224,000,000.0 221,300,000       273,400,000   221,300,000        
Proceeds from borrowings                   52,400,000     42,900,000     52,400,000 42,900,000          
Kudu Debt [Member] | Delayed Draw Term Loans [Member] | Kudu                                            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                            
Total commitment under revolving credit facility                       125,000,000.0           125,000,000.0        
Line of Credit Facility, Remaining Borrowing Capacity                   51,000,000.0   68,000,000.0       51,000,000.0   68,000,000.0        
NSM Insurance HoldCo, LLC                                            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                            
Ownership interest (as a percent)                 95.00%                          
Payments to Acquire Businesses and Interest in Affiliates             $ 29,000,000.0   $ 274,200,000                          
Fully diluted ownership interest (as a percent)                 83.60%                          
KBK Insurance Group, Inc. & KBK Premium Services, Inc.                                            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                            
Payments to Acquire Businesses and Interest in Affiliates             60,000,000.0                              
Goodwill and intangible assets acquired             59,400,000             32,600,000                
Proceeds from borrowings             $ 30,100,000                              
Intangible assets acquired                           32,700,000                
Contingent consideration earnout liabilities                           5,900,000                
Fresh Insurance Services Group Limited                                            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                            
Ownership interest (as a percent)               100.00%                            
Equity method investment, aggregate cost               $ 49,600,000                            
Purchase price adjustment                                 700,000          
Number of earnout periods | earnout_period                     2                      
Proceeds from borrowings               $ 51,000,000.0                            
Embrace Pet Insurance                                            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                            
Goodwill and intangible assets acquired         $ 67,600,000                                  
Intangible assets acquired         15,400,000                                  
Goodwill         52,200,000                                  
Embrace Pet Insurance | NSM Holding Co LLC                                            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                            
Payments to Acquire Businesses and Interest in Affiliates         58,200,000                                  
Proceeds from borrowings         $ 20,400,000                                  
Percentage of voting interests acquired         100.00%                                  
Payments to acquire businesses, gross         $ 71,500,000                                  
Embrace Pet Insurance | NSM Bank Facility | Term Loan | NSM Holding Co LLC                                            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                            
Proceeds from borrowings                         20,400,000                  
Kingsbridge [Member] | NSM Holding Co LLC                                            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                            
Payments to Acquire Businesses and Interest in Affiliates   80,300,000                                        
Goodwill and intangible assets acquired   $ 125,100,000                                        
Percentage of voting interests acquired   100.00%                                        
Kingsbridge [Member] | NSM Bank Facility | Term Loan | NSM Holding Co LLC                                            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                            
Proceeds from borrowings                   52,400,000                        
Other Intangible Assets                                            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                            
Acquisitions of businesses                   0     0     0 26,800,000          
Goodwill, Acquired During Period                               0 0          
Finite Lived Intangible Assets, Foreign Currency Translation Gain (Loss)                   100,000     200,000     (400,000) 500,000          
Measurement Period Adjustments                   0     0     0 5,900,000          
Impairment of Intangible Assets, Finite-lived                   (6,200,000)           (6,200,000)   (2,800,000)        
Intangible Assets, Net (Excluding Goodwill)                   241,700,000 $ 254,400,000 260,000,000.0 239,000,000.0 160,500,000   241,700,000 239,000,000.0 260,000,000.0     157,600,000  
Deconsolidation of Business                                 (23,500,000)          
Amortization                   (6,600,000)     (4,200,000)     (11,700,000) (10,800,000)          
Renewal Rights                                            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                            
Acquisitions of businesses                               0            
Goodwill and intangible assets acquired     $ 82,500,000                                      
Payments to Acquire Intangible Assets                         82,500,000       82,500,000          
Intangible Asset and Goodwill                                            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                            
Acquisitions of businesses                   125,100,000     80,400,000     0 0          
Goodwill, Acquired During Period                               125,100,000 93,800,000          
Finite Lived Intangible Assets, Foreign Currency Translation Gain (Loss)                   800,000     (1,000,000.0)     (2,200,000) 500,000          
Measurement Period Adjustments                   0     (300,000)     200,000 5,900,000          
Impairment of Intangible Assets, Finite-lived                   (6,200,000)           (6,200,000)            
Intangible Assets, Gross (Including Goodwill)                   759,900,000 646,800,000 654,700,000 667,600,000 510,200,000   759,900,000 667,600,000 654,700,000     537,500,000  
Deconsolidation of Business                                 (41,800,000)          
Amortization                   (6,600,000)     (4,200,000)     (11,700,000) (10,800,000)          
Goodwill                                            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                            
Acquisitions of businesses                               0 (26,800,000)          
Goodwill, Acquired During Period                   125,100,000     80,400,000     125,100,000 93,800,000          
Foreign currency translation                   700,000     (1,200,000)     (1,800,000) 0          
Measurement Period Adjustments                   0     (300,000)     200,000            
Goodwill                   $ 518,200,000 $ 392,400,000 $ 394,700,000 $ 428,600,000 $ 349,700,000   518,200,000 428,600,000 394,700,000     $ 379,900,000  
Deconsolidation of Business                                 $ (18,300,000)          
Goodwill | NSM Holding Co LLC                                            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                            
Foreign currency translation                               $ (1,800,000)   $ 1,400,000        
United Kingdom, Pounds | NSM Bank Facility | Term Loan | NSM Holding Co LLC                                            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                            
Debt Instrument, Face Amount   $ 42,500,000                                        
United Kingdom, Pounds | Kingsbridge [Member] | NSM Holding Co LLC                                            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                            
Payments to Acquire Businesses and Interest in Affiliates   107,200,000                                        
Proceeds from borrowings   42,500,000                                        
United States of America, Dollars | NSM Bank Facility | Term Loan | NSM Holding Co LLC                                            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                            
Debt Instrument, Face Amount   52,400,000                                        
United States of America, Dollars | Kingsbridge [Member] | NSM Holding Co LLC                                            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                            
Payments to Acquire Businesses and Interest in Affiliates   132,000,000                                        
Proceeds from borrowings   $ 52,400,000                                        
Measurement Input, Revenue Multiple [Member] | Other [Member] | Maximum | Standard Poors NR Rating                                            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                            
Equity Securities, FV-NI, Measurement Input                   4   4       4   4