XML 304 R81.htm IDEA: XBRL DOCUMENT v3.20.1
Segment Information (Details) - USD ($)
$ in Millions
1 Months Ended 3 Months Ended 5 Months Ended
Mar. 31, 2019
Mar. 31, 2020
Mar. 31, 2019
Sep. 30, 2018
Segment reporting information        
Revenue from Contract with Customer, Including Assessed Tax   $ 68.5 $ 99.4  
Net investment income   22.9 16.0  
Net realized and unrealized investment gains   (156.7) 245.6  
Total revenues   (59.2) 433.6  
Total expenses   106.8 151.9  
Pre-tax income (loss)   (166.0) 281.7  
Other Revenue   (127.7) 334.2  
Kudu        
Segment reporting information        
Revenue from Contract with Customer, Including Assessed Tax   0.0    
Total revenues   (17.4)    
Other Revenue   (17.4)    
Other Operations        
Segment reporting information        
Revenue from Contract with Customer, Including Assessed Tax   3.5 1.3  
Total revenues   (124.3) 313.6  
Other Revenue   (127.8) 312.3  
Kudu investments        
Segment reporting information        
Earned insurance premiums   0.0    
Net investment income   7.3 0.0  
Net realized and unrealized investment gains   (24.8) 0.0  
Commission revenues   0.0    
Other revenue   0.1    
Total revenues   (17.4) 0.0  
Insurance acquisition expenses   0.0    
Cost of sales   0.0    
General and administrative expenses   2.5 0.0  
Amortization   0.1 0.0  
Interest expense   1.4 0.0  
Total expenses   4.0 0.0  
Pre-tax income (loss)   (21.4)    
HG Global-BAM        
Segment reporting information        
Revenue from Contract with Customer, Including Assessed Tax   0.0 0.0  
Earned insurance premiums   5.4 4.2  
Net investment income   5.5 5.3  
Net realized and unrealized investment gains   6.1 11.8  
Commission revenues   0.0 0.0  
Other revenue   0.5 0.6  
Total revenues   17.5 21.9  
Insurance acquisition expenses   1.7 1.3  
Cost of sales     0.0  
Cost of sales   0.0    
General and administrative expenses   14.7 14.4  
Amortization   0.0 0.0  
Interest expense   0.0    
Total expenses   16.4 15.7  
Pre-tax income (loss)   1.1 6.2  
Other Revenue   17.5 21.9  
NSM Holding Co LLC        
Segment reporting information        
Revenue from Contract with Customer, Including Assessed Tax   65.0 49.3  
Earned insurance premiums   0.0    
Net investment income   0.0    
Net realized and unrealized investment gains   0.0    
Commission revenues   53.0 43.3  
Other revenue   12.0 6.0  
Total revenues   65.0 49.3  
Insurance acquisition expenses   0.0    
Cost of sales   0.0    
General and administrative expenses   39.6 25.3  
Broker commission expenses   18.3 15.5  
Change in fair value of contingent consideration earnout liabilities   (0.6) 1.3  
Amortization   4.8 5.0  
Interest expense   4.3 3.7  
Total expenses   66.4 50.8  
Pre-tax income (loss)   (1.4) (1.5)  
Other Revenue   0.0 0.0  
MediaAlpha        
Segment reporting information        
Revenue from Contract with Customer, Including Assessed Tax     48.8  
Earned insurance premiums     0.0  
Net investment income     0.0  
Net realized and unrealized investment gains     0.0  
Commission revenues   0.0 48.8  
Other revenue   0.0 0.0  
Total revenues   0.0 48.8  
Insurance acquisition expenses     0.0  
Cost of sales   0.0 40.6  
General and administrative expenses   0.0 12.5  
Amortization   0.0 1.6  
Interest expense   0.0 0.2  
Total expenses   0.0 54.9  
Pre-tax income (loss)     (6.1)  
Other Revenue     0.0  
Other Segment        
Segment reporting information        
Earned insurance premiums   0.0 0.0  
Net investment income   10.1 10.7  
Net realized and unrealized investment gains   (138.0) 119.1  
Realized gain and unrealized investment gain from the MediaAlpha Transaction     182.2  
Commission revenues   2.1 1.3  
Other revenue   1.5 0.3  
Total revenues   (124.3) 313.6  
Insurance acquisition expenses   0.0 0.0  
Cost of sales   2.0 1.1  
General and administrative expenses   17.5 29.4  
Amortization   0.2 0.0  
Interest expense   0.3 0.0  
Total expenses   20.0 30.5  
Pre-tax income (loss)   (144.3) 283.1  
Total        
Segment reporting information        
Earned insurance premiums   5.4 4.2  
Net investment income   22.9 16.0  
Net realized and unrealized investment gains   (156.7) 130.9  
Realized gain and unrealized investment gain from the MediaAlpha Transaction     182.2  
Commission revenues   55.1 93.4  
Other revenue   14.1 6.9  
Total revenues   (59.2) 433.6  
Insurance acquisition expenses   1.7 1.3  
Cost of sales     41.7  
Cost of sales   2.0 81.6  
General and administrative expenses   74.3 15.5  
Broker commission expenses   18.3 1.3  
Change in fair value of contingent consideration earnout liabilities   (0.6) 6.6  
Amortization   5.1 3.9  
Interest expense   6.0    
Total expenses   106.8 151.9  
Pre-tax income (loss)   (166.0) 281.7  
Kudu investments | Kudu investments        
Segment reporting information        
Other revenue     0.0  
NSM Holding Co LLC        
Segment reporting information        
Change in fair value of contingent consideration earnout liabilities   (0.6) 1.3 $ 2.6
MediaAlpha | MediaAlpha        
Segment reporting information        
Total revenues $ 33.5      
Commission and Other Revenue [Member]        
Segment reporting information        
Revenue from Contract with Customer, Including Assessed Tax   66.4 50.6  
Commission and Other Revenue [Member] | Kudu        
Segment reporting information        
Revenue from Contract with Customer, Including Assessed Tax   0.0    
Commission and Other Revenue [Member] | Other Operations        
Segment reporting information        
Revenue from Contract with Customer, Including Assessed Tax   1.4 1.3  
Commission and Other Revenue [Member] | HG Global-BAM        
Segment reporting information        
Revenue from Contract with Customer, Including Assessed Tax   0.0 0.0  
Commission and Other Revenue [Member] | NSM Holding Co LLC        
Segment reporting information        
Revenue from Contract with Customer, Including Assessed Tax   65.0 49.3  
Commission and Other Revenue [Member] | MediaAlpha        
Segment reporting information        
Revenue from Contract with Customer, Including Assessed Tax     0.0  
Real Estate [Member]        
Segment reporting information        
Revenue from Contract with Customer, Including Assessed Tax   11.3 9.0  
Real Estate [Member] | Kudu        
Segment reporting information        
Revenue from Contract with Customer, Including Assessed Tax   0.0    
Real Estate [Member] | Other Operations        
Segment reporting information        
Revenue from Contract with Customer, Including Assessed Tax   0.0 0.0  
Real Estate [Member] | HG Global-BAM        
Segment reporting information        
Revenue from Contract with Customer, Including Assessed Tax   0.0 0.0  
Real Estate [Member] | NSM Holding Co LLC        
Segment reporting information        
Revenue from Contract with Customer, Including Assessed Tax   11.3 9.0  
Real Estate [Member] | MediaAlpha        
Segment reporting information        
Revenue from Contract with Customer, Including Assessed Tax     0.0  
Social Services [Member]        
Segment reporting information        
Revenue from Contract with Customer, Including Assessed Tax   6.3 5.8  
Social Services [Member] | Kudu        
Segment reporting information        
Revenue from Contract with Customer, Including Assessed Tax   0.0    
Social Services [Member] | Other Operations        
Segment reporting information        
Revenue from Contract with Customer, Including Assessed Tax   0.0 0.0  
Social Services [Member] | HG Global-BAM        
Segment reporting information        
Revenue from Contract with Customer, Including Assessed Tax   0.0 0.0  
Social Services [Member] | NSM Holding Co LLC        
Segment reporting information        
Revenue from Contract with Customer, Including Assessed Tax   6.3 5.8  
Social Services [Member] | MediaAlpha        
Segment reporting information        
Revenue from Contract with Customer, Including Assessed Tax     0.0  
Other        
Segment reporting information        
Revenue from Contract with Customer, Including Assessed Tax   6.7 5.8  
Other | Kudu        
Segment reporting information        
Revenue from Contract with Customer, Including Assessed Tax   0.0    
Other | Other Operations        
Segment reporting information        
Revenue from Contract with Customer, Including Assessed Tax   1.4 1.3  
Other | HG Global-BAM        
Segment reporting information        
Revenue from Contract with Customer, Including Assessed Tax   0.0 0.0  
Other | NSM Holding Co LLC        
Segment reporting information        
Revenue from Contract with Customer, Including Assessed Tax   5.3 4.5  
Other | MediaAlpha        
Segment reporting information        
Revenue from Contract with Customer, Including Assessed Tax     0.0  
Product [Member]        
Segment reporting information        
Revenue from Contract with Customer, Including Assessed Tax   0.0    
Product [Member] | Kudu        
Segment reporting information        
Revenue from Contract with Customer, Including Assessed Tax   0.0    
Product [Member] | Other Operations        
Segment reporting information        
Revenue from Contract with Customer, Including Assessed Tax   2.1    
Product [Member] | HG Global-BAM        
Segment reporting information        
Revenue from Contract with Customer, Including Assessed Tax   0.0    
Product [Member] | NSM Holding Co LLC        
Segment reporting information        
Revenue from Contract with Customer, Including Assessed Tax   0.0    
Pet [Member]        
Segment reporting information        
Revenue from Contract with Customer, Including Assessed Tax   11.8    
Pet [Member] | Kudu        
Segment reporting information        
Revenue from Contract with Customer, Including Assessed Tax   0.0    
Pet [Member] | Other Operations        
Segment reporting information        
Revenue from Contract with Customer, Including Assessed Tax   0.0    
Pet [Member] | HG Global-BAM        
Segment reporting information        
Revenue from Contract with Customer, Including Assessed Tax   0.0    
Pet [Member] | NSM Holding Co LLC        
Segment reporting information        
Revenue from Contract with Customer, Including Assessed Tax   11.8    
Advertising [Member]        
Segment reporting information        
Revenue from Contract with Customer, Including Assessed Tax     48.8  
Advertising [Member] | Other Operations        
Segment reporting information        
Revenue from Contract with Customer, Including Assessed Tax     0.0  
Advertising [Member] | HG Global-BAM        
Segment reporting information        
Revenue from Contract with Customer, Including Assessed Tax     0.0  
Advertising [Member] | NSM Holding Co LLC        
Segment reporting information        
Revenue from Contract with Customer, Including Assessed Tax     0.0  
Advertising [Member] | MediaAlpha        
Segment reporting information        
Revenue from Contract with Customer, Including Assessed Tax     48.8  
Specialty Transportation [Member]        
Segment reporting information        
Revenue from Contract with Customer, Including Assessed Tax   20.3 17.9  
Specialty Transportation [Member] | Kudu        
Segment reporting information        
Revenue from Contract with Customer, Including Assessed Tax   0.0    
Specialty Transportation [Member] | Other Operations        
Segment reporting information        
Revenue from Contract with Customer, Including Assessed Tax   0.0 0.0  
Specialty Transportation [Member] | HG Global-BAM        
Segment reporting information        
Revenue from Contract with Customer, Including Assessed Tax   0.0 0.0  
Specialty Transportation [Member] | NSM Holding Co LLC        
Segment reporting information        
Revenue from Contract with Customer, Including Assessed Tax   20.3 17.9  
Specialty Transportation [Member] | MediaAlpha        
Segment reporting information        
Revenue from Contract with Customer, Including Assessed Tax     0.0  
UNITED KINGDOM        
Segment reporting information        
Revenue from Contract with Customer, Including Assessed Tax   10.0 12.1  
UNITED KINGDOM | Kudu        
Segment reporting information        
Revenue from Contract with Customer, Including Assessed Tax   0.0    
UNITED KINGDOM | Other Operations        
Segment reporting information        
Revenue from Contract with Customer, Including Assessed Tax   0.0 0.0  
UNITED KINGDOM | HG Global-BAM        
Segment reporting information        
Revenue from Contract with Customer, Including Assessed Tax   0.0 0.0  
UNITED KINGDOM | NSM Holding Co LLC        
Segment reporting information        
Revenue from Contract with Customer, Including Assessed Tax   $ 10.0 12.1  
UNITED KINGDOM | MediaAlpha        
Segment reporting information        
Revenue from Contract with Customer, Including Assessed Tax     $ 0.0