XML 275 R61.htm IDEA: XBRL DOCUMENT v3.20.1
Goodwill and Other Intangible Assets - Schedule of Goodwill and Other Intangible Assets Rollforward (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Dec. 31, 2018
Goodwill [Line Items]        
Goodwill, acquisition date fair value $ 392.4   $ 402.3  
Goodwill, Impairment Loss     7.6  
Goodwill 392.4   394.7  
Other intangible assets, acquisition date fair value 680.2   694.4  
Other intangible assets, accumulated amortization 33.4   29.3  
Impairment of Intangible Assets, Finite-lived     10.4  
Goodwill and intangible assets, net carrying value 646.8   654.7  
NSM Holding Co LLC        
Goodwill [Line Items]        
Goodwill, acquisition date fair value 379.1   381.6  
Goodwill 379.1   381.6  
Other intangible assets, acquisition date fair value 268.6   271.7  
Other intangible assets, accumulated amortization 32.5   27.9  
Impairment of Intangible Assets, Finite-lived     2.4  
Other intangible assets, net carrying value 236.1   241.4  
Amortization of Intangible Assets (4.8) $ (5.0)    
Kudu investments        
Goodwill [Line Items]        
Goodwill, acquisition date fair value 7.6   7.6  
Goodwill 7.6   7.6  
Amortization of Intangible Assets (0.1) 0.0    
MediaAlpha        
Goodwill [Line Items]        
Other intangible assets, acquisition date fair value 17.0   18.2  
Other intangible assets, accumulated amortization 0.6   1.2  
Impairment of Intangible Assets, Finite-lived     0.4  
Other intangible assets, net carrying value 16.4      
Goodwill and intangible assets, net carrying value     16.6  
Amortization of Intangible Assets 0.0 (1.6)    
Other        
Goodwill [Line Items]        
Goodwill, acquisition date fair value 5.7   13.1  
Goodwill, Impairment Loss     7.6  
Goodwill 5.7   5.5  
Customer relationships | NSM Holding Co LLC        
Goodwill [Line Items]        
Other intangible assets, acquisition date fair value 120.1   121.7  
Other intangible assets, accumulated amortization 23.5   19.8  
Impairment of Intangible Assets, Finite-lived     1.4  
Other intangible assets, net carrying value $ 96.6   100.5  
Acquired finite-lived intangible assets, weighted average useful life 9 years      
Customer relationships | MediaAlpha        
Goodwill [Line Items]        
Other intangible assets, acquisition date fair value $ 7.2   7.2  
Other intangible assets, accumulated amortization 0.5   0.4  
Impairment of Intangible Assets, Finite-lived     0.0  
Other intangible assets, net carrying value $ 6.7      
Goodwill and intangible assets, net carrying value     6.8  
Customer relationships | Other        
Goodwill [Line Items]        
Acquired finite-lived intangible assets, weighted average useful life 11 years      
Trade names | NSM Holding Co LLC        
Goodwill [Line Items]        
Other intangible assets, acquisition date fair value $ 61.2   61.9  
Other intangible assets, accumulated amortization 5.8   5.3  
Impairment of Intangible Assets, Finite-lived     0.4  
Other intangible assets, net carrying value $ 55.4   56.2  
Acquired finite-lived intangible assets, weighted average useful life 19 years      
Trade names | Kudu investments        
Goodwill [Line Items]        
Other intangible assets, acquisition date fair value $ 2.2   2.2  
Other intangible assets, accumulated amortization 0.3   0.2  
Impairment of Intangible Assets, Finite-lived     0.0  
Other intangible assets, net carrying value $ 1.9   2.0  
Acquired finite-lived intangible assets, weighted average useful life 7 years      
Trade names | MediaAlpha        
Goodwill [Line Items]        
Other intangible assets, acquisition date fair value     1.7  
Other intangible assets, accumulated amortization     0.5  
Impairment of Intangible Assets, Finite-lived     0.2  
Goodwill and intangible assets, net carrying value     1.0  
Trade names | Other        
Goodwill [Line Items]        
Other intangible assets, acquisition date fair value $ 1.0      
Other intangible assets, accumulated amortization 0.1      
Other intangible assets, net carrying value $ 0.9      
Acquired finite-lived intangible assets, weighted average useful life 10 years      
Information technology | NSM Holding Co LLC        
Goodwill [Line Items]        
Other intangible assets, acquisition date fair value $ 3.1   3.9  
Other intangible assets, accumulated amortization 1.3   1.4  
Impairment of Intangible Assets, Finite-lived     0.6  
Other intangible assets, net carrying value $ 1.8   1.9  
Acquired finite-lived intangible assets, weighted average useful life 5 years      
Information technology | MediaAlpha        
Goodwill [Line Items]        
Other intangible assets, acquisition date fair value $ 0.0   0.5  
Other intangible assets, accumulated amortization 0.0   0.3  
Impairment of Intangible Assets, Finite-lived     0.2  
Other intangible assets, net carrying value $ 0.0      
Goodwill and intangible assets, net carrying value     0.0  
Information technology | Other        
Goodwill [Line Items]        
Acquired finite-lived intangible assets, weighted average useful life 5 years      
Other | NSM Holding Co LLC        
Goodwill [Line Items]        
Other intangible assets, acquisition date fair value $ 1.7   1.7  
Other intangible assets, accumulated amortization 0.9   0.7  
Impairment of Intangible Assets, Finite-lived     0.0  
Other intangible assets, net carrying value $ 0.8   1.0  
Acquired finite-lived intangible assets, weighted average useful life 3 years      
Other | MediaAlpha        
Goodwill [Line Items]        
Other intangible assets, acquisition date fair value $ 0.2   0.2  
Other intangible assets, accumulated amortization 0.0   0.0  
Impairment of Intangible Assets, Finite-lived     0.0  
Other intangible assets, net carrying value $ 0.2      
Goodwill and intangible assets, net carrying value     0.2  
Other | Other        
Goodwill [Line Items]        
Acquired finite-lived intangible assets, weighted average useful life 5 years      
Renewal Rights | NSM Holding Co LLC        
Goodwill [Line Items]        
Other intangible assets, acquisition date fair value $ 82.5   82.5  
Other intangible assets, accumulated amortization 1.0   0.7  
Impairment of Intangible Assets, Finite-lived     0.0  
Other intangible assets, net carrying value $ 81.5   81.8  
Acquired finite-lived intangible assets, weighted average useful life 12 years      
Other Intangible Assets        
Goodwill [Line Items]        
Foreign currency translation $ (0.5) 0.3    
Measurement Period Adjustments 0.0 5.9    
Intangible Assets, Net (Excluding Goodwill) 254.4 160.5 260.0 $ 157.6
Other intangible assets, acquisition date fair value 287.8   292.1  
Other intangible assets, accumulated amortization 33.4   29.3  
Impairment of Intangible Assets, Finite-lived     2.8  
Other intangible assets, net carrying value 254.4      
Goodwill and intangible assets, net carrying value     260.0  
Deconsolidation of Business 0.0 (23.5)    
Adjustments to reflect acquisition date fair value 0.0 26.8    
Amortization of Intangible Assets (5.1) (6.6)    
Acquisitions of businesses 0.0 0.0    
Licensing Agreements [Member] | MediaAlpha        
Goodwill [Line Items]        
Other intangible assets, acquisition date fair value 8.6   8.6  
Other intangible assets, accumulated amortization 0.0   0.0  
Impairment of Intangible Assets, Finite-lived     0.0  
Other intangible assets, net carrying value 8.6      
Goodwill and intangible assets, net carrying value     8.6  
Non-controlling interest        
Goodwill [Line Items]        
Goodwill and intangible assets, net carrying value (23.5)   (23.4)  
Total        
Goodwill [Line Items]        
Goodwill and intangible assets, net carrying value 623.3   631.3  
Goodwill        
Goodwill [Line Items]        
Measurement Period Adjustments 0.2 0.3    
Goodwill 392.4 349.7 394.7 379.9
Deconsolidation of Business 0.0 (18.3)    
Adjustments to reflect acquisition date fair value 0.0 (26.8)    
Goodwill, Acquired During Period 0.0 13.4    
Foreign currency translation (2.5) 1.2    
Intangible Asset and Goodwill        
Goodwill [Line Items]        
Foreign currency translation (3.0) 1.5    
Measurement Period Adjustments 0.2 6.2    
Goodwill and intangible assets, acquisition date fair value 646.8 510.2 654.7 $ 537.5
Deconsolidation of Business 0.0 (41.8)    
Amortization of Intangible Assets (5.1) (6.6)    
Acquisitions of businesses 0.0 $ 13.4    
Other Intangible Assets | NSM Holding Co LLC        
Goodwill [Line Items]        
Foreign currency translation     0.7  
NSM Holding Co LLC        
Goodwill [Line Items]        
Goodwill and intangible assets, net carrying value 615.2   623.0  
NSM Holding Co LLC | Goodwill        
Goodwill [Line Items]        
Foreign currency translation $ (2.5)   $ 1.4