XML 280 R4.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Revenues:    
Net investment income $ 22.9 $ 16.0
Net realized and unrealized investment gains (156.7) 245.6
Total revenues (59.2) 433.6
Expenses:    
Total expenses 106.8 151.9
Pre-Tax and Net Income [Abstract]    
Pre-tax (loss) income from continuing operations (166.0) 281.7
Income tax benefit (expense) 25.5 (10.2)
Net (loss) income from continuing operations (140.5) 271.5
Net gain from sale of discontinued operations, net of tax 0.9 0.7
Net income (loss) (139.6) 272.2
Net loss attributable to non-controlling interests 10.8 12.2
Net (loss) income attributable to White Mountains’s common shareholders (128.8) 284.4
HG Global-BAM    
Revenues:    
Earned insurance premiums 5.4 4.2
Net investment income 5.5 5.3
Net realized and unrealized investment gains 6.1 11.8
Commission revenues 0.0 0.0
Other revenue 0.5 0.6
Total revenues 17.5 21.9
Expenses:    
Deferred Policy Acquisition Costs, Amortization Expense 1.7 1.3
Cost of sales   0.0
General and administrative expenses 14.7 14.4
Cost of sales 0.0  
Amortization of other intangible assets 0.0 0.0
Interest expense 0.0  
Total expenses 16.4 15.7
Pre-Tax and Net Income [Abstract]    
Pre-tax (loss) income from continuing operations 1.1 6.2
NSM Holding Co LLC    
Revenues:    
Earned insurance premiums 0.0  
Net investment income 0.0  
Net realized and unrealized investment gains 0.0  
Commission revenues 53.0 43.3
Other revenue 12.0 6.0
Total revenues 65.0 49.3
Expenses:    
Deferred Policy Acquisition Costs, Amortization Expense 0.0  
General and administrative expenses 39.6 25.3
Broker commission expenses 18.3 15.5
Change in fair value of contingent consideration earnout liabilities (0.6) 1.3
Cost of sales 0.0  
Amortization of other intangible assets 4.8 5.0
Interest expense 4.3 3.7
Total expenses 66.4 50.8
Pre-Tax and Net Income [Abstract]    
Pre-tax (loss) income from continuing operations (1.4) (1.5)
Kudu investments    
Revenues:    
Earned insurance premiums 0.0  
Net investment income 7.3 0.0
Net realized and unrealized investment gains (24.8) 0.0
Commission revenues 0.0  
Other revenue 0.1  
Total revenues (17.4) 0.0
Expenses:    
Deferred Policy Acquisition Costs, Amortization Expense 0.0  
General and administrative expenses 2.5 0.0
Cost of sales 0.0  
Amortization of other intangible assets 0.1 0.0
Interest expense 1.4 0.0
Total expenses 4.0 0.0
Pre-Tax and Net Income [Abstract]    
Pre-tax (loss) income from continuing operations (21.4)  
MediaAlpha    
Revenues:    
Earned insurance premiums   0.0
Net investment income   0.0
Net realized and unrealized investment gains   0.0
Commission revenues 0.0 48.8
Other revenue 0.0 0.0
Total revenues 0.0 48.8
Expenses:    
Deferred Policy Acquisition Costs, Amortization Expense   0.0
General and administrative expenses 0.0 12.5
Cost of sales 0.0 40.6
Amortization of other intangible assets 0.0 1.6
Interest expense 0.0 0.2
Total expenses 0.0 54.9
Pre-Tax and Net Income [Abstract]    
Pre-tax (loss) income from continuing operations   (6.1)
Other Segment    
Revenues:    
Earned insurance premiums 0.0 0.0
Net investment income 10.1 10.7
Net realized and unrealized investment gains (138.0) 119.1
Realized gain and unrealized investment gain from the MediaAlpha Transaction   182.2
Commission revenues 2.1 1.3
Other revenue 1.5 0.3
Total revenues (124.3) 313.6
Expenses:    
Deferred Policy Acquisition Costs, Amortization Expense 0.0 0.0
General and administrative expenses 17.5 29.4
Cost of sales 2.0 1.1
Amortization of other intangible assets 0.2 0.0
Interest expense 0.3 0.0
Total expenses 20.0 30.5
Pre-Tax and Net Income [Abstract]    
Pre-tax (loss) income from continuing operations (144.3) 283.1
Discontinued Operations    
Pre-Tax and Net Income [Abstract]    
Net (loss) income attributable to White Mountains’s common shareholders $ (128.8) $ 284.4