XML 118 R74.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Goodwill and Other Intangible Assets (Summary of Goodwill and Intangible Assets) (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Goodwill [Line Items]      
Goodwill, fair value $ 402.3 $ 379.9  
Goodwill, impairment loss 7.6    
Goodwill 394.7 379.9  
Other intangible assets, fair value 694.4 591.1  
Other intangible assets, accumulated amortization 29.3 53.6  
Other intangible assets, net 251.4    
Goodwill and Intangible Asset Impairment 10.4    
Goodwill and other intangible assets 654.7 537.5  
NSM Holding Co LLC      
Goodwill [Line Items]      
Goodwill, fair value 381.6 354.3  
Goodwill 381.6 354.3  
Other intangible assets, fair value 271.7 140.2  
Other intangible assets, accumulated amortization 27.9 8.3  
Impairments 2.4    
Other intangible assets, net 241.4 131.9  
Kudu      
Goodwill [Line Items]      
Goodwill, fair value 7.6 0.0  
Goodwill 7.6 0.0  
MediaAlpha      
Goodwill [Line Items]      
Goodwill, fair value 0.0 18.3  
Goodwill 0.0 18.3  
Other intangible assets, fair value 0.0 69.9  
Other intangible assets, accumulated amortization 0.0 44.8  
Impairments 0.0    
Other intangible assets, net 0.0 25.1  
Other      
Goodwill [Line Items]      
Goodwill, fair value 13.1 7.3  
Goodwill, impairment loss 7.6    
Goodwill 5.5 7.3  
Other intangible assets, fair value 18.2 1.1  
Other intangible assets, accumulated amortization 1.2 0.5  
Impairments 0.4    
Other intangible assets, net $ 16.6 0.6  
Customer Relationships | NSM Holding Co LLC      
Goodwill [Line Items]      
Acquired other intangible assets, weighted average useful life 9 years    
Other intangible assets, fair value $ 121.7 85.3  
Other intangible assets, accumulated amortization 19.8 6.0  
Impairments 1.4    
Other intangible assets, net $ 100.5 79.3  
Customer Relationships | MediaAlpha      
Goodwill [Line Items]      
Acquired other intangible assets, weighted average useful life 9 years    
Other intangible assets, fair value $ 0.0 26.8  
Other intangible assets, accumulated amortization 0.0 4.9  
Impairments 0.0    
Other intangible assets, net $ 0.0 21.9  
Customer Relationships | Other      
Goodwill [Line Items]      
Acquired other intangible assets, weighted average useful life 11 years    
Other intangible assets, fair value $ 7.2 0.0  
Other intangible assets, accumulated amortization 0.4 0.0  
Other intangible assets, net $ 6.8 0.0  
Trade Names | NSM Holding Co LLC      
Goodwill [Line Items]      
Acquired other intangible assets, weighted average useful life 19 years    
Other intangible assets, fair value $ 61.9 51.2  
Other intangible assets, accumulated amortization 5.3 1.8  
Impairments 0.4    
Other intangible assets, net $ 56.2 49.4  
Trade Names | Kudu      
Goodwill [Line Items]      
Acquired other intangible assets, weighted average useful life 7 years    
Other intangible assets, fair value $ 2.2 0.0  
Other intangible assets, accumulated amortization 0.2 0.0  
Impairments 0.0    
Other intangible assets, net $ 2.0 0.0  
Trade Names | Other      
Goodwill [Line Items]      
Acquired other intangible assets, weighted average useful life 10 years    
Other intangible assets, fair value $ 1.7 0.6  
Other intangible assets, accumulated amortization 0.5 0.2  
Impairments 0.2    
Other intangible assets, net $ 1.0 0.4  
Information Technology | NSM Holding Co LLC      
Goodwill [Line Items]      
Acquired other intangible assets, weighted average useful life 5 years    
Other intangible assets, fair value $ 3.9 3.7  
Other intangible assets, accumulated amortization 1.4 0.5  
Impairments 0.6    
Other intangible assets, net $ 1.9 3.2  
Information Technology | MediaAlpha      
Goodwill [Line Items]      
Acquired other intangible assets, weighted average useful life 5 years    
Other intangible assets, fair value $ 0.0 33.3  
Other intangible assets, accumulated amortization 0.0 30.9  
Impairments 0.0    
Other intangible assets, net $ 0.0 2.4  
Information Technology | Other      
Goodwill [Line Items]      
Acquired other intangible assets, weighted average useful life 5 years    
Other intangible assets, fair value $ 0.5 0.5  
Other intangible assets, accumulated amortization 0.3 0.3  
Impairments 0.2    
Other intangible assets, net   0.2  
Insurance licenses | Other      
Goodwill [Line Items]      
Other intangible assets, fair value 8.6 0.0  
Other intangible assets, accumulated amortization 0.0 0.0  
Other intangible assets, net $ 8.6 0.0  
Renewal Rights | NSM Holding Co LLC      
Goodwill [Line Items]      
Acquired other intangible assets, weighted average useful life 12 years    
Other intangible assets, fair value $ 82.5    
Other intangible assets, accumulated amortization 0.7    
Impairments 0.0    
Other intangible assets, net $ 81.8    
Other | NSM Holding Co LLC      
Goodwill [Line Items]      
Acquired other intangible assets, weighted average useful life 3 years    
Other intangible assets, fair value $ 1.7    
Other intangible assets, accumulated amortization 0.7    
Impairments 0.0    
Other intangible assets, net $ 1.0    
Other | MediaAlpha      
Goodwill [Line Items]      
Acquired other intangible assets, weighted average useful life 3 years    
Other intangible assets, fair value $ 0.0 9.8  
Other intangible assets, accumulated amortization 0.0 9.0  
Impairments 0.0    
Other intangible assets, net $ 0.0 0.8  
Other | Other      
Goodwill [Line Items]      
Acquired other intangible assets, weighted average useful life 5 years    
Other intangible assets, fair value $ 0.2 0.0  
Other intangible assets, accumulated amortization 0.0 0.0  
Other intangible assets, net 0.2 0.0  
Other Intangible Assets      
Goodwill [Line Items]      
Other intangible assets, fair value 292.1 211.2  
Other intangible assets, accumulated amortization 29.3 53.6  
Impairments 2.8    
Other intangible assets, net 260.0 157.6  
Non-controlling Interests      
Goodwill [Line Items]      
Goodwill and other intangible assets (23.4) (40.6)  
Parent      
Goodwill [Line Items]      
Goodwill and other intangible assets 631.3 496.9  
Goodwill      
Goodwill [Line Items]      
Goodwill 394.7 379.9 $ 25.9
Goodwill, foreign currency translation gain 1.8 (2.5)  
Goodwill | NSM Holding Co LLC      
Goodwill [Line Items]      
Goodwill, foreign currency translation gain 1.4 (2.2)  
Goodwill | Other      
Goodwill [Line Items]      
Goodwill, foreign currency translation gain 0.0 (0.3)  
Other Intangible Assets | NSM Holding Co LLC      
Goodwill [Line Items]      
Goodwill, foreign currency translation gain $ 0.7 $ (0.7)