XML 26 R124.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
SCHEDULE II CONDENSED FINANCIAL INFORMATION OF THE REGISTRANT - Statement of Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Sep. 30, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
CONDENSED FINANCIAL INFORMATION OF THE REGISTRANT                        
Net income (loss) attributable to White Mountains’s common shareholders $ 60.9 $ 48.7 $ 20.5 $ 284.4 $ (137.5) $ 40.8 $ 3.5 $ (48.0)   $ 414.5 $ (141.2) $ 627.2
Charges (credits) to reconcile net income to net cash provided from (used for) operations:                        
Net realized and unrealized investment (gains) losses                   (433.2) 108.3 (133.3)
Net income from discontinued operations, net of tax 0.8 $ (0.9) $ 0.0 (0.7) 0.0 $ 17.3 $ 0.0 (0.1)   0.0 0.0 (20.5)
Net change in other assets and liabilities, net                   18.7 (27.1) (20.8)
Net cash (used for) provided from operations                   (120.5) (31.1) 94.6
Cash flows from investing activities:                        
Net decrease in short-term investments                   21.9 (39.0) (1.7)
Net cash (used for) provided from investing activities                   (59.9) 459.2 718.5
Cash flows from financing activities:                        
Draw down of debt and revolving line of credit                   206.4 84.1 376.0
Repayment of debt and revolving line of credit                   (22.9) (15.4) (365.0)
Repurchases and retirement of common shares                   0.0 (511.9) (714.6)
Dividends paid on common shares                   (3.2) (3.8) (4.6)
Net cash provided from (used for) financing activities                   230.5 (414.3) (699.0)
Net change in cash during the period - continuing operations                       (0.9)
Cash balance at beginning of year       110.3       97.1 $ 97.1 110.3 97.1 80.2
Cash balance at end of year 161.0       110.3         161.0 110.3 97.1
Interest paid                   (16.3) (8.8) (1.4)
White Mountains’s common shareholders’ equity 3,144.7       2,718.2         3,144.7 2,718.2  
Amortization of restricted share and option awards                   10.5 13.0 14.8
Payable to subsidiary (6.6)       (4.0)         (6.6) (4.0) (11.6)
Lone Tree Holdings Ltd.                        
Cash flows from financing activities:                        
White Mountains’s common shareholders’ equity                       2,810.4
Other liabilities                       14.1
Investments in consolidated subsidiaries                       964.4
Short-term investments, at amortized cost                       13.0
White Mountains Insurance Group Ltd.                        
CONDENSED FINANCIAL INFORMATION OF THE REGISTRANT                        
Net income (loss) attributable to White Mountains’s common shareholders                   414.5 (141.2) 627.2
Charges (credits) to reconcile net income to net cash provided from (used for) operations:                        
Net realized and unrealized investment (gains) losses                   (61.0) 57.8 (18.5)
Undistributed earnings from subsidiaries                   (398.5) 27.4 (701.0)
Net income from discontinued operations, net of tax                   (0.8) 17.2 0.0
Other non-cash reconciling items, primarily amortization of restricted share and option awards (4)                   20.0 34.6 31.1
Accumulated earnings distributed from subsidiary in cash                   0.0 0.0 1,256.7
Net change in other assets and liabilities, net                   3.0 16.7 (4.9)
Net cash (used for) provided from operations                   (22.8) 12.5 1,190.6
Cash flows from investing activities:                        
Net decrease in short-term investments                   (37.6) 134.0 (24.7)
Payments to Acquire Investments                   (14.8) (321.2) (474.7)
Proceeds from Sale and Maturity of Debt and Equity Securities, FV-NI, Held-for-investment                   207.9 967.6 367.1
Issuance of debt (to) from subsidiaries                   (83.5) (55.2) 382.0
Repayment of debt (to) from subsidiaries                   5.0 31.0 0.0
Payments to acquire interest in subsidiary                   46.1 258.2 700.0
Net cash (used for) provided from investing activities                   30.9 498.0 (450.3)
Cash flows from financing activities:                        
Draw down of debt and revolving line of credit                   0.0 0.0 350.0
Repayment of debt and revolving line of credit                   0.0 0.0 (350.0)
Repurchases and retirement of common shares                   0.0 (510.9) (714.6)
Dividends paid on common shares                   (3.2) (3.8) (4.6)
Payments of restricted shares withholding taxes                   (4.9) (10.0) (9.3)
Net cash provided from (used for) financing activities                   (8.1) (524.7) (728.5)
Net change in cash during the period - continuing operations                   0.0 (14.2) 11.8
Cash balance at beginning of year       $ 0.7       $ 14.9 14.9 0.7 14.9 3.1
Cash balance at end of year 0.7       0.7         0.7 0.7 14.9
Interest paid                   0.0 0.0 (0.6)
White Mountains’s common shareholders’ equity 3,261.5       2,843.1         3,261.5 2,843.1  
Other liabilities 34.7       25.9         34.7 25.9  
Investments in consolidated subsidiaries 2,969.0       2,533.2         2,969.0 2,533.2  
Short-term investments, at amortized cost 66.2       28.0         66.2 28.0  
Payable to subsidiary $ 69.3       $ (15.8)         69.3 (15.8)  
Transfer from investments                       1,238.9
Lone Tree Holdings Ltd. | White Mountains Insurance Group Ltd.                        
Cash flows from financing activities:                        
Net change in due to affiliates                       1,256.7
Proceeds from divestiture of businesses                       1,037.6
Bridge Holdings, Ltd. | White Mountains Insurance Group Ltd.                        
Cash flows from investing activities:                        
Payments to acquire interest in subsidiary                     (255.3)  
Cash flows from financing activities:                        
Transfer to investments                   70.5 (22.7)  
White Mountains Investment, Ltd. | White Mountains Insurance Group Ltd.                        
Cash flows from investing activities:                        
Payments to acquire interest in subsidiary                     (2.9)  
Cash flows from financing activities:                        
Transfer to investments                   2.0    
Transfer from investments                   24.4    
HG Global | White Mountains Insurance Group Ltd.                        
Cash flows from financing activities:                        
Transfer from investments                   1.9    
Intercompany balances | Lone Tree Holdings Ltd.                        
Cash flows from financing activities:                        
Other liabilities                       1,863.1
Non-cash reconciling item | White Mountains Insurance Group Ltd.                        
Cash flows from financing activities:                        
Transfer to investments                       $ (94.2)
Non-cash reconciling item | Guilford Holdings, Inc.                        
Cash flows from financing activities:                        
Transfer to investments                     (349.5)  
Noncash Total | White Mountains Insurance Group Ltd.                        
Cash flows from financing activities:                        
Transfer to investments                     603.9  
Transfer from investments                     1,065.4  
Fixed maturity investments | White Mountains Insurance Group Ltd.                        
Cash flows from financing activities:                        
Transfer to investments                     170.5  
Transfer from investments                     373.4  
Fixed maturity investments | Guilford Holdings, Inc.                        
Cash flows from financing activities:                        
Transfer from investments                     170.4  
Common equity securities | White Mountains Insurance Group Ltd.                        
Cash flows from financing activities:                        
Transfer to investments                     148.8  
Transfer from investments                     490.1  
Other long-term investments | White Mountains Insurance Group Ltd.                        
Cash flows from financing activities:                        
Transfer to investments                     22.7  
Transfer from investments                     22.7  
Short-term investments | White Mountains Insurance Group Ltd.                        
Cash flows from financing activities:                        
Transfer to investments                     (284.6)  
Transfer from investments                     179.2  
Short-term investments | Guilford Holdings, Inc.                        
Cash flows from financing activities:                        
Transfer from investments                     179.2  
Bridge Holdings, Ltd. | Guilford Holdings, Inc.                        
Cash flows from financing activities:                        
Transfer to investments                     (350.0)  
Bridge Holdings, Ltd. | White Mountains Investment, Ltd.                        
Cash flows from financing activities:                        
Transfer to investments                     $ (1.0)  
Swedish Tax Authority | Sirius Group | Sirius Group                        
Charges (credits) to reconcile net income to net cash provided from (used for) operations:                        
Net income from discontinued operations, net of tax                 $ 17.3 $ (0.8)