XML 16 R83.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Information (Details) - USD ($)
$ in Millions
3 Months Ended 5 Months Ended 7 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2019
Sep. 30, 2018
Segment reporting information            
Net investment income $ 18.4 $ 13.4     $ 55.4 $ 44.9
Net realized and unrealized investment gains (losses)         347.8 22.9
Total revenues 155.5 198.7     718.1 363.1
Loss and loss adjustment expenses           0.0
Total expenses 104.4 154.4     369.5 397.2
Pre-tax income (loss) 51.1 44.3     348.6 (34.1)
Kudu investments            
Segment reporting information            
Earned insurance premiums 0.0          
Net investment income 4.6 0.0     8.6 0.0
Net realized and unrealized investment gains (losses) 2.7 0.0     3.1 0.0
Commission revenues 0.0          
Other revenue 0.2       0.2 0.0
Total revenues 7.5 0.0     11.9 0.0
Insurance acquisition expenses 0.0          
Other underwriting expenses 0.0          
Cost of sales 0.0          
General and administrative expenses 4.5 0.0     6.7 0.0
Amortization 0.2 0.0     0.2 0.0
Total expenses 4.7 0.0     6.9 0.0
Pre-tax income (loss) 2.8       5.0  
HG Global-BAM            
Segment reporting information            
Earned insurance premiums 5.2 3.3     13.7 9.7
Net investment income 5.4 4.8     16.1 12.5
Net realized and unrealized investment gains (losses) 7.1 (4.1)     30.4 (14.4)
Commission revenues 0.0 0.0     0.0 0.0
Other revenue 0.3 0.2     1.3 0.8
Total revenues 18.0 4.2     61.5 8.6
Insurance acquisition expenses 1.4 1.2     4.1 3.9
Other underwriting expenses 0.1 0.1     0.3 0.3
Cost of sales 0.0 0.0     0.0 0.0
General and administrative expenses 12.5 11.3     39.1 36.5
Amortization 0.0 0.0     0.0 0.0
Interest expense 0.0 0.0     0.0 0.0
Total expenses 14.0 12.6     43.5 40.7
Pre-tax income (loss) 4.0 (8.4)     18.0 (32.1)
NSM Holding Co LLC            
Segment reporting information            
Earned insurance premiums 0.0       0.0  
Net investment income 0.0       0.0  
Net realized and unrealized investment gains (losses) 0.0       0.0  
Commission revenues 49.4 35.0     147.6 56.4
Other revenue 10.5 4.7     27.7 6.8
Total revenues 59.9 39.7     175.3 63.2
Insurance acquisition expenses 0.0       0.0  
Other underwriting expenses 0.0       0.0  
Cost of sales 0.0       0.0  
General and administrative expenses 33.3 23.5     91.4 35.7
Broker commission expense 15.3 10.6     48.9 17.1
Change in fair value of contingent consideration earnout liabilities (2.0) 2.6     5.6 2.6
Amortization 4.4 5.0     13.5 5.0
Interest expense 4.4 3.2     12.2 4.8
Total expenses 55.4 44.9     171.6 65.2
Pre-tax income (loss) 4.5 (5.2)     3.7 (2.0)
MediaAlpha            
Segment reporting information            
Earned insurance premiums   0.0     0.0 0.0
Net investment income   0.0     0.0 0.0
Net realized and unrealized investment gains (losses)   0.0     0.0 0.0
Commission revenues 0.0 74.5     48.8 216.4
Other revenue 0.0 0.0     0.0 1.6
Total revenues 0.0 74.5     48.8 218.0
Insurance acquisition expenses   0.0     0.0 0.0
Other underwriting expenses   0.0     0.0 0.0
Cost of sales 0.0 61.8     40.6 179.1
General and administrative expenses 0.0 5.4     12.5 21.2
Amortization 0.0 2.4     1.6 7.8
Interest expense 0.0 0.2     0.2 0.9
Total expenses 0.0 69.8     54.9 209.0
Pre-tax income (loss)   $ 4.7     (6.1) $ 9.0
Percentage of advertising revenue   30.00%       31.00%
Other Segment            
Segment reporting information            
Earned insurance premiums 0.0 $ 0.0     0.0 $ 0.0
Net investment income 8.4 8.6     30.7 32.4
Net realized and unrealized investment gains (losses) 57.2 70.2     199.6 37.3
Realized gain and unrealized investment gain from the MediaAlpha Transaction         182.2 0.0
Commission revenues 1.9 1.1     4.5 3.0
Other revenue 2.6 0.4     3.6 0.6
Total revenues 70.1 80.3     420.6 73.3
Loss and loss adjustment expenses           0.0
Insurance acquisition expenses 0.0       0.0 0.0
Other underwriting expenses 0.0       0.0 0.0
Cost of sales 2.3 1.1     5.0 2.9
General and administrative expenses 27.7 26.0     87.2 79.0
Amortization 0.0 0.0     0.1 0.1
Interest expense 0.3 0.0     0.3 0.3
Total expenses 30.3 27.1     92.6 82.3
Pre-tax income (loss) 39.8 53.2     328.0 (9.0)
Total            
Segment reporting information            
Earned insurance premiums 5.2 3.3     13.7 9.7
Net investment income 18.4 13.4     55.4 44.9
Net realized and unrealized investment gains (losses) 67.0 66.1     233.1 22.9
Realized gain and unrealized investment gain from the MediaAlpha Transaction         182.2  
Commission revenues 51.3 110.6     200.9 275.8
Other revenue 13.6 5.3     32.8 9.8
Total revenues 155.5 198.7     718.1 363.1
Insurance acquisition expenses 1.4 1.2     4.1 3.9
Other underwriting expenses 0.1 0.1     0.3 0.3
Cost of sales 2.3 62.9     45.6 182.0
General and administrative expenses 78.0 66.2     236.9 172.4
Broker commission expense 15.3 10.6     48.9 17.1
Change in fair value of contingent consideration earnout liabilities (2.0) 2.6     5.6 2.6
Amortization 4.6 7.4     15.4 12.9
Interest expense 4.7 3.4     12.7 6.0
Total expenses 104.4 154.4     369.5 397.2
Pre-tax income (loss) 51.1 44.3     348.6 (34.1)
Kudu investments | Kudu investments            
Segment reporting information            
Other revenue   0.0        
HG Global-BAM | HG Global-BAM            
Segment reporting information            
Loss and loss adjustment expenses           0.0
NSM Holding Co LLC            
Segment reporting information            
Change in fair value of contingent consideration earnout liabilities (2.0) $ 2.6 $ 2.6   5.6  
MediaAlpha | MediaAlpha            
Segment reporting information            
Total revenues $ 110.5     $ 233.2    
Loss and loss adjustment expenses           $ 0.0
MediaAlpha | HG Global-BAM            
Segment reporting information            
Realized gain and unrealized investment gain from the MediaAlpha Transaction         0.0  
MediaAlpha | NSM Holding Co LLC            
Segment reporting information            
Realized gain and unrealized investment gain from the MediaAlpha Transaction         $ 0.0