XML 25 R62.htm IDEA: XBRL DOCUMENT v3.19.3
Goodwill and Other Intangible Assets - Schedule of Goodwill and Other Intangible Assets (Details) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2019
Jun. 30, 2019
Dec. 31, 2018
Jun. 30, 2018
Dec. 31, 2017
Goodwill [Line Items]          
Goodwill, acquisition date fair value $ 424.8   $ 379.9    
Goodwill 424.8 $ 428.6 379.9 $ 25.9 $ 25.9
Other intangible assets, accumulated amortization 22.5   53.6    
Goodwill and intangible assets, acquisition date fair value 683.4   591.1    
Goodwill and intangible assets, net carrying value 660.9   537.5    
NSM Holding Co LLC          
Goodwill [Line Items]          
Goodwill, acquisition date fair value 397.0   354.3    
Goodwill 397.0   354.3    
Other intangible assets, acquisition date fair value 255.4   140.2    
Other intangible assets, accumulated amortization 21.8   8.3    
Other intangible assets, net carrying value 233.6   131.9    
Kudu investments          
Goodwill [Line Items]          
Goodwill, acquisition date fair value 7.6   0.0    
Goodwill 7.6   0.0    
MediaAlpha          
Goodwill [Line Items]          
Goodwill, acquisition date fair value 0.0   18.3    
Goodwill 0.0   18.3    
Other intangible assets, acquisition date fair value 0.0   69.9    
Other intangible assets, accumulated amortization 0.0   44.8    
Other intangible assets, net carrying value 0.0   25.1    
Other Operations          
Goodwill [Line Items]          
Goodwill, acquisition date fair value 20.2   7.3    
Goodwill 20.2   7.3    
Other intangible assets, acquisition date fair value 1.0   1.1    
Other intangible assets, accumulated amortization 0.5   0.5    
Other intangible assets, net carrying value 0.5   0.6    
Customer relationships | NSM Holding Co LLC          
Goodwill [Line Items]          
Other intangible assets, acquisition date fair value 110.5   85.3    
Other intangible assets, accumulated amortization 15.5   6.0    
Other intangible assets, net carrying value $ 95.0   79.3    
Acquired finite-lived intangible assets, weighted average useful life 9 years        
Customer relationships | MediaAlpha          
Goodwill [Line Items]          
Other intangible assets, acquisition date fair value $ 0.0   26.8    
Other intangible assets, accumulated amortization 0.0   4.9    
Other intangible assets, net carrying value $ 0.0   21.9    
Acquired finite-lived intangible assets, weighted average useful life 9 years        
Trade names | NSM Holding Co LLC          
Goodwill [Line Items]          
Other intangible assets, acquisition date fair value $ 57.1   51.2    
Other intangible assets, accumulated amortization 4.2   1.8    
Other intangible assets, net carrying value $ 52.9   49.4    
Acquired finite-lived intangible assets, weighted average useful life 19 years        
Trade names | Kudu investments          
Goodwill [Line Items]          
Other intangible assets, acquisition date fair value $ 2.2   0.0    
Other intangible assets, accumulated amortization 0.2   0.0    
Other intangible assets, net carrying value $ 2.0   0.0    
Acquired finite-lived intangible assets, weighted average useful life 7 years        
Trade names | Other Operations          
Goodwill [Line Items]          
Other intangible assets, acquisition date fair value $ 0.6   0.6    
Other intangible assets, accumulated amortization 0.2   0.2    
Other intangible assets, net carrying value $ 0.4   0.4    
Acquired finite-lived intangible assets, weighted average useful life 7 years        
Information technology | NSM Holding Co LLC          
Goodwill [Line Items]          
Other intangible assets, acquisition date fair value $ 3.6   3.7    
Other intangible assets, accumulated amortization 1.1   0.5    
Other intangible assets, net carrying value $ 2.5   3.2    
Acquired finite-lived intangible assets, weighted average useful life 5 years        
Information technology | MediaAlpha          
Goodwill [Line Items]          
Other intangible assets, acquisition date fair value $ 0.0   33.3    
Other intangible assets, accumulated amortization 0.0   30.9    
Other intangible assets, net carrying value $ 0.0   2.4    
Acquired finite-lived intangible assets, weighted average useful life 5 years        
Information technology | Other Operations          
Goodwill [Line Items]          
Other intangible assets, acquisition date fair value $ 0.4   0.5    
Other intangible assets, accumulated amortization 0.3   0.3    
Other intangible assets, net carrying value $ 0.1   0.2    
Acquired finite-lived intangible assets, weighted average useful life 5 years        
Other Operations | NSM Holding Co LLC          
Goodwill [Line Items]          
Other intangible assets, acquisition date fair value $ 1.7        
Other intangible assets, accumulated amortization 0.7        
Other intangible assets, net carrying value $ 1.0        
Acquired finite-lived intangible assets, weighted average useful life 3 years        
Other Operations | MediaAlpha          
Goodwill [Line Items]          
Other intangible assets, acquisition date fair value $ 0.0   9.8    
Other intangible assets, accumulated amortization 0.0   9.0    
Other intangible assets, net carrying value $ 0.0   0.8    
Acquired finite-lived intangible assets, weighted average useful life 3 years        
Renewal Rights | NSM Holding Co LLC          
Goodwill [Line Items]          
Other intangible assets, acquisition date fair value $ 82.5        
Other intangible assets, accumulated amortization 0.3        
Other intangible assets, net carrying value $ 82.2        
Acquired finite-lived intangible assets, weighted average useful life 12 years        
Other Intangible Assets          
Goodwill [Line Items]          
Other intangible assets, acquisition date fair value $ 258.6   211.2    
Other intangible assets, accumulated amortization 22.5   53.6    
Other intangible assets, net carrying value 236.1   157.6    
Non-controlling interest          
Goodwill [Line Items]          
Goodwill and intangible assets, net carrying value (25.0)   (40.6)    
Total          
Goodwill [Line Items]          
Goodwill and intangible assets, net carrying value $ 635.9   $ 496.9