XML 66 R61.htm IDEA: XBRL DOCUMENT v3.19.3
Goodwill and Other Intangible Assets - Goodwill Rollforward (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Goodwill [Roll Forward]          
Goodwill, beginning balance $ 428.6 $ 25.9 $ 379.9 $ 25.9 $ 25.9
Intangible assets, gross (including goodwill), beginning balance     591.1    
Foreign currency translation   0.0   0.0  
Goodwill, ending balance 424.8   424.8   379.9
Intangible assets, gross (including goodwill), ending balance 683.4   683.4   591.1
Other Intangible Assets          
Goodwill [Roll Forward]          
Intangible assets, net (excluding goodwill), beginning balance 239.0 30.7 157.6 36.2 36.2
Attribution of acquisition date fair value estimates between goodwill and other intangible assets 2.2 140.9 29.0 140.9  
Acquisitions of businesses     0.0 0.0  
Foreign currency translation (0.5) (0.4) 0.0 (0.4)  
Adjustments to reflect acquisition date fair value 0.0 0.0 5.9 0.0  
Amortization 4.6 7.4 (15.4) (12.9)  
Intangible assets, net (excluding goodwill), ending balance 236.1 163.8 236.1 163.8 157.6
Renewal Rights          
Goodwill [Roll Forward]          
Acquisitions of businesses     82.5    
Intangible Asset and Goodwill          
Goodwill [Roll Forward]          
Intangible assets, gross (including goodwill), beginning balance 667.6 56.6 537.5 62.1 62.1
Attribution of acquisition date fair value estimates between goodwill and other intangible assets 0.0 436.2 0.0 436.2  
Acquisitions of businesses     93.8 0.0  
Foreign currency translation (2.1) (1.6) (1.6) (1.6)  
Adjustments to reflect acquisition date fair value 0.0 1.4 5.9 1.4  
Amortization 4.6 7.4 15.4 12.9  
Intangible assets, gross (including goodwill), ending balance 660.9 485.2 660.9 485.2 537.5
Intangible Asset and Goodwill | Renewal Rights          
Goodwill [Roll Forward]          
Acquisitions of businesses     82.5    
Goodwill          
Goodwill [Roll Forward]          
Attribution of acquisition date fair value estimates between goodwill and other intangible assets (2.2) (295.3) (29.0) (295.3)  
Acquisitions of businesses     93.8 0.0  
Foreign currency translation (1.6) (1.2) (1.6) (1.2)  
Adjustments to reflect acquisition date fair value 0.0 1.4 0.0 1.4  
Goodwill, ending balance 424.8 $ 321.4 424.8 321.4  
MediaAlpha | Other Intangible Assets          
Goodwill [Roll Forward]          
Deconsolidation of MediaAlpha     (23.5) 0.0  
MediaAlpha | Intangible Asset and Goodwill          
Goodwill [Roll Forward]          
Deconsolidation of MediaAlpha     (41.8) 0.0  
MediaAlpha | Goodwill          
Goodwill [Roll Forward]          
Deconsolidation of MediaAlpha     $ (18.3) $ 0.0  
NSM Holding Co LLC | Other Intangible Assets          
Goodwill [Roll Forward]          
Foreign currency translation         (0.7)
NSM Holding Co LLC | Goodwill          
Goodwill [Roll Forward]          
Foreign currency translation $ (1.5)       $ (2.2)