XML 39 R40.htm IDEA: XBRL DOCUMENT v3.19.3
Significant Transactions (Details)
3 Months Ended 5 Months Ended 9 Months Ended
Jun. 28, 2019
USD ($)
Apr. 04, 2019
USD ($)
Apr. 01, 2019
USD ($)
Feb. 26, 2019
USD ($)
Dec. 03, 2018
USD ($)
May 11, 2018
USD ($)
Jan. 24, 2018
USD ($)
Sep. 30, 2019
USD ($)
Mar. 31, 2019
USD ($)
Sep. 30, 2018
USD ($)
Jun. 30, 2018
USD ($)
Sep. 30, 2018
USD ($)
Sep. 30, 2019
USD ($)
earnout_period
Sep. 30, 2018
USD ($)
May 31, 2019
USD ($)
Apr. 03, 2019
USD ($)
Dec. 31, 2018
USD ($)
May 18, 2018
USD ($)
Feb. 05, 2018
USD ($)
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                      
Ownership interest (as a percent)               50.00%         50.00%       50.00%    
Equity method investment, aggregate cost                                     $ 125,000,000.0
Purchases of consolidated subsidiaries, net of cash acquired                         $ 243,400,000 $ 252,100,000          
Payments to acquire business, net   $ 81,400,000                                  
Net gain from sale of discontinued operations, net of tax                         67,500,000 $ 0          
NSM Holding Co LLC                                      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                      
Change in fair value of contingent consideration earnout liabilities               $ (2,000,000.0)   $ 2,600,000   $ 2,600,000 5,600,000            
Payment for contingent consideration liability                         2,600,000            
Contingent consideration earnout liabilities               28,700,000         28,700,000       $ 20,200,000    
White Mountains                                      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                      
Other Investments               773,700,000         773,700,000       $ 325,600,000    
MediaAlpha                                      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                      
Ownership interest (as a percent)       48.30%                              
Fully diluted ownership interest (as a percent)       42.00%                              
Proceeds from dividends received       $ 89,300,000                              
Net gain from sale of discontinued operations, net of tax                         67,500,000            
Assets, fair value                 $ 114,700,000                    
Unrealized investment gain               $ 35,300,000 114,700,000       150,000,000.0            
Total realized and unrealized gain on sale of minority stake                         $ 182,200,000            
Elementum Holdings, L.P.                                      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                      
Ownership interest (as a percent)               30.00%         30.00%   30.00%        
Other Investments                             $ 55,100,000        
Insurance-Linked Securities Funds                                      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                      
Other Commitment                             $ 50,000,000.0        
Elementum Funds                                      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                      
Equity method investment, aggregate cost               $ 40,000,000.0         $ 40,000,000.0            
NSM Insurance HoldCo, LLC                                      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                      
Ownership interest (as a percent)           95.00%   96.40%         96.40%       95.50%    
Purchases of consolidated subsidiaries, net of cash acquired           $ 274,200,000                          
Purchase price adjustment               $ 2,100,000                      
Assets acquired           495,200,000                          
Goodwill and intangible assets acquired           383,000,000.0                          
Liabilities acquired           204,600,000                          
Contingent consideration           10,200,000                          
Noncontrolling interest acquired           14,400,000                          
Transaction costs                     $ 6,300,000                
Number of earnout periods | earnout_period                         2            
Fully diluted ownership interest (as a percent)               88.40%         88.40%       85.00%    
Fresh Insurance Services Group Limited                                      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                      
Ownership interest (as a percent)                                   100.00%  
Equity method investment, aggregate cost                                   $ 49,600,000  
Purchase price adjustment                 700,000                    
Assets acquired                                   72,600,000  
Goodwill and intangible assets acquired                                   54,600,000  
Liabilities acquired                                   22,300,000  
Contingent consideration                                   7,500,000  
Fresh Insurance Services Group Limited | NSM Holding Co LLC                                      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                      
Purchase price adjustment                 5,900,000                    
KBK Insurance Group, Inc. & KBK Premium Services, Inc.                                      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                      
Purchases of consolidated subsidiaries, net of cash acquired         $ 60,000,000.0                            
Goodwill and intangible assets acquired         59,400,000       32,600,000                    
Stock issued during period, value, acquisitions         29,000,000.0                            
Proceeds from borrowings         $ 30,100,000                            
Intangible assets acquired                 $ 32,700,000                    
AIG Collector Car Business                                      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                      
Purchases of consolidated subsidiaries, net of cash acquired $ 82,500,000                                    
Intangible assets acquired 82,500,000                                    
AIG Collector Car Business | NSM Holding Co LLC                                      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                      
Proceeds from borrowings 22,500,000                                    
AIG Collector Car Business | White Mountains                                      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                      
Stock issued during period, value, acquisitions $ 59,100,000                                    
DavidShield                                      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                      
Ownership interest (as a percent)             50.00%                        
PassportCard                                      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                      
Ownership interest (as a percent)             50.00%                        
DavidShield & PassportCard                                      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                      
Equity method investment, aggregate cost             $ 41,800,000                        
Payments to acquire business, net             $ 28,300,000                        
Kudu Investment Management, LLC                                      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                      
Ownership interest (as a percent)   99.10%             49.50%             49.50% 49.50%    
Fully diluted ownership interest (as a percent)   85.40%             42.70%             42.70% 42.70%    
Additional funding                                 $ 63,000,000.0    
Assets under management               $ 30,000,000,000         $ 30,000,000,000            
Unfunded capital commitment   $ 250,000,000.0           28,100,000         28,100,000     $ 250,000,000      
Amount deployed                         221,900,000            
Kudu Investment Management, LLC | White Mountains                                      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                      
Additional funding                                 31,500,000    
NSM Bank Facility | NSM Holding Co LLC                                      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                      
Long-term line of credit           100,000,000.0                          
NSM Bank Facility | Term Loan | NSM Holding Co LLC                                      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                      
Long-term line of credit           $ 224,000,000.0   $ 221,800,000         221,800,000       $ 180,400,000 $ 51,000,000.0  
Proceeds from borrowings                         42,900,000            
Embrace Pet Insurance                                      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                      
Goodwill and intangible assets acquired     $ 70,600,000                                
Embrace Pet Insurance | NSM Holding Co LLC                                      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                      
Stock issued during period, value, acquisitions     58,200,000                                
Proceeds from borrowings     $ 20,400,000                                
Percentage of voting interests acquired     100.00%                                
Payments to acquire businesses, gross     $ 71,500,000                                
Embrace Pet Insurance | NSM Bank Facility | Term Loan | NSM Holding Co LLC                                      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                      
Proceeds from borrowings                         $ 20,400,000