XML 120 R83.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Information (Details) - USD ($)
$ in Millions
3 Months Ended 4 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2019
Jun. 30, 2018
Segment reporting information          
Net investment income $ 21.0 $ 11.8   $ 37.0 $ 31.5
Net realized and unrealized investment gains (losses)       280.8 (43.2)
Total revenues 129.0 122.3   562.6 164.4
Broker commission expense   6.6     6.6
Amortization 4.2 0.0   10.8  
Total expenses 113.2 134.7   265.1 242.8
Pre-tax income (loss) 15.8 (12.4)   297.5 (78.4)
Kudu          
Segment reporting information          
Earned insurance premiums 0.0        
Net investment income 4.0 0.0   4.0 0.0
Net realized and unrealized investment gains (losses) 0.4 0.0   0.4 0.0
Commission revenues 0.0        
Other revenue 0.0     0.0  
Total revenues 4.4 0.0   4.4 0.0
Insurance acquisition expenses 0.0        
Other underwriting expenses 0.0        
Cost of sales 0.0        
General and administrative expenses 2.2 0.0   2.2 0.0
Broker commission expense 0.0        
Change in fair value of contingent consideration earnout liabilities 0.0        
Amortization 0.0        
Total expenses 2.2 0.0   2.2 0.0
Pre-tax income (loss) 2.2     2.2  
HG Global-BAM          
Segment reporting information          
Earned insurance premiums 4.3 3.4   8.5 6.4
Net investment income 5.4 4.0   10.7 7.7
Net realized and unrealized investment gains (losses) 11.5 (2.4)   23.3 (10.3)
Commission revenues 0.0 0.0   0.0 0.0
Other revenue 0.4 0.4   1.0 0.6
Total revenues 21.6 5.4   43.5 4.4
Insurance acquisition expenses 1.4 1.3   2.7 2.7
Other underwriting expenses 0.1 0.1   0.2 0.2
Cost of sales 0.0 0.0   0.0 0.0
General and administrative expenses 12.3 13.4   26.6 25.2
Broker commission expense 0.0     0.0  
Change in fair value of contingent consideration earnout liabilities 0.0     0.0  
Amortization 0.0 0.0   0.0 0.0
Interest expense 0.0 0.0   0.0 0.0
Total expenses 13.8 14.8   29.5 28.1
Pre-tax income (loss) 7.8 (9.4)   14.0 (23.7)
NSM Holding Co LLC          
Segment reporting information          
Earned insurance premiums 0.0     0.0  
Net investment income 0.0     0.0  
Net realized and unrealized investment gains (losses) 0.0     0.0  
Commission revenues 54.9 22.6   98.2 22.6
Other revenue 11.2 0.9   17.2 0.9
Total revenues 66.1 23.5   115.4 23.5
Insurance acquisition expenses 0.0     0.0  
Other underwriting expenses 0.0     0.0  
Cost of sales 0.0     0.0  
General and administrative expenses 32.7 12.1   57.8 12.1
Broker commission expense 18.2 6.6   33.9 6.6
Change in fair value of contingent consideration earnout liabilities 6.3 0.0   7.6 0.0
Amortization 4.1 0.0   9.1 0.0
Interest expense 4.1 1.6   7.8 1.6
Total expenses 65.4 20.3   116.2 20.3
Pre-tax income (loss) 0.7     (0.8) 3.2
MediaAlpha          
Segment reporting information          
Earned insurance premiums   0.0   0.0 0.0
Net investment income   0.0   0.0 0.0
Net realized and unrealized investment gains (losses)   0.0   0.0 0.0
Commission revenues 0.0 71.8   48.8 141.9
Other revenue 0.0 0.0   0.0 1.6
Total revenues 0.0 71.8   48.8 143.5
Insurance acquisition expenses   0.0   0.0 0.0
Other underwriting expenses   0.0   0.0 0.0
Cost of sales 0.0 59.9   40.6 117.3
General and administrative expenses 0.0 4.6   12.5 15.8
Broker commission expense       0.0  
Change in fair value of contingent consideration earnout liabilities       0.0  
Amortization 0.0 2.5   1.6 5.4
Interest expense 0.0 0.3   0.2 0.7
Total expenses 0.0 67.3   54.9 139.2
Pre-tax income (loss)   $ 4.5   (6.1) $ 4.3
Percentage of advertising revenue   32.00%     32.00%
Other Segment          
Segment reporting information          
Earned insurance premiums 0.0 $ 0.0   0.0 $ 0.0
Net investment income 11.6 7.8   22.3 23.8
Net realized and unrealized investment gains (losses) 23.3 12.9   142.4 (32.9)
Realized and unrealized gains from the MediaAlpha Transaction         0.0
Commission revenues 1.3 1.0   2.6 1.9
Other revenue 0.7 (0.1)   1.0 0.2
Total revenues 36.9 21.6   350.5 (7.0)
Insurance acquisition expenses 0.0     0.0  
Other underwriting expenses 0.0     0.0  
Cost of sales 1.6 1.1   2.7 1.8
General and administrative expenses 30.1 31.0   59.5 53.0
Broker commission expense 0.0     0.0  
Change in fair value of contingent consideration earnout liabilities 0.0     0.0  
Amortization 0.1 0.1   0.1 0.1
Interest expense 0.0 0.1   0.0 0.3
Total expenses 31.8 32.3   62.3 55.2
Pre-tax income (loss) 5.1 (10.7)   288.2 (62.2)
Total          
Segment reporting information          
Earned insurance premiums 4.3 3.4   8.5 6.4
Net investment income 21.0 11.8   37.0 31.5
Net realized and unrealized investment gains (losses) 35.2 10.5   166.1 (43.2)
Commission revenues 56.2 95.4   149.6 166.4
Other revenue 12.3 1.2   19.2 3.3
Total revenues 129.0 122.3   562.6 164.4
Insurance acquisition expenses 1.4 1.3   2.7 2.7
Other underwriting expenses 0.1 0.1   0.2 0.2
Cost of sales 1.6 61.0   43.3 119.1
General and administrative expenses 77.3 61.1   158.6 106.1
Broker commission expense 18.2     33.9  
Change in fair value of contingent consideration earnout liabilities 6.3     7.6  
Amortization   2.6     5.5
Interest expense 4.1 2.0   8.0 2.6
Total expenses 113.2 134.7   265.1 242.8
Pre-tax income (loss) 15.8 $ (12.4)   297.5 $ (78.4)
NSM Holding Co LLC          
Segment reporting information          
Change in fair value of contingent consideration earnout liabilities 6.3     7.6  
MediaAlpha | MediaAlpha          
Segment reporting information          
Total revenues $ 89.1   $ 122.7    
MediaAlpha | HG Global-BAM          
Segment reporting information          
Realized and unrealized gains from the MediaAlpha Transaction       0.0  
MediaAlpha | NSM Holding Co LLC          
Segment reporting information          
Realized and unrealized gains from the MediaAlpha Transaction       0.0  
MediaAlpha | Other Segment          
Segment reporting information          
Realized and unrealized gains from the MediaAlpha Transaction       182.2  
MediaAlpha | Total          
Segment reporting information          
Realized and unrealized gains from the MediaAlpha Transaction       $ 182.2