XML 99 R62.htm IDEA: XBRL DOCUMENT v3.19.2
Goodwill and Other Intangible Assets - Schedule of Goodwill and Other Intangible Assets (Details) - USD ($)
$ in Millions
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Mar. 31, 2018
Dec. 31, 2017
Goodwill [Line Items]          
Goodwill, acquisition date fair value $ 428.6   $ 379.9    
Goodwill 428.6 $ 349.7 379.9 $ 25.9 $ 25.9
Other intangible assets, accumulated amortization 17.9   53.6    
Goodwill and intangible assets, acquisition date fair value 685.5   591.1    
Goodwill and intangible assets, net carrying value 667.6   537.5    
NSM Holding Co LLC          
Goodwill [Line Items]          
Goodwill, acquisition date fair value 398.4   354.3    
Goodwill 398.4   354.3    
Other intangible assets, acquisition date fair value 255.8   140.2    
Other intangible assets, accumulated amortization 17.4   8.3    
Other intangible assets, net carrying value 238.4   131.9    
Kudu          
Goodwill [Line Items]          
Goodwill, acquisition date fair value 9.8   0.0    
Goodwill 9.8   0.0    
MediaAlpha          
Goodwill [Line Items]          
Goodwill, acquisition date fair value 0.0   18.3    
Goodwill 0.0   18.3    
Other intangible assets, acquisition date fair value 0.0   69.9    
Other intangible assets, accumulated amortization 0.0   44.8    
Other intangible assets, net carrying value 0.0   25.1    
Other Operations          
Goodwill [Line Items]          
Goodwill, acquisition date fair value 20.4   7.3    
Goodwill 20.4   7.3    
Other intangible assets, acquisition date fair value 1.1   1.1    
Other intangible assets, accumulated amortization 0.5   0.5    
Other intangible assets, net carrying value 0.6   0.6    
Customer relationships | NSM Holding Co LLC          
Goodwill [Line Items]          
Other intangible assets, acquisition date fair value 110.7   85.3    
Other intangible assets, accumulated amortization 12.4   6.0    
Other intangible assets, net carrying value 98.3   79.3    
Customer relationships | MediaAlpha          
Goodwill [Line Items]          
Other intangible assets, acquisition date fair value 0.0   26.8    
Other intangible assets, accumulated amortization 0.0   4.9    
Other intangible assets, net carrying value 0.0   21.9    
Trade names | NSM Holding Co LLC          
Goodwill [Line Items]          
Other intangible assets, acquisition date fair value 57.1   51.2    
Other intangible assets, accumulated amortization 3.5   1.8    
Other intangible assets, net carrying value 53.6   49.4    
Trade names | Other Operations          
Goodwill [Line Items]          
Other intangible assets, acquisition date fair value 0.6   0.6    
Other intangible assets, accumulated amortization 0.2   0.2    
Other intangible assets, net carrying value 0.4   0.4    
Information technology | NSM Holding Co LLC          
Goodwill [Line Items]          
Other intangible assets, acquisition date fair value 3.7   3.7    
Other intangible assets, accumulated amortization 0.9   0.5    
Other intangible assets, net carrying value 2.8   3.2    
Information technology | MediaAlpha          
Goodwill [Line Items]          
Other intangible assets, acquisition date fair value 0.0   33.3    
Other intangible assets, accumulated amortization 0.0   30.9    
Other intangible assets, net carrying value 0.0   2.4    
Information technology | Other Operations          
Goodwill [Line Items]          
Other intangible assets, acquisition date fair value 0.5   0.5    
Other intangible assets, accumulated amortization 0.3   0.3    
Other intangible assets, net carrying value 0.2   0.2    
Other Operations | NSM Holding Co LLC          
Goodwill [Line Items]          
Other intangible assets, acquisition date fair value 1.8        
Other intangible assets, accumulated amortization 0.6        
Other intangible assets, net carrying value 1.2        
Other Operations | MediaAlpha          
Goodwill [Line Items]          
Other intangible assets, acquisition date fair value 0.0   9.8    
Other intangible assets, accumulated amortization 0.0   9.0    
Other intangible assets, net carrying value 0.0   0.8    
Renewal Rights | NSM Holding Co LLC          
Goodwill [Line Items]          
Other intangible assets, acquisition date fair value 82.5        
Other intangible assets, accumulated amortization 0.0        
Other intangible assets, net carrying value 82.5        
Other Intangible Assets          
Goodwill [Line Items]          
Other intangible assets, acquisition date fair value 256.9   211.2    
Other intangible assets, accumulated amortization 17.9   53.6    
Other intangible assets, net carrying value 239.0   157.6    
Non-controlling interest          
Goodwill [Line Items]          
Goodwill and intangible assets, net carrying value (25.4)   (40.6)    
Total          
Goodwill [Line Items]          
Goodwill and intangible assets, net carrying value $ 642.2   $ 496.9