XML 39 R2.htm IDEA: XBRL DOCUMENT v3.19.2
CONSOLIDATED BALANCE SHEETS CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Millions
Jun. 30, 2019
Dec. 31, 2018
Assets    
Goodwill and other intangible assets $ 667.6 $ 537.5
Total assets 3,752.2 3,362.6
Liabilities    
Debt 230.5 192.7
Total liabilities 744.3 644.4
White Mountains’s common shareholders’ equity    
White Mountains’s common shares at $1 par value per share—authorized 50,000,000 shares; issued and outstanding 3,185,353 and 3,173,115 shares 3.2 3.2
Paid-in surplus 587.3 580.8
Retained earnings 2,562.8 2,264.9
Accumulated other comprehensive loss, after tax:    
Net unrealized foreign currency translation losses and interest rate swap (9.0) (5.8)
Total White Mountains’s common shareholders’ equity 3,144.3 2,843.1
Non-controlling interests    
Non-controlling interests (136.4) (124.9)
Total equity 3,007.9 2,718.2
Total liabilities and equity 3,752.2 3,362.6
HG Global-BAM    
Assets    
Fixed maturity investments, at fair value 762.9 701.4
Short-term investments, at fair value 34.8 66.9
Total investments 797.7 768.3
Cash (restricted $88.8 and $50.0) 10.3 12.5
Insurance premiums receivable 6.6 6.4
Deferred acquisition costs 20.5 19.0
Accrued investment income 5.3 4.9
Accounts receivable on unsettled investment sales 8.0 0.0
Other assets 16.1 5.1
Total assets 864.5 816.2
Liabilities    
Unearned insurance premiums 187.8 176.0
Accrued incentive compensation 14.5 20.4
Accounts payable on unsettled investment purchases 0.0 2.2
Other liabilities 27.4 13.9
Total liabilities 229.7 212.5
NSM Holding Co LLC    
Assets    
Short-term investments, at fair value 0.2 1.7
Cash (restricted $88.8 and $50.0) 119.7 66.2
Insurance premiums receivable 57.6 44.0
Goodwill and other intangible assets 636.8 486.2
Other assets 36.8 28.9
Total assets 851.1 627.0
Liabilities    
Debt 219.7 178.5
Premiums payable 118.7 77.2
Contingent consideration earnout liabilities 30.9 20.2
Other liabilities 56.1 38.9
Total liabilities 425.4 314.8
Non-controlling interests    
Non-controlling interests 15.1 13.6
Kudu Investment Management, LLC    
Assets    
Short-term investments, at fair value 0.1 0.0
Other long-term investments 142.2 0.0
Cash (restricted $88.8 and $50.0) 2.7 0.0
Accrued investment income 2.7 0.0
Goodwill and other intangible assets 9.8 0.0
Other assets 2.9 0.0
Total assets 160.4 0.0
Liabilities    
Other liabilities 3.5 0.0
Total liabilities 3.5 0.0
Non-controlling interests    
Non-controlling interests 1.6 0.0
MediaAlpha    
Assets    
Cash (restricted $88.8 and $50.0) 0.0 5.7
Goodwill and other intangible assets 0.0 43.4
Accounts receivable from publishers and advertisers 0.0 37.0
Other assets 0.0 2.3
Total assets 0.0 88.4
Liabilities    
Debt 0.0 14.2
Amounts due to publishers and advertisers 0.0 27.0
Other liabilities 0.0 5.7
Total liabilities 0.0 46.9
Non-controlling interests    
Non-controlling interests 0.0 16.2
Other Segment    
Assets    
Fixed maturity investments, at fair value 346.5 376.1
Short-term investments, at fair value 152.0 145.6
Common equity securities, at fair value 709.2 925.6
Other long-term investments 522.2 325.6
Total investments 1,729.9 1,772.9
Cash (restricted $88.8 and $50.0) 17.6 25.9
Accrued investment income 5.4 5.5
Accounts receivable on unsettled investment sales 72.8 0.0
Goodwill and other intangible assets 21.0 7.9
Other assets 26.7 15.5
Assets held for sale 2.8 3.3
Total assets 1,876.2 1,831.0
Liabilities    
Debt 10.8 0.0
Accrued incentive compensation 36.8 38.9
Accounts payable on unsettled investment purchases 0.0 5.0
Other liabilities 38.1 26.3
Total liabilities $ 85.7 $ 70.2