XML 149 R64.htm IDEA: XBRL DOCUMENT v3.19.1
Debt - Narrative (Details) - USD ($)
$ in Millions
3 Months Ended 8 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Dec. 31, 2018
Jun. 15, 2018
May 18, 2018
May 11, 2018
Debt Instrument            
Total debt $ 195.4   $ 192.7      
Repayments of debt 14.8 $ 2.3        
Other Operations            
Debt Instrument            
Face amount 11.3   0.0      
Unamortized issuance cost (0.4)   0.0      
MediaAlpha            
Debt Instrument            
Total debt 0.0   14.2      
MediaAlpha | MediaAlpha Bank Facility            
Debt Instrument            
Total debt 0.0   14.2      
Face amount $ 0.0   $ 14.3      
Effective percentage   7.10%      
Unamortized issuance cost $ 0.0   $ (0.1)      
NSM Holding Co LLC            
Debt Instrument            
Total debt 184.5   178.5      
NSM Holding Co LLC | NSM Bank Facility            
Debt Instrument            
Total debt 182.8   176.6      
Face amount           $ 100.0
Term Loan | NSM Holding Co LLC | NSM Bank Facility            
Debt Instrument            
Total debt 179.9          
Face amount $ 186.4   $ 180.4   $ 51.0 181.1
Effective percentage 7.80%   7.40%      
Unamortized issuance cost $ (3.6)   $ (3.8)      
Repayments of debt 0.5          
Term Loan | NSM Holding Co LLC | Other Operations            
Debt Instrument            
Total debt 1.7   $ 1.9      
Revolving Credit Facility | NSM Holding Co LLC | NSM Bank Facility            
Debt Instrument            
Total debt 6.5          
Total commitment under revolving credit facility           10.0
Borrowings under facility           $ 2.0
Repayments of debt $ 6.5          
Interest Rate Swap | NSM Holding Co LLC            
Debt Instrument            
Derivative, fixed interest rate       2.97%    
Derivative, variable interest rate 2.49%          
Interest Rate Swap | Term Loan | NSM Bank Facility            
Debt Instrument            
Derivative, variable interest rate 2.49%          
Interest Rate Swap | Term Loan | NSM Holding Co LLC | NSM Bank Facility            
Debt Instrument            
Total debt $ 149.9          
Total commitment under revolving credit facility       $ 151.0    
Derivative, fixed interest rate 2.97%          
Debt, weighted average interest rate, all-in 7.44%          
London Interbank Offered Rate (LIBOR) | Minimum | Term Loan | NSM Holding Co LLC | NSM Bank Facility            
Debt Instrument            
Basis spread on variable rate 4.25%   4.25%      
London Interbank Offered Rate (LIBOR) | Maximum | Term Loan | NSM Holding Co LLC | NSM Bank Facility            
Debt Instrument            
Basis spread on variable rate 4.75%   4.75%      
Prime Rate | Minimum | Term Loan | NSM Holding Co LLC | NSM Bank Facility            
Debt Instrument            
Basis spread on variable rate 3.25%   3.25%      
Prime Rate | Maximum | Term Loan | NSM Holding Co LLC | NSM Bank Facility            
Debt Instrument            
Basis spread on variable rate 3.75%   3.75%      
Designated as Hedging Instrument | Interest Rate Swap | Term Loan | NSM Holding Co LLC | NSM Bank Facility            
Debt Instrument            
Total debt $ 149.9          
Debt, weighted average interest rate, all-in 7.47%          
Not Designated as Hedging Instrument | Interest Rate Swap | Term Loan | NSM Holding Co LLC | NSM Bank Facility            
Debt Instrument            
Total debt $ 30.0          
Effective percentage 7.30%          
Carrying Value | MediaAlpha | MediaAlpha Bank Facility            
Debt Instrument            
Total debt $ 0.0   $ 14.2      
Carrying Value | NSM Holding Co LLC | NSM Bank Facility            
Debt Instrument            
Total debt 182.8   176.6      
Carrying Value | Other Operations            
Debt Instrument            
Total debt $ 10.9   $ 0.0