XML 87 R2.htm IDEA: XBRL DOCUMENT v3.19.1
CONSOLIDATED BALANCE SHEETS CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Millions
Mar. 31, 2019
Dec. 31, 2018
Assets    
Goodwill and other intangible assets $ 510.2 $ 537.5
Total assets 3,629.7 3,362.6
Liabilities    
Debt 195.4 192.7
Total liabilities 651.4 644.4
White Mountains’s common shareholders’ equity    
White Mountains’ common shares 3.2 3.2
Paid-in surplus 582.6 580.8
Retained earnings 2,542.3 2,264.9
Accumulated other comprehensive loss, after tax:    
Net unrealized foreign currency translation losses (6.1) (5.8)
Total White Mountains’s common shareholders’ equity 3,122.0 2,843.1
Non-controlling interests    
Non-controlling interests (143.7) (124.9)
Total equity 2,978.3 2,718.2
Total liabilities and equity 3,629.7 3,362.6
HG Global-BAM    
Assets    
Fixed maturity investments, at fair value 737.6 701.4
Short-term investments, at fair value 31.8 66.9
Total investments 769.4 768.3
Cash (restricted $60.8 and $50.0) 10.4 12.5
Insurance premiums receivable 6.5 6.4
Deferred acquisition costs 19.6 19.0
Accrued investment income 5.4 4.9
Accounts receivable on unsettled investment sales 6.1 0.0
Other assets 17.1 5.1
Total assets 834.5 816.2
Liabilities    
Unearned insurance premiums 179.6 176.0
Accrued incentive compensation 10.1 20.4
Accounts payable on unsettled investment purchases 1.6 2.2
Other liabilities 28.1 13.9
Total liabilities 219.4 212.5
NSM Holding Co LLC    
Assets    
Short-term investments, at fair value 0.0 1.7
Cash (restricted $60.8 and $50.0) 84.5 66.2
Insurance premiums receivable 51.9 44.0
Goodwill and other intangible assets 488.7 486.2
Other assets 36.0 28.9
Total assets 661.1 627.0
Liabilities    
Debt 184.5 178.5
Premiums payable 93.4 77.2
Contingent consideration earnout liabilities 27.5 20.2
Other liabilities 46.1 38.9
Total liabilities 351.5 314.8
Non-controlling interests    
Non-controlling interests 14.2 13.6
MediaAlpha    
Assets    
Cash (restricted $60.8 and $50.0) 0.0 5.7
Goodwill and other intangible assets 0.0 43.4
Accounts receivable from publishers and advertisers 0.0 37.0
Other assets 0.0 2.3
Total assets 0.0 88.4
Liabilities    
Debt 0.0 14.2
Amounts due to publishers and advertisers 0.0 27.0
Other liabilities 0.0 5.7
Total liabilities 0.0 46.9
Non-controlling interests    
Non-controlling interests 0.0 16.2
Other Segment    
Assets    
Fixed maturity investments, at fair value 394.4 376.1
Short-term investments, at fair value 238.0 145.6
Common equity securities, at fair value 905.0 925.6
Other long-term investments 497.6 325.6
Total investments 2,035.0 1,772.9
Cash (restricted $60.8 and $50.0) 37.3 25.9
Accrued investment income 5.9 5.5
Accounts receivable on unsettled investment sales 2.1 0.0
Goodwill and other intangible assets 21.5 7.9
Other assets 29.0 15.5
Assets held for sale 3.3 3.3
Total assets 2,134.1 1,831.0
Liabilities    
Debt 10.9 0.0
Accrued incentive compensation 26.1 38.9
Accounts payable on unsettled investment purchases 4.0 5.0
Other liabilities 39.5 26.3
Total liabilities $ 80.5 $ 70.2