XML 23 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Millions
Total
Common shares and paid-in surplus
Retained earnings
AOCL, after-tax
Parent
Non-controlling interests
Total equity
Sale of Sirius Group
Sale of Sirius Group
Non-controlling interests
Sale of Sirius Group
Total equity
Tranzact
Non-controlling interests
Tranzact
Total equity
OneBeacon
Non-controlling interests
OneBeacon
Total equity
Star & Shield LLC
Non-controlling interests
Star & Shield LLC
Total equity
BAM
Non-controlling interests
BAM
Total equity
WOBI
Common shares and paid-in surplus
WOBI
Parent
WOBI
Total equity
Beginning balance at Dec. 31, 2015   $ 978.2 $ 3,075.0 $ (149.9) $ 3,903.3 $ 454.3 $ 4,357.6                            
Increase (Decrease) in Shareholders' Equity                                          
Net (loss) income $ 409.0   401.8   401.8 7.2 409.0                            
Net change in foreign currency translation and interest rate swap       31.4 31.4 0.3 31.7                            
Other comprehensive (loss) income, net of tax (0.7)     113.9 113.9   113.9                            
Net change in pension liability and other accumulated comprehensive items               $ 113.3                          
Comprehensive income (loss) 547.4   401.8 145.3 547.1 7.5 554.6                            
Dividends declared on common shares     (5.4)   (5.4)   (5.4)                            
Dividends to non-controlling interests           (22.7) (22.7)                            
Issuances of common shares   9.1     9.1   9.1                            
Repurchases and retirements of common shares (887.2) (192.4) (694.8)   (887.2)   (887.2)                            
Capital contributions from non-controlling interests           27.3 27.3                            
Deconsolidation of non-controlling interests                 $ (250.0) $ (250.0) $ (78.4) $ (78.4)                  
Acquisition of noncontrolling interest   (2.7)     (2.7) (8.8) (11.5)                            
Acquisition of subsidiary           3.3 3.3                            
Amortization of restricted share and option awards   18.5     18.5 0.8 19.3                            
Ending balance at Dec. 31, 2016   810.7 2,776.6 (4.6) 3,582.7 133.3 3,716.0                            
Increase (Decrease) in Shareholders' Equity                                          
Net (loss) income 593.1   627.2   627.2 (34.1) 593.1                            
Net change in foreign currency translation and interest rate swap       0.4 0.4 0.1 0.5                            
Other comprehensive (loss) income, net of tax 0.3     2.9 2.9   2.9                            
Comprehensive income (loss) 630.7   627.2 3.3 630.5 (34.0) 596.5                            
Dividends declared on common shares     (4.6)   (4.6)   (4.6)                            
Dividends to non-controlling interests           (19.3) (19.3)                            
Issuances of common shares   1.7     1.7   1.7                            
Repurchases and retirements of common shares (723.9) (147.9) (576.0)   (723.9) (5.2) (729.1)                            
Issuance of shares of non-controlling interests   (4.1)     (4.1) 5.2 1.1                            
Capital contributions from non-controlling interests   (4.6)     (4.6) 3.0 (1.6)                   $ 27.2 $ 27.2      
Deconsolidation of non-controlling interests                         $ (238.3) $ (238.3) $ (4.4) $ (4.4)          
Amortization of restricted share and option awards   14.8     14.8 0.8 15.6                            
Ending balance at Dec. 31, 2017 3,492.5 670.6 2,823.2 (1.3) 3,492.5 (131.7) 3,360.8                            
Increase (Decrease) in Shareholders' Equity                                          
Net (loss) income (191.4)   (141.2)   (141.2) (50.2) (191.4)                            
Net change in foreign currency translation and interest rate swap       (4.5) (4.5) (0.3) (4.8)                            
Other comprehensive (loss) income, net of tax (4.8)                                        
Comprehensive income (loss) (146.0)   (141.2) (4.5) (145.7) (50.5) (196.2)                            
Dividends declared on common shares     (3.8)   (3.8)   (3.8)                            
Dividends to non-controlling interests           (8.0) (8.0)                            
Issuances of common shares   2.0     2.0   2.0                            
Repurchases and retirements of common shares (519.4) (105.8) (413.3)   (519.1)   (519.1)                            
Capital contributions from non-controlling interests                                 $ 45.0 $ 45.0      
Noncontrolling Interest, Recognition of Equity-Based Shares   7.4 0.0 0.0 7.4 4.3 11.7                            
Noncontrolling Interest, Dilution from Equity-based Shares   (1.5) 0.0 0.0 (1.5) 1.5 0.0                            
Noncontrolling Interest, Decrease from Purchase of Interests                                     $ (1.7) $ (1.7) $ (1.7)
Acquisition of subsidiary           14.5 14.5                            
Amortization of restricted share and option awards   13.0     13.0   13.0                            
Ending balance at Dec. 31, 2018 $ 2,843.1 $ 584.0 $ 2,264.9 $ (5.8) $ 2,843.1 $ (124.9) $ 2,718.2