XML 53 R36.htm IDEA: XBRL DOCUMENT v3.10.0.1
Investment Securities (Tables)
12 Months Ended
Dec. 31, 2018
Investments, Debt and Equity Securities [Abstract]  
Pre-tax net investment income
The following table presents pre-tax net investment income for 2018, 2017 and 2016:
 
 
Year Ended December 31,
Millions
 
2018
 
2017
 
2016
Fixed maturity investments
 
$
35.1

 
$
44.9

 
$
28.5

Short-term investments
 
8.0

 
1.8

 
.9

Common equity securities
 
15.1

 
10.6

 
4.0

Other long-term investments
 
3.8

 
1.2

 
1.1

Total investment income
 
62.0

 
58.5

 
34.5

Third-party investment expenses
 
(3.0
)
 
(2.5
)
 
(2.4
)
Net investment income, pre-tax
 
$
59.0


$
56.0


$
32.1

Net Realized and Unrealized Investment Gains and Losses
The following table presents net realized and unrealized investment gains (losses) for 2018, 2017 and 2016:
 
 
Year Ended December 31,
Millions
 
2018
 
2017
 
2016
Net realized investment (losses) gains, pre-tax
 
$
(12.9
)
 
$
24.1

 
$
270.0

Net unrealized investment (losses) gains, pre-tax
 
(95.4
)
 
109.2

 
(297.4
)
Net realized and unrealized investment (losses) gains, pre-tax
 
(108.3
)

133.3


(27.4
)
Income tax benefit (expense) attributable to net realized and
   unrealized investment (losses) gains
 
18.2

 
(12.9
)
 
2.7

Net realized and unrealized investment (losses) gains, after-tax
 
$
(90.1
)
 
$
120.4

 
$
(24.7
)
Realized Gain (Loss) on Investments
The following tables present net realized investment gains (losses) for 2018, 2017 and 2016:
 
 
Year Ended December 31, 2018
Millions
 
Net Realized (Losses) Gains
 
Net Foreign
Exchange Gains (Losses)
 
Total Net Realized (Losses) Gains Reflected in Earnings
Fixed maturity investments
 
$
(29.8
)
 
$
18.2

 
$
(11.6
)
Short-term investments
 
(.8
)
 

 
(.8
)
Common equity securities
 
6.6

 

 
6.6

Other long-term investments
 
.1

 
(7.2
)
 
(7.1
)
Net realized investment (losses) gains, pre-tax
 
(23.9
)
 
11.0

 
(12.9
)
Income tax benefit attributable to net realized investment (losses) gains
 
9.1

 

 
9.1

Net realized investment (losses) gains, after-tax
 
$
(14.8
)
 
$
11.0

 
$
(3.8
)
 
 
Year Ended December 31, 2017
Millions
 
Net Realized (Losses) Gains
 
Net Foreign
Exchange Gains (Losses)
 
Total Net Realized Gains (Losses) Reflected in Earnings
Fixed maturity investments
 
$
(1.6
)
 
$
4.1

 
$
2.5

Short-term investments
 
(.3
)
 

 
(.3
)
Common equity securities
 
18.1

 
6.0

 
24.1

Other long-term investments
 
19.1

 
(21.3
)
 
(2.2
)
Net realized investment gains (losses), pre-tax
 
35.3

 
(11.2
)
 
24.1

Income tax expense attributable to net realized investment gains (losses)
 
(8.9
)
 

 
(8.9
)
Net realized investment gains (losses), after-tax
 
$
26.4

 
$
(11.2
)
 
$
15.2

 
 
Year Ended December 31, 2016
Millions
 
Net Realized (Losses) Gains
 
Net Foreign
Exchange Gains
 
Total Net Realized (Losses) Gains Reflected in Earnings
Fixed maturity investments
 
$
(1.9
)
 
$
.3

 
$
(1.6
)
Short-term investments
 
.4

 

 
.4

Common equity securities
 
268.5

 

 
268.5

Other long-term investments
 
2.7

 

 
2.7

Net realized investment gains, pre-tax
 
269.7

 
.3

 
270.0

Income tax expense attributable to net realized investment gains
 
(45.6
)
 

 
(45.6
)
Net realized investment gains, after-tax
 
$
224.1

 
$
.3

 
$
224.4

Unrealized Gain (Loss) on Investments
The following tables present net unrealized investment gains (losses) and changes in the carrying value of investments measured at fair value for the years ended 2018, 2017 and 2016:
 
 
Year Ended December 31, 2018
Millions
 
Net Unrealized (Losses) Gains
 
Net Foreign
Exchange
(Losses) Gains
 
Total Net Unrealized (Losses) Gains Reflected in Earnings
Fixed maturity investments
 
$
(8.3
)
 
$
(14.8
)
 
$
(23.1
)
Common equity securities
 
(105.5
)
 

 
(105.5
)
Other long-term investments
 
30.2

 
3.0

 
33.2

Net unrealized investment losses, pre-tax
 
(83.6
)
 
(11.8
)
 
(95.4
)
Income tax benefit attributable to net unrealized investment losses
 
9.1

 

 
9.1

Net unrealized investment losses, after-tax
 
$
(74.5
)
 
$
(11.8
)
 
$
(86.3
)
 
 
Year Ended December 31, 2017
Millions
 
Net Unrealized Gains (Losses)
 
Net Foreign
Exchange Gains (Losses)
 
Total Net Unrealized Gains (Losses) Reflected in Earnings
Fixed maturity investments
 
$
13.8

 
$
12.7

 
$
26.5

Common equity securities
 
99.3

 

 
99.3

Other long-term investments
 
(15.6
)
 
(1.0
)
 
(16.6
)
Net unrealized investment gains, pre-tax
 
97.5

 
11.7

 
109.2

Income tax expense attributable to net unrealized investment gains
 
(4.0
)
 

 
(4.0
)
Net unrealized investment gains, after-tax
 
$
93.5

 
$
11.7

 
$
105.2

 
 
Year Ended December 31, 2016
Millions
 
Net
Unrealized Losses
 
Net Foreign
Exchange Gains (Losses)
 
Total Net Unrealized
Losses Reflected in
Earnings
Fixed maturity investments
 
$
(14.6
)
 
$
2.1

 
$
(12.5
)
Common equity securities
 
(257.4
)
 
(3.3
)
 
(260.7
)
Other long-term investments
 
(22.7
)
 
(1.5
)
 
(24.2
)
Net unrealized investment losses, pre-tax
 
(294.7
)
 
(2.7
)
 
(297.4
)
Income tax benefit attributable to net unrealized investment losses
 
48.3

 

 
48.3

Net unrealized investment losses, after-tax
 
$
(246.4
)
 
$
(2.7
)
 
$
(249.1
)
Net unrealized investment gains (losses) for Level 3 investments
The following table presents total gains (losses) included in earnings attributable to unrealized investment gains (losses) for Level 3 investments for the years ended December 31, 2018, 2017 and 2016:
 
 
Year Ended December 31,
Millions
 
2018
 
2017
 
2016
Fixed maturity investments
 
$

 
$

 
$
0.1

Other long-term investments
 
22.6

 
(15.4
)
 
(14.3
)
Total net unrealized investment gains (losses), pre-tax - Level 3 investments
 
$
22.6

 
$
(15.4
)
 
$
(14.2
)
Investment holdings, fixed maturity investments
The following tables present the cost or amortized cost, gross unrealized investment gains (losses), net foreign currency gains, and carrying values of White Mountains’s fixed maturity investments as of December 31, 2018 and 2017.
 
 
December 31, 2018
Millions
 
Cost or
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Net Foreign
Currency
Gains
 
Carrying
Value
U.S. Government and agency obligations
 
$
154.0

 
$
.1

 
$
(.9
)
 
$

 
$
153.2

Debt securities issued by corporations
 
519.0

 
1.0

 
(9.5
)
 

 
510.5

Municipal obligations
 
279.0

 
2.4

 
(1.1
)
 

 
280.3

Mortgage and asset-backed securities
 
136.1

 
.1

 
(2.7
)
 

 
133.5

Total fixed maturity investments
 
$
1,088.1

 
$
3.6

 
$
(14.2
)
 
$

 
$
1,077.5


 
 
December 31, 2017
Millions
 
Cost or
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Net Foreign
Currency
Gains
 
Carrying
Value
U.S. Government and agency obligations
 
$
297.8

 
$

 
$
(1.3
)
 
$

 
$
296.5

Debt securities issued by corporations
 
867.6

 
2.9

 
(4.3
)
 
14.7

 
880.9

Mortgage and asset-backed securities
 
697.2

 
1.6

 
(4.1
)
 

 
694.7

Municipal obligations
 
252.0

 
3.7

 
(.8
)
 

 
254.9

Foreign government, agency and provincial
   obligations
 
2.6

 

 

 
.1

 
2.7

Total fixed maturity investments
 
$
2,117.2

 
$
8.2

 
$
(10.5
)
 
$
14.8

 
$
2,129.7



Schedule of contractual maturities of fixed maturities
The following table presents the cost or amortized cost and carrying value of White Mountains’s fixed maturity investments by contractual maturity as of December 31, 2018. Actual maturities could differ from contractual maturities because borrowers may have the right to call or prepay certain obligations with or without call or prepayment penalties.
 
 
December 31, 2018
Millions
 
Cost or Amortized Cost
 
Carrying Value
Due in one year or less
 
$
84.8

 
$
84.4

Due after one year through five years
 
500.8

 
496.2

Due after five years through ten years
 
222.4

 
218.0

Due after ten years
 
144.0

 
145.4

Mortgage and asset-backed securities
 
136.1

 
133.5

Total
 
$
1,088.1

 
$
1,077.5

Investment holdings, equity securities, convertible fixed maturities and other long-term investments
The following tables present the cost or amortized cost, gross unrealized investment gains (losses), net foreign currency losses, and carrying values of White Mountains’s common equity securities and other long-term investments as of December 31, 2018 and 2017:
 
 
December 31, 2018
Millions
 
Cost or
Amortized Cost
 
Gross Unrealized
Gains
 
Gross Unrealized
Losses
 
Net Foreign
Currency Losses
 
Carrying
Value
Common equity securities
 
$
904.7

 
$
51.0

 
$
(30.1
)
 
$

 
$
925.6

Other long-term investments
 
$
330.3

 
$
52.2

 
$
(54.9
)
 
$
(2.0
)
 
$
325.6

 
 
December 31, 2017
Millions
 
Cost or
Amortized Cost
 
Gross Unrealized
Gains
 
Gross Unrealized
Losses
 
Net Foreign
Currency Losses
 
Carrying
Value
Common equity securities
 
$
739.7

 
$
129.4

 
$
(3.0
)
 
$

 
$
866.1

Other long-term investments
 
$
246.6

 
$
6.8

 
$
(39.7
)
 
$
(4.9
)
 
$
208.8

Fair value measurements by level, investment securities
The following tables present White Mountains’s fair value measurements for investments as of December 31, 2018 and 2017 by level. The major security types were based on the legal form of the securities. White Mountains has disaggregated its fixed maturity investments based on the issuing entity type, which impacts credit quality, with debt securities issued by U.S. government entities carrying minimal credit risk, while the credit and other risks associated with other issuers, such as corporations, foreign governments, municipalities or entities issuing mortgage and asset-backed securities vary depending on the nature of the issuing entity type. White Mountains further disaggregates debt securities issued by corporations and common equity securities by industry sector because investors often reference commonly used benchmarks and their subsectors to monitor risk and performance. Accordingly, White Mountains has further disaggregated these asset classes into subclasses based on the similar sectors and industry classifications it uses to evaluate investment risk and performance against commonly used benchmarks, such as the Bloomberg Barclays U.S. Intermediate Aggregate and S&P 500 indices.
 
 
December 31, 2018
Millions
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
Fixed maturity investments:
 
 
 
 
 
 
 
 
U.S. Government and agency obligations
 
$
153.2

 
$
153.2

 
$

 
$

Debt securities issued by corporations:
 
 

 
 
 
 
 
 
Financials
 
143.4

 

 
143.4

 

Consumer
 
68.5

 

 
68.5

 

Technology
 
60.5

 

 
60.5

 

Energy
 
57.6

 

 
57.6

 

Healthcare
 
55.0

 

 
55.0

 

Industrial
 
47.6

 

 
47.6

 

Communications
 
31.8

 

 
31.8

 

Materials
 
26.3

 

 
26.3

 

Utilities
 
19.8

 

 
19.8

 

Total debt securities issued by corporations
 
510.5

 

 
510.5

 

 
 
 
 
 
 
 
 
 
Mortgage and asset-backed securities
 
133.5

 

 
133.5

 

Municipal obligations
 
280.3

 

 
280.3

 

Total fixed maturity investments
 
1,077.5

 
153.2

 
924.3

 

 
 
 
 
 
 
 
 
 
Short-term investments (1)
 
214.2

 
204.4

 
9.8

 

 
 
 
 
 
 
 
 
 
Common equity securities:
 
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 
 
Exchange traded funds (2)
 
675.3

 
617.0

 
58.3

 

Healthcare
 
14.0

 
14.0

 

 

Financials
 
13.5

 
13.5

 

 

Communications
 
12.7

 
12.7

 

 

Industrial
 
11.4

 
11.4

 

 

Technology
 
7.4

 
7.4

 

 

Consumer
 
6.2

 
6.2

 

 

Energy
 
4.1

 
4.1

 

 

Materials
 
3.1

 
3.1

 

 

Other (3)
 
177.9

 

 
177.9

 

Total common equity securities
 
925.6

 
689.4

 
236.2

 

Other long-term investments
 
138.7

 

 

 
138.7

Other long-term investments  NAV(4)
 
186.9

 

 

 

Total investments
 
$
2,542.9

 
$
1,047.0

 
$
1,170.3

 
$
138.7


(1) Short-term investments are measured at amortized cost, which approximates fair value.
(2) ETFs traded on foreign exchanges are priced using the fund's published NAV to account for the difference in market close times and are therefore designated a level 2 measurement.
(3) Consists of two investments in unit trusts that primarily invest in international equities.
(4) Consists of unconsolidated entities, private equity funds and one hedge fund for which fair value is measured at NAV using the practical expedient. Investments for which fair value is measured at NAV are not classified within the fair value hierarchy.


 
 
 
December 31, 2017
Millions
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
Fixed maturity investments:
 
 

 
 

 
 

 
 

U.S. Government and agency obligations
 
$
296.5

 
$
296.5

 
$

 
$

 
 
 
 
 
 
 
 
 
Debt securities issued by corporations:
 
 

 
 

 
 

 
 

Consumer
 
185.1

 

 
185.1

 

Communications
 
127.8

 

 
127.8

 

Financials
 
114.8

 

 
114.8

 

Utilities
 
108.9

 

 
108.9

 

Materials
 
95.5

 

 
95.5

 

Healthcare
 
94.3

 

 
94.3

 

Technology
 
80.5

 

 
80.5

 

Energy
 
48.1

 

 
48.1

 

Industrial
 
25.9

 

 
25.9

 

Total debt securities issued by corporations
 
880.9

 

 
880.9

 

 
 
 
 
 
 
 
 
 
Mortgage and asset-backed securities
 
694.7

 

 
694.7

 

Municipal obligations
 
254.9

 

 
254.9

 

Foreign government, agency and provincial obligations
 
2.7

 

 
2.7

 

Total fixed maturity investments
 
2,129.7

 
296.5

 
1,833.2

 

 
 
 
 
 
 
 
 
 
Short-term investments (1)
 
176.1

 
151.0

 
25.1

 

 
 
 
 
 
 
 
 
 
Common equity securities:
 
 

 
 

 
 

 
 

Exchange traded funds (2)
 
569.7

 
508.1

 
61.6

 

Healthcare
 
17.1

 
17.1

 

 

Financials
 
16.3

 
16.3

 

 

Technology
 
15.1

 
15.1

 

 

Industrial
 
11.9

 
11.9

 

 

Communications
 
10.9

 
10.9

 

 

Consumer
 
10.7

 
10.7

 

 

Energy
 
3.8

 
3.8

 

 

Other (3)
 
210.6

 

 
210.6

 

Total common equity securities
 
866.1

 
593.9

 
272.2

 

Other long-term investments (4)
 
77.2

 

 

 
77.2

Other long-term investments  NAV(5)
 
135.3

 

 

 

Total investments
 
$
3,384.4

 
$
1,041.4

 
$
2,130.5

 
$
77.2


(1) Short-term investments are measured at amortized cost, which approximates fair value.
(2) ETFs traded on foreign exchanges are priced using the fund’s published NAV to account for the difference in market close times and are therefore designated a level 2 measurement.
(3) Consists of two investments in unit trusts that primarily invests in international equities.
(4) Excludes carrying value of $(3.7) related to foreign currency forward contracts.
(5) Consists of unconsolidated entities, private equity funds and one hedge funds for which fair value is measured at NAV using the practical expedient. Investments for which fair value is measured at NAV are not classified within the fair value hierarchy.


Debt securities issued by corporations, credit ratings
The following table presents the ratings of debt securities issued by corporations held in White Mountains’s investment portfolio as of December 31, 2018 and 2017:
 
 
Fair Value at December 31,
Millions
 
2018
 
2017
AAA
 
$
8.9

 
$
1.6

AA
 
88.7

 
42.6

A
 
270.5

 
192.5

BBB
 
142.4

 
465.2

BB
 

 
161.7

B
 

 
17.3

Debt securities issued by corporations (1)
 
$
510.5

 
$
880.9

(1) 
Credit ratings are based upon issuer credit ratings provided by Standard & Poor’s Financial Services LLC (“Standard & Poor’s”), or if unrated by Standard & Poor’s, long term obligation ratings provided by Moody's Investor Service, Inc.

Mortgage-backed, asset-backed securities
The following table presents the fair value of White Mountains’s mortgage and asset-backed securities as of December 31, 2018 and 2017:
 
 
December 31, 2018
 
December 31, 2017
Millions
 
Fair Value
 
Level 2
 
Level 3
 
Fair Value
 
Level 2
 
Level 3
Mortgage-backed securities:
 
 

 
 

 
 

 
 

 
 

 
 

Agency:
 
 

 
 

 
 

 
 

 
 

 
 

FNMA
 
$
53.6

 
$
53.6

 
$

 
$
84.5

 
$
84.5

 
$

FHLMC
 
38.1

 
38.1

 

 
62.0

 
62.0

 

GNMA
 
23.7

 
23.7

 

 
46.3

 
46.3

 

Total agency (1)
 
115.4

 
115.4

 

 
192.8

 
192.8

 

Non-agency:
 
 

 
 

 
 

 
 

 
 

 
 

Commercial
 

 

 

 
70.5

 
70.5

 

Total non-agency
 

 

 

 
70.5

 
70.5

 

 
 
 
 
 
 
 
 
 
 
 
 
 
Total mortgage-backed securities
 
115.4

 
115.4

 

 
263.3

 
263.3

 

Other asset-backed securities:
 
 

 
 
 
 
 
 

 
 
 
 
Vehicle receivables
 
9.2

 
9.2

 

 
142.4

 
142.4

 

Credit card receivables
 
8.9

 
8.9

 

 
206.0

 
206.0

 

Other
 

 

 

 
83.0

 
83.0

 

Total other asset-backed securities
 
18.1

 
18.1

 

 
431.4

 
431.4

 

Total mortgage and asset-backed securities
 
$
133.5

 
$
133.5

 
$

 
$
694.7

 
$
694.7

 
$

(1) 
Represents publicly traded mortgage-backed securities which carry the full faith and credit guaranty of the U.S. Government (i.e., GNMA) or are guaranteed by a government sponsored entity (i.e., FNMA, FHLMC).
Other Investments Not Readily Marketable
The following table presents the carrying values of White Mountains’s other long-term investments as of December 31, 2018 and 2017:
 
 
Carrying Value at December 31,
Millions
 
2018
 
2017
PassportCard/DavidShield (1)
 
$
75.0

 
$
21.0

Kudu
 
30.7

 

Other unconsolidated entities (1)(2)
 
60.0

 
62.2

Total unconsolidated entities(1)(2)
 
165.7

 
83.2

Private equity funds and hedge funds
 
146.1

 
125.3

Foreign currency forward contracts
 

 
(3.7
)
Other
 
13.8

 
4.0

Total other long-term investments
 
$
325.6

 
$
208.8

(1) See Fair Value Measurements by Level table.
(2) Includes White Mountains's non-controlling interests in certain private common equity securities, limited liability companies and convertible preferred securities.
Other long-term investments
The following table presents investments in private equity funds and hedge funds by investment objective and sector as of December 31, 2018 and 2017:
 
 
December 31, 2018
 
December 31, 2017
Millions
 
Fair Value
 
Unfunded
Commitments
 
Fair Value
 
Unfunded
Commitments
 
 
 
 
 
 
 
 
 
Private equity funds
 
 

 
 

 
 

 
 

Manufacturing/Industrial
 
$
42.9

 
$
10.5

 
$
43.3

 
$
10.4

Aerospace/Defense/Government
 
27.6

 
34.9

 
15.8

 
12.9

Direct lending
 
13.0

 
17.7

 
7.1

 
23.1

Financial services
 
8.3

 
13.6

 
4.2

 
11.7

Total private equity funds
 
91.8

 
76.7

 
70.4

 
58.1

 
 
 
 
 
 
 
 
 
Hedge funds
 
 

 
 

 
 

 
 

Long/short banks and financial
 
54.3

 

 
54.9

 

Total hedge funds
 
54.3

 

 
54.9

 

Total private equity funds and hedge funds
   included in other long-term investments
 
$
146.1

 
$
76.7

 
$
125.3

 
$
58.1


Fair Value of private equity funds subject to lock-up periods
The following table presents investments in private equity funds that were subject to lock-up periods as of December 31, 2018:
Millions
 
1 – 3 years
 
3 – 5 years
 
5 – 10 years
 
>10 years
 
Total
Private equity funds — expected lock-up period remaining
 
$
1.8

 
$
5.5

 
$
63.2

 
$
21.3

 
$
91.8

Rollforward of fair value investments by level
The following tables present the changes in White Mountains’s fair value measurements by level for the years ended December 31, 2018 and 2017:
 
 
 
 
 
 
Level 3 Investments
 
Unconsolidated Entities, Private Equity Funds and Hedge Funds Measured at NAV (3)
 
 
 
Millions
 
Level 1
Investments
 
Level 2
Investments
 
Other Long-term
Investments
 
 
Total
Balance at December 31, 2017
 
$
890.4

 
$
2,105.4

 
$
77.2

 
$
135.3

 
$
3,208.3

(1)(2) 
Net realized and unrealized (losses) gains
 
(64.9
)
 
(64.4
)
 
16.2

 
13.3

 
(99.8
)
(4) 
Amortization/accretion
 
.2

 
(2.7
)
 

 

 
(2.5
)
 
Purchases
 
514.7

 
783.8

 
45.3

 
50.5

 
1,394.3

 
Sales
 
(497.8
)
 
(1,661.6
)
 

 
(12.2
)
 
(2,171.6
)
 
Transfers in
 

 

 

 

 

  
Transfers out
 

 

 

 

 

  
Balance at December 31, 2018
 
$
842.6

 
$
1,160.5

 
$
138.7

 
$
186.9

 
$
2,328.7

(2) 
(1) 
Excludes carrying value of $(3.7) as of December 31, 2017 associated with foreign currency forward contracts.
(2) 
Excludes carrying value of $214.2 and $176.1 as of December 31, 2018 and 2017 classified as short-term investments.
(3)  
Investments for which fair value is measured at NAV using the practical expedient are no longer classified within the fair value hierarchy. See Note 1 — “Basis of Presentation and Significant Accounting Policies”.
(4) Excludes realized and unrealized losses associated with foreign currency forward contracts, foreign currency on cash and open trades and short-term investments of $3.5, $4.2 and $0.8 for the year ended December 31, 2018.


 
 
 
 
 
 
Level 3 Investments
 
Unconsolidated Entities, Private Equity Funds and Hedge Funds Measured at NAV (3)
 
 
 
Millions
 
Level 1
Investments
 
Level 2
Investments
 
Fixed
Maturity Investments
 
Other Long- term
Investments
 
 
Total
Balance at December 31, 2016
 
$
279.5

 
$
2,093.8

 
$

 
$
91.4

 
$
82.6

 
$
2,547.3

(1)(2)(5) 
Net realized and unrealized gains (losses)
 
82.7

 
69.6

 

 
(15.3
)
 
20.4

 
157.4

(4) 
Amortization/accretion
 

 
(9.1
)
 

 

 

 
(9.1
)
 
Purchases
 
1,209.3

 
2,007.9

 
31.2

 
3.1

 
81.0

 
3,332.5

 
Sales
 
(681.1
)
 
(2,070.3
)
 
(12.5
)
 
(2.0
)
 
(48.7
)
 
(2,814.6
)
 
Deconsolidation of SSIE
 

 
(5.2
)
 

 

 

 
(5.2
)
 
Transfers in
 

 
18.7

 

 

 

 
18.7

 
Transfers out
 

 

 
(18.7
)
 

 

 
(18.7
)
 
Balance at December 31, 2017
 
$
890.4

 
$
2,105.4

 
$

 
$
77.2

 
$
135.3

 
$
3,208.3

(1)(2) 

(1) Excludes carrying value of $(3.7) and $(1.2) as of December 31, 2017 and 2016 associated with foreign currency forward contracts.
(2) Excludes carrying value of $176.1 and $175.0 as of December 31, 2017 and 2016 classified as short-term investments, of which $0.1 is classified as held for sale at December 31, 2016.
(3)  
Investments for which fair value is measured at NAV using the practical expedient are no longer classified within the fair value hierarchy. See Note 1 — “Basis of Presentation and Significant Accounting Policies”.
(4) Excludes realized and unrealized losses associated with foreign currency forward contracts and short-term investments of $23.8 and $0.3 for the year ended December 31, 2017.
Schedule of significant unobservable inputs used in estimating the fair value of investment securities
The following tables present significant unobservable inputs used in estimating the fair value of other long-term investments, other than private equity funds and hedge funds, classified within Level 3 as of December 31, 2018 and 2017. The fair value of investments in certain unconsolidated entities, private equity funds and hedge funds are generally estimated using the NAV of the funds.

$ in Millions, Except Share Price
 
December 31, 2018
Description
 
Valuation Technique(s)
 
Fair Value (1)
 
Unobservable Input
PassportCard/DavidShield
 
Discounted cash flow
 
$75.0
 
Discount rate
-
18.0%
 
 
 
 
 
 
Exit multiple
-
1.00
Compare.com
 
Discounted cash flow
 
$16.9
 
Discount rate
-
22.0%
 
 
 
 
 
 
Exit multiple
-
2.75
YOUSURE Tarifvergleich GmbH (“durchblicker”)
 
Discounted cash flow
 
$15.5
 
Discount rate
-
23.0%
 
 
 
 
 
 
Exit multiple
-
2.25
Captricity, Inc.
 
Discounted cash flow
 
$14.5
 
Discount rate
-
23.0%
 
 
 
 
 
 
Exit multiple
-
3.75
Galvanic Applied Sciences
 
Multiple of EBITDA
 
$3.1
 
EBITDA multiple
-
6.00
Private debt instrument
 
Discounted cash flow
 
$10.0
 
Discount rate
-
9.62%
(1) Includes the net unrealized investment gains (losses) associated with foreign currency; foreign currency effects based on observable inputs.

$ in Millions, Except Share Price
 
December 31, 2017
Description
 
Valuation Technique(s)
 
Fair Value (1)
 
Unobservable Input
PassportCard
 
Discounted cash flow
 
$21.0
 
Discount rate
-
25.0%
 
 
 
 
 
 
Exit multiple
-
1.00
Compare.com
 
Discounted cash flow
 
$22.1
 
Discount rate
-
35.0%
 
 
 
 
 
 
Exit multiple
-
1.75
durchblicker
 
Discounted cash flow
 
$11.3
 
Discount rate
-
21.0%
 
 
 
 
 
 
Exit multiple
-
1.75
Captricity, Inc.
 
Discounted cash flow
 
$14.5
 
Discount rate
-
30.0%
 
 
 
 
 
 
Exit multiple
-
3.50
Galvanic Applied Sciences
 
Multiple of EBITDA
 
$0.6
 
EBITDA multiple
-
6.00
OneTitle Holdings LLC
 
Share price of most recent transaction
 
$3.6
 
Share price
-
$2.52
(1) Includes the net unrealized investment gains (losses) associated with foreign currency; foreign currency effects based on observable inputs.