XML 139 R122.htm IDEA: XBRL DOCUMENT v3.10.0.1
SCHEDULE II CONDENSED FINANCIAL INFORMATION OF THE REGISTRANT - Statement of Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
CONDENSED FINANCIAL INFORMATION OF THE REGISTRANT                      
Net income attributable to White Mountains’s common shareholders $ (137.5) $ 40.8 $ 3.5 $ (48.0) $ 22.5 $ 562.1 $ 13.6 $ 29.0 $ (141.2) $ 627.2 $ 401.8
Charges (credits) to reconcile net income to net cash provided from (used for) operations:                      
Net realized and unrealized investment losses (gains)                 108.3 (133.3) 27.4
Net income from discontinued operations, net of tax 0.0 $ (17.3) $ 0.0 0.1 4.3 $ 539.1 $ 2.8 31.3 0.0 20.5 108.3
Net change in other assets and liabilities, net                 (27.1) (20.8) (146.1)
Net cash (used for) provided from operations                 (31.1) 94.6 (155.1)
Cash flows from investing activities:                      
Net decrease in short-term investments                 (39.0) (1.7) (27.2)
Net cash provided from investing activities                 459.2 718.5 1,276.8
Cash flows from financing activities:                      
Draw down of debt and revolving line of credit                 84.1 376.0 352.5
Repayment of debt and revolving line of credit                 (15.4) (365.0) (404.6)
Proceeds from issuances of common shares                 0.0 0.0 3.7
Repurchases and retirement of common shares                 (511.9) (714.6) (881.3)
Dividends paid on common shares                 (3.8) (4.6) (5.4)
Net cash used for financing activities                 (414.3) (699.0) (948.4)
Net change in cash during the period - continuing operations                 13.2 16.0 2.1
Cash balance at beginning of year       97.1       80.2 97.1 80.2 77.8
Cash balance at end of year 110.3       97.1       110.3 97.1 80.2
Interest paid                 (8.8) (1.4) (2.1)
White Mountains’s common shareholders’ equity 2,718.2       3,360.8       2,718.2 3,360.8  
Amortization of restricted share and option awards                 13.0 14.8 18.5
Payable to subsidiary 4.0       11.6       4.0 11.6 0.2
Lone Tree Holdings Ltd.                      
Cash flows from financing activities:                      
White Mountains’s common shareholders’ equity         2,810.4         2,810.4  
Other liabilities         14.1         14.1  
Investments in consolidated subsidiaries         964.4         964.4  
Short-term investments, at amortized cost         13.0         13.0  
White Mountains Insurance Group Ltd.                      
CONDENSED FINANCIAL INFORMATION OF THE REGISTRANT                      
Net income attributable to White Mountains’s common shareholders                 (141.2) 627.2 401.8
Charges (credits) to reconcile net income to net cash provided from (used for) operations:                      
Net realized and unrealized investment losses (gains)                 57.8 (18.5) 1.1
Undistributed earnings from subsidiaries                 27.4 (701.0) (471.5)
Net income from discontinued operations, net of tax                 (17.2) 0.0 0.0
Other non-cash reconciling items, primarily amortization of restricted share and option awards (3)                 34.6 31.1 17.9
Accumulated earnings distributed from subsidiary in cash                 0.0 1,256.7 0.0
Net change in other assets and liabilities, net                 16.7 (4.9) (5.6)
Net cash (used for) provided from operations                 12.5 1,190.6 (56.3)
Cash flows from investing activities:                      
Net decrease in short-term investments                 134.0 (24.7) 10.9
Payments to Acquire Investments                 (321.2) (474.7) 0.0
Proceeds from Sale and Maturity of Debt and Equity Securities, FV-NI, Held-for-investment                 967.6 367.1 0.0
Repayment of debt (to) from subsidiaries                 31.0 0.0 (5.0)
Payments to acquire interest in subsidiary                 258.2   0.0
Net cash provided from investing activities                 498.0 (450.3) 997.9
Cash flows from financing activities:                      
Draw down of debt and revolving line of credit                 0.0 350.0 350.0
Repayment of debt and revolving line of credit                 0.0 (350.0) (400.0)
Proceeds from issuances of common shares                 0.0 0.0 3.7
Repurchases and retirement of common shares                 (510.9) (714.6) (881.3)
Dividends paid on common shares                 (3.8) (4.6) (5.4)
Payments of restricted shares withholding taxes                 (10.0) (9.3) (5.8)
Net cash used for financing activities                 (524.7) (728.5) (938.8)
Net change in cash during the period - continuing operations                 (14.2) 11.8 2.8
Cash balance at beginning of year       $ 14.9       $ 3.1 14.9 3.1 0.3
Cash balance at end of year 0.7       14.9       0.7 14.9 3.1
Interest paid                 0.0 (0.6) (1.2)
White Mountains’s common shareholders’ equity 2,843.1       3,492.5       2,843.1 3,492.5  
Other liabilities 25.9       21.2       25.9 21.2  
Investments in consolidated subsidiaries 2,533.2       1,914.8       2,533.2 1,914.8  
Short-term investments, at amortized cost 28.0       57.2       28.0 57.2  
Payable to subsidiary 15.8       11.8       15.8 11.8  
Transfer from investments                   1,238.9  
Sirius Group                      
Cash flows from financing activities:                      
Other liabilities $ 17.3               17.3    
Lone Tree Holdings Ltd. | White Mountains Insurance Group Ltd.                      
Cash flows from financing activities:                      
Net change in due to affiliates                   1,256.7  
Proceeds from divestiture of businesses                   1,037.6  
Bridge Holdings, Ltd. | White Mountains Insurance Group Ltd.                      
Cash flows from investing activities:                      
Payments to acquire interest in subsidiary                 $ (255.3)    
Cash flows from financing activities:                      
Noncash Investing and Financing Activities Related Text                 22.7    
White Mountains Investment, Ltd. | White Mountains Insurance Group Ltd.                      
Cash flows from investing activities:                      
Payments to acquire interest in subsidiary                 $ (2.9)    
Guilford Holdings, Inc. | White Mountains Insurance Group Ltd.                      
Cash flows from investing activities:                      
Payments to acquire interest in subsidiary                   700.0  
Intercompany balances | Lone Tree Holdings Ltd.                      
Cash flows from financing activities:                      
Other liabilities         $ 1,863.1         $ 1,863.1  
Non-cash reconciling item | White Mountains Insurance Group Ltd.                      
Cash flows from financing activities:                      
Noncash Investing and Financing Activities Related Text                   94.2  
Non-cash reconciling item | Guilford Holdings, Inc.                      
Cash flows from financing activities:                      
Noncash Investing and Financing Activities Related Text                 349.5    
Noncash Total | White Mountains Insurance Group Ltd.                      
Cash flows from financing activities:                      
Transfer to investments                 $ (603.9)    
Transfer from investments                 1,065.4    
Fixed maturity investments | White Mountains Insurance Group Ltd.                      
Cash flows from financing activities:                      
Transfer to investments                 (170.5)    
Transfer from investments                 373.4   80.0
Fixed maturity investments | Guilford Holdings, Inc.                      
Cash flows from financing activities:                      
Transfer from investments                 170.4    
Common equity securities | White Mountains Insurance Group Ltd.                      
Cash flows from financing activities:                      
Transfer to investments                 (148.8)    
Transfer from investments                 490.1    
Other long-term investments | White Mountains Insurance Group Ltd.                      
Cash flows from financing activities:                      
Transfer to investments                 (22.7)    
Transfer from investments                 22.7    
Short-term investments | White Mountains Insurance Group Ltd.                      
Cash flows from financing activities:                      
Transfer to investments                 284.6    
Transfer from investments                 179.2    
Short-term investments | Guilford Holdings, Inc.                      
Cash flows from financing activities:                      
Transfer from investments                 $ 179.2    
Bridge Holdings, Ltd. | White Mountains Investment, Ltd.                      
Cash flows from financing activities:                      
Noncash Investing and Financing Activities Related Text                 1.0    
Bridge Holdings, Ltd. | Guilford Holdings, Inc.                      
Cash flows from financing activities:                      
Noncash Investing and Financing Activities Related Text                 350.0    
Sirius Group                      
Charges (credits) to reconcile net income to net cash provided from (used for) operations:                      
Net realized and unrealized investment losses (gains)                     $ (3.7)
Swedish Tax Authority | Sirius Group | Sirius Group                      
Charges (credits) to reconcile net income to net cash provided from (used for) operations:                      
Net income from discontinued operations, net of tax                 $ (17.3)