XML 20 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Revenues:      
Earned insurance premiums $ 10.4 $ 13.4 $ 12.0
Net investment income 56.0 32.1 10.9
Net realized and unrealized investment gains 133.3 (27.4) 260.5
Advertising & commission revenues 167.0 118.3 107.4
Other revenues 7.1 21.3 49.2
Total revenues 373.8 157.7 440.0
Expenses:      
Loss and loss adjustment expenses 1.1 8.0 8.2
Insurance acquisition expenses 4.1 5.6 6.3
Cost of Sales 139.4 102.0 93.6
Other underwriting expenses 0.4 0.4 0.4
General and administrative expenses 218.7 186.0 200.7
Amortization of other intangible assets 10.7 10.5 8.4
Interest expense 2.3 3.0 1.6
Total expenses 366.0 305.0 310.8
Pre-tax (loss) income from continuing operations 7.8 (147.3) 129.2
Gain (loss) from sale of other discontinued operations, net of tax 557.0 415.1 18.2
Income tax benefit (expense) 7.8 32.9 (12.7)
Net income (loss) from continuing operations 15.6 (114.4) 116.5
Net (loss) income from discontinued operations, net of tax 20.5 108.3 116.9
Income before equity in earnings of unconsolidated affiliates 593.1 409.0 251.6
Equity in earnings of unconsolidated affiliates 0.0 0.0 25.1
Net income 593.1 409.0 276.7
Net (income) loss attributable to non-controlling interests 34.1 (7.2) 18.5
Net income attributable to White Mountains’s common shareholders 627.2 401.8 295.2
OneBeacon      
Expenses:      
Gain (loss) from sale of other discontinued operations, net of tax 554.5 0.0 0.0
Net (loss) income from discontinued operations, net of tax 20.5 108.6 38.2
Sale of Sirius Group      
Expenses:      
Gain (loss) from sale of other discontinued operations, net of tax (0.7) 363.2 0.0
Tranzact      
Expenses:      
Gain (loss) from sale of other discontinued operations, net of tax 3.2 51.9 0.0
Esurance      
Expenses:      
Gain (loss) from sale of other discontinued operations, net of tax 0.0 0.0 17.9
Other Discontinued Operations      
Expenses:      
Gain (loss) from sale of other discontinued operations, net of tax 0.0 0.0 0.3
HG Global BAM      
Revenues:      
Earned insurance premiums 9.4 5.9 3.3
Net investment income 12.3 9.0 6.1
Net realized and unrealized investment gains 0.6 0.7 0.6
Other revenues 1.0 1.1 0.7
Total revenues 23.3 16.7 10.7
Expenses:      
Insurance acquisition expenses 4.0 3.4 2.9
Other underwriting expenses 0.4 0.4 0.4
General and administrative expenses 42.9 39.6 36.8
Total expenses 47.3 43.4 40.1
MediaAlpha      
Revenues:      
Advertising & commission revenues 163.2 116.5 105.5
Total revenues 163.2 116.5 105.5
Expenses:      
Cost of Sales 135.9 97.8 90.7
General and administrative expenses 16.2 11.8 8.3
Amortization of other intangible assets 10.5 10.1 8.1
Interest expense 1.0 0.9 0.4
Total expenses 163.6 120.6 107.5
Other      
Revenues:      
Earned insurance premiums 1.0 7.5 8.7
Net investment income 43.7 23.1 4.8
Net realized and unrealized investment gains 132.7 (28.1) 259.9
Advertising & commission revenues 3.8 1.8 1.9
Other revenues 6.1 20.2 48.5
Total revenues 187.3 24.5 323.8
Expenses:      
Loss and loss adjustment expenses 1.1 8.0 8.2
Insurance acquisition expenses 0.1 2.2 3.4
Cost of Sales 3.5 4.2 2.9
General and administrative expenses 148.9 124.1 147.0
Amortization of other intangible assets 0.2 0.4 0.5
Interest expense 1.3 2.1 1.2
Total expenses $ 155.1 $ 141.0 $ 163.2