XML 154 R138.htm IDEA: XBRL DOCUMENT v3.8.0.1
SCHEDULE II CONDENSED FINANCIAL INFORMATION OF THE REGISTRANT (Cash Flows) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
CONDENSED FINANCIAL INFORMATION OF THE REGISTRANT                        
Common shareholders’ equity $ 3,360.8       $ 3,716.0       $ 3,360.8 $ 3,716.0    
Net income attributable to White Mountains’s common shareholders (3) 22.5 $ 562.1 $ 13.6 $ 29.0 (38.9) $ 90.8 $ 340.4 $ 9.5 627.2 401.8 $ 295.2  
Charges (credits) to reconcile net income to net cash provided from (used for) operations:                        
Net realized and unrealized investment (gains) losses                 (133.3) 27.4 (260.5)  
Net gain from discontinued operations, net of tax 4.3 $ 539.1 $ 2.8 31.3 8.0 $ 84.4 $ 383.6 47.4 20.5 108.3 116.9  
Net change in other assets and liabilities, net                 (20.8) (146.1) 29.0  
Net cash provided from (used for) operations                 94.6 (149.3) 182.4  
Cash flows from investing activities:                        
Net change in short-term investments                 (1.7) (27.2) 6.9  
Net Cash Provided by (Used in) Investing Activities, Continuing Operations                 715.5 1,035.4 111.8  
Cash Provided by (Used in) Investing Activities, Discontinued Operations                 3.0 241.4 (100.5)  
Net cash provided from investing activities                 718.5 1,276.8 11.3  
Payments for (Proceeds from) Other Investing Activities                 14.7 (4.8) (8.8)  
Cash flows from financing activities:                        
Draw down of debt and revolving line of credit                 376.0 352.5 171.5  
Repayment of revolving line of credit                 (365.0) (404.6) (76.1)  
Proceeds from issuances of common shares                 0.0 3.7 0.0  
Repurchases and retirement of common shares                 (714.6) (881.3) (268.6)  
Dividends paid on common shares                 (4.6) (5.4) (6.0)  
Net Cash Provided by (Used in) Financing Activities, Continuing Operations                 (637.1) (854.6) (120.6)  
Net cash used for financing activities — discontinued operations (Note 19)                 (61.9) (93.8) (100.7)  
Net cash used for financing activities                 (699.0) (948.4) (221.3)  
Net increase in cash during the year                 16.0 7.9 (74.8)  
Cash balance at beginning of year       80.2       72.0 80.2 72.0 145.7  
Cash balance at end of year 97.1       80.2       97.1 80.2 72.0 $ 145.7
Interest paid                 (1.4) (2.1) (0.1)  
Amortization of restricted share and option awards                 14.8 18.5 14.9  
Net Cash Provided by (Used in) Operating Activities, Continuing Operations                 (62.4) (172.9) (66.0)  
Cash Provided by (Used in) Operating Activities, Discontinued Operations                 157.0 23.6 248.4  
White Mountains Insurance Group Ltd.                        
CONDENSED FINANCIAL INFORMATION OF THE REGISTRANT                        
Common shareholders’ equity 3,492.5       3,582.7       3,492.5 3,582.7    
Net income attributable to White Mountains’s common shareholders (3)                 627.2 401.8 295.2  
Charges (credits) to reconcile net income to net cash provided from (used for) operations:                        
Net realized and unrealized investment (gains) losses                 (18.5) 1.1 0.0  
Undistributed earnings from subsidiaries (3)                 (701.0) (471.5) (350.1)  
Other non-cash reconciling items primarily amortization of restricted share and option awards (4)                 31.1 17.9 (0.4)  
Net cash transferred from subsidiary                 1,256.7 0.0 0.0  
Net change in other assets and liabilities, net                 (4.9) (5.6) 28.1  
Net cash provided from (used for) operations                 1,190.6 (56.3) (27.2)  
Cash flows from investing activities:                        
Net change in short-term investments                 (24.7) 10.9 7.6  
Purchases of investment securities                 (474.7) 0.0 0.0  
Sales and maturities of investment securities                 367.1 0.0 0.0  
Issuance of debt from subsidiaries                 382.0 992.0 271.0  
Repayment of debt to subsidiaries                 0.0 (5.0) (35.0)  
Distributions from subsidiaries                 0.0 0.0 15.0  
Net cash provided from investing activities                 (450.3) 997.9 258.6  
Cash flows from financing activities:                        
Draw down of debt and revolving line of credit                 350.0 350.0 125.0  
Repayment of revolving line of credit                 (350.0) (400.0) (75.0)  
Proceeds from issuances of common shares                 0.0 3.7 0.0  
Repurchases and retirement of common shares                 (714.6) (881.3) (268.6)  
Dividends paid on common shares                 (4.6) (5.4) (6.0)  
Payments of restricted shares withholding taxes                 (9.3) (5.8) (6.7)  
Net cash used for financing activities                 (728.5) (939.0) (231.3)  
Net increase in cash during the year                 11.8 2.8 0.1  
Cash balance at beginning of year       $ 3.1       $ 0.3 3.1 0.3 0.2  
Cash balance at end of year 14.9       3.1       14.9 3.1 0.3 0.2
Interest paid                 (0.6) (1.2) 0.0  
Equity in earnings from consolidated and unconsolidated subsidiaries (2)                 701.0 471.5 350.1  
Payable to subsidiary                 11.6 0.2 2.4  
Payments to Acquire Interest in Subsidiaries and Affiliates                   700.0 0.0 $ 0.0
Transfer from Investments                 1,238.9 80.0    
Proceeds from Dividends                     15.0  
Other liabilities 21.2       23.9       21.2 23.9    
Investments in consolidated subsidiaries (3) 1,914.8       4,877.6       1,914.8 4,877.6    
Short-term investments, at amortized cost (which approximates fair value) 57.2       12.5       57.2 12.5    
WOBI                        
Cash flows from financing activities:                        
Equity in earnings from consolidated and unconsolidated subsidiaries (2)                   (10.7) $ (2.4)  
Investments in consolidated subsidiaries (3)         $ (20.6)         $ (20.6)    
Lone Tree Holdings Ltd.                        
CONDENSED FINANCIAL INFORMATION OF THE REGISTRANT                        
Common shareholders’ equity 2,810.4               2,810.4      
Cash flows from financing activities:                        
Other liabilities 14.1               14.1      
Investments in consolidated subsidiaries (3) 964.4               964.4      
Short-term investments, at amortized cost (which approximates fair value) 13.0               13.0      
Lone Tree Holdings Ltd. | White Mountains Insurance Group Ltd.                        
Cash flows from financing activities:                        
Payable to subsidiary                 1,256.7      
Proceeds from divestiture of business                 1,037.6      
Non-cash reconciling item [Member] | White Mountains Insurance Group Ltd.                        
Cash flows from investing activities:                        
Issuance of debt from subsidiaries                 94.2      
intercompany balances [Member] | Lone Tree Holdings Ltd.                        
Cash flows from financing activities:                        
Other liabilities $ 1,863.1               $ 1,863.1