XML 145 R129.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial Statement Revisions - Statement of Operations and Comprehensive Income (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Error Corrections and Prior Period Adjustments Restatement [Line Items]                      
Total revenues   $ 87.5 $ 83.5 $ 88.8 $ (5.5) $ 56.8 $ 48.4 $ 58.0 $ 373.8 $ 157.7 $ 440.0
Advertising & commission revenues                 167.0 118.3 107.4
Total expenses   79.1 85.7 92.4 69.0 70.6 74.1 91.3 366.0 305.0 310.8
Amortization of other intangible assets                 10.7 10.5 8.4
Pre-tax (loss) income from continuing operations $ 5.2 8.4 (2.2) (3.6) (74.5) (13.8) (25.7) (33.3) 7.8 (147.3) 129.2
Income tax benefit (expense) 2.5 4.0 1.0 0.3 10.2 17.1 4.0 1.6 7.8 32.9 (12.7)
Net income (loss) from continuing operations 7.7 12.4 (1.2) (3.3) (64.3) 3.3 (21.7) (31.7) 15.6 (114.4) 116.5
Gain (loss) from sale of other discontinued operations, net of tax                 557.0 415.1 18.2
Net (loss) income from discontinued operations, net of tax 4.3 539.1 2.8 31.3 8.0 84.4 383.6 47.4 20.5 108.3 116.9
Income before equity in earnings of unconsolidated affiliates                 593.1 409.0 251.6
Equity in earnings of unconsolidated affiliates                 0.0 0.0 25.1
Net income                 593.1 409.0 276.7
Net (income) loss attributable to non-controlling interests 10.5 10.6 12.0 1.0 17.4 3.1 (21.5) (6.2) 34.1 (7.2) 18.5
Net income attributable to White Mountains’s common shareholders (3) $ 22.5 $ 562.1 13.6 29.0 (38.9) $ 90.8 340.4 9.5 627.2 401.8 295.2
Other comprehensive income (loss), net of tax                 0.3 (0.7) (42.8)
Comprehensive income                 630.7 547.4 187.4
Comprehensive (income) loss attributable to non-controlling interests                 (0.2) (0.3) 0.0
Comprehensive income attributable to White Mountains’s common shareholders                 630.5 $ 547.1 $ 187.4
Basic and diluted earnings per share - continuing operations                   $ (24.26) $ 27.22
Previously Reported                      
Error Corrections and Prior Period Adjustments Restatement [Line Items]                      
Total revenues     85.4 93.5 0.3   49.2 58.8   $ 166.3 $ 435.3
Total expenses     85.8 92.2 69.1   74.3 88.5   302.8 303.3
Pre-tax (loss) income from continuing operations     (0.4) 1.3 (68.8)   (25.1) (29.7)   (136.5) 132.0
Income tax benefit (expense)     1.0 0.3 10.2   4.0 1.6   32.9 (12.7)
Net income (loss) from continuing operations     0.6 1.6 (58.6)   (21.1) (28.1)   (103.6) 119.3
Gain (loss) from sale of other discontinued operations, net of tax                   415.1 18.2
Net (loss) income from discontinued operations, net of tax     2.8 31.3 8.0   383.6 47.4   108.3 116.9
Income before equity in earnings of unconsolidated affiliates                   419.8 254.4
Equity in earnings of unconsolidated affiliates                   0.0 25.1
Net income                   419.8 279.5
Net (income) loss attributable to non-controlling interests     12.1 1.3 17.3   (21.4) (6.3)   (7.3) 18.1
Net income attributable to White Mountains’s common shareholders (3)     15.5 34.2 (33.3)   341.1 13.0   412.5 297.6
Comprehensive income                   558.1 197.2
Comprehensive (income) loss attributable to non-controlling interests                   (0.3) 0.0
Comprehensive income attributable to White Mountains’s common shareholders                   $ 557.8 $ 197.2
Basic and diluted earnings per share - continuing operations                   $ (22.13) $ 27.63
Adjustment                      
Error Corrections and Prior Period Adjustments Restatement [Line Items]                      
Total revenues     (1.9) (4.7) (5.8)   (0.8) (0.8)   $ (8.6) $ 4.7
Total expenses     (0.1) 0.2 (0.1)   (0.2) 2.8   2.2 7.5
Pre-tax (loss) income from continuing operations     (1.8) (4.9) (5.7)   (0.6) (3.6)   (10.8) (2.8)
Income tax benefit (expense)       0.0 0.0   0.0 0.0   0.0 0.0
Net income (loss) from continuing operations     (1.8) (4.9) (5.7)   (0.6) (3.6)   (10.8) (2.8)
Gain (loss) from sale of other discontinued operations, net of tax                   0.0 0.0
Net (loss) income from discontinued operations, net of tax     0.0 0.0 0.0   0.0 0.0   0.0 0.0
Income before equity in earnings of unconsolidated affiliates                   (10.8) (2.8)
Equity in earnings of unconsolidated affiliates                   0.0 0.0
Net income                   (10.8) (2.8)
Net (income) loss attributable to non-controlling interests     (0.1) (0.3) 0.1   (0.1) 0.1   0.1 0.4
Net income attributable to White Mountains’s common shareholders (3)     $ (1.9) $ (5.2) $ (5.6)   $ (0.7) $ (3.5)   (10.7) (2.4)
Comprehensive income                   (10.7) (9.8)
Comprehensive (income) loss attributable to non-controlling interests                   0.0 0.0
Comprehensive income attributable to White Mountains’s common shareholders                   $ (10.7) $ (9.8)
Basic and diluted earnings per share - continuing operations                   $ (2.13) $ (0.41)
HG Global BAM                      
Error Corrections and Prior Period Adjustments Restatement [Line Items]                      
Total revenues                 23.3 $ 16.7 $ 10.7
Total expenses                 47.3 43.4 40.1
HG Global BAM | Previously Reported                      
Error Corrections and Prior Period Adjustments Restatement [Line Items]                      
Total revenues                   16.7 10.7
Total expenses                   43.4 40.1
HG Global BAM | Adjustment                      
Error Corrections and Prior Period Adjustments Restatement [Line Items]                      
Total revenues                   0.0 0.0
Total expenses                   0.0 0.0
MediaAlpha                      
Error Corrections and Prior Period Adjustments Restatement [Line Items]                      
Total revenues                 163.2 116.5 105.5
Advertising & commission revenues                 163.2 116.5 105.5
Total expenses                 163.6 120.6 107.5
Amortization of other intangible assets                 10.5 10.1 8.1
MediaAlpha | Previously Reported                      
Error Corrections and Prior Period Adjustments Restatement [Line Items]                      
Total revenues                   116.5 105.5
Total expenses                   120.6 107.5
MediaAlpha | Adjustment                      
Error Corrections and Prior Period Adjustments Restatement [Line Items]                      
Total revenues                   0.0 0.0
Total expenses                   0.0 0.0
Other                      
Error Corrections and Prior Period Adjustments Restatement [Line Items]                      
Total revenues                 187.3 24.5 323.8
Advertising & commission revenues                 3.8 1.8 1.9
Other revenues                   22.7 321.9
Total expenses                 155.1 141.0 163.2
Other expense                   140.6 162.7
Amortization of other intangible assets                 0.2 0.4 0.5
Other | Previously Reported                      
Error Corrections and Prior Period Adjustments Restatement [Line Items]                      
Total revenues                   33.1 319.1
Advertising & commission revenues                   10.4 4.6
Other revenues                   22.7 314.5
Total expenses                   138.8 155.7
Other expense                   137.6 154.5
Amortization of other intangible assets                   1.2 1.2
Other | Adjustment                      
Error Corrections and Prior Period Adjustments Restatement [Line Items]                      
Total revenues                   (8.6) 4.7
Advertising & commission revenues                   (8.6) (2.7)
Other revenues                   0.0 7.4
Total expenses                   2.2 7.5
Other expense                   3.0 8.2
Amortization of other intangible assets                   (0.8) (0.7)
Discontinued Operations                      
Error Corrections and Prior Period Adjustments Restatement [Line Items]                      
Net income attributable to White Mountains’s common shareholders (3)                 $ 627.2 401.8 295.2
Other comprehensive income (loss), net of tax                   145.6 (107.8)
Discontinued Operations | Previously Reported                      
Error Corrections and Prior Period Adjustments Restatement [Line Items]                      
Other comprehensive income (loss), net of tax                   145.6 (100.4)
Discontinued Operations | Adjustment                      
Error Corrections and Prior Period Adjustments Restatement [Line Items]                      
Other comprehensive income (loss), net of tax                   $ 0.0 $ (7.4)