XML 27 R11.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investment Securities
12 Months Ended
Dec. 31, 2017
Investments, Debt and Equity Securities [Abstract]  
Investment Securities
Investments Securities

White Mountains’s portfolio of investment securities held for general investment purposes consists of fixed maturity investments, short-term investments, common equity securities and other long-term investments, which are all classified as trading securities. Trading securities are reported at fair value as of the balance sheet date.  Net realized and unrealized investment gains (losses) on trading securities are reported in pre-tax revenues.
White Mountains’s fixed maturity investments are generally valued using industry standard pricing methodologies. Key inputs include benchmark yields, benchmark securities, reported trades, issuer spreads, bids, offers, credit ratings and prepayment speeds. Income on mortgage and asset-backed securities is recognized using an effective yield based on anticipated prepayments and the estimated economic life of the securities. When actual prepayments differ significantly from anticipated prepayments, the estimated economic life is recalculated and the remaining unamortized premium or discount is amortized prospectively over the remaining economic life.
Realized investment gains (losses) resulting from sales of investment securities are accounted for using the specific identification method. Premiums and discounts on all fixed maturity investments are amortized or accreted to income over the anticipated life of the investment. Short-term investments consist of interest-bearing money market funds, certificates of deposit and other securities, which at the time of purchase, mature or become available for use within one year.  Short-term investments are carried at amortized or accreted cost, which approximated fair value as of December 31, 2017 and 2016.
Other long-term investments consist primarily of hedge funds, private equity funds, non-controlling interests in private capital investments and foreign currency forward contracts.

Net Investment Income

White Mountains’s net investment income is comprised primarily of interest income associated with White Mountains’s fixed maturity investments and short-term investments and dividend income from its common equity securities and other long-term investments.
The following table presents pre-tax net investment income for 2017, 2016 and 2015:
 
 
Year Ended December 31,
Millions
 
2017
 
2016
 
2015
Investment income:
 
 
 
 
 
 
Fixed maturity investments
 
$
44.9

 
$
28.5

 
$
8.9

Short-term investments
 
1.8

 
.9

 

Common equity securities
 
10.6

 
4.0

 
4.0

Other long-term investments
 
1.2

 
1.1

 
2.4

Total investment income
 
58.5

 
34.5

 
15.3

Third-party investment expenses
 
(2.5
)
 
(2.4
)
 
(4.4
)
Net investment income, pre-tax
 
$
56.0


$
32.1


$
10.9



Net Realized and Unrealized Investment Gains (Losses)

The following table presents net realized and unrealized investment gains (losses) for 2017, 2016, and 2015:
 
 
Year Ended December 31,
Millions
 
2017
 
2016
 
2015
Net realized investment gains, pre-tax
 
$
24.1

 
$
270.0

 
$
30.0

Net unrealized investment gains (losses), pre-tax
 
109.2

 
(297.4
)
 
230.5

Net realized and unrealized investment gains (losses), pre-tax
 
133.3


(27.4
)

260.5

Income tax (expense) benefit attributable to net realized and
   unrealized investment gains (losses)
 
(12.9
)
 
2.7

 
(47.7
)
Net realized and unrealized investment gains (losses), after-tax
 
$
120.4

 
$
(24.7
)
 
$
212.8



Net Realized Investment Gains (Losses)
The following tables present net realized investment gains (losses) for 2017, 2016 and 2015:
 
 
Year Ended December 31, 2017
Millions
 
Net realized (losses) gains
 
Net foreign
exchange gains (losses)
 
Total net realized gains (losses) reflected in earnings
Fixed maturity investments
 
$
(1.6
)
 
$
4.1

 
$
2.5

Short-term investments
 
(.3
)
 

 
(.3
)
Common equity securities
 
18.1

 
6.0

 
24.1

Other long-term investments
 
19.1

 
(21.3
)
 
(2.2
)
Net realized investment gains (losses), pre-tax
 
35.3

 
(11.2
)
 
24.1

Income tax expense attributable to net realized
   investment gains (losses)
 
(8.9
)
 

 
(8.9
)
Net realized investment gains (losses), after-tax
 
$
26.4

 
$
(11.2
)
 
$
15.2

 
 
Year Ended December 31, 2016
Millions
 
Net realized (losses) gains
 
Net foreign
exchange gains
 
Total net realized (losses)
gains reflected in earnings
Fixed maturity investments
 
$
(1.9
)
 
$
.3

 
$
(1.6
)
Short-term investments
 
.4

 

 
.4

Common equity securities
 
268.5

 

 
268.5

Other long-term investments
 
2.7

 

 
2.7

Net realized investment gains, pre-tax
 
269.7

 
.3

 
270.0

Income tax expense attributable to net realized investment gains
 
(45.6
)
 

 
(45.6
)
Net realized investment gains, after-tax
 
$
224.1

 
$
.3

 
$
224.4

 
 
Year Ended December 31, 2015
Millions
 
Net realized (losses) gains
 
Net foreign
exchange gains
 
Total net realized (losses)
gains reflected in earnings
Fixed maturity investments
 
$
(.2
)
 
$

 
$
(.2
)
Common equity securities
 
31.0

 

 
31.0

Other long-term investments
 
(.8
)
 

 
(.8
)
Net realized investment gains, pre-tax
 
30.0

 

 
30.0

Income tax expense attributable to net realized investment gains
 
(6.4
)
 

 
(6.4
)
Net realized investment gains, after-tax
 
$
23.6

 
$

 
$
23.6



Net Unrealized Investment Gains (Losses)
The following tables present net unrealized investment gains (losses) and changes in the carrying value of investments measured at fair value for the years ended 2017, 2016 and 2015:
 
 
Year Ended December 31, 2017
Millions
 
Net
unrealized gains (losses)
 
Net foreign
exchange
gains (losses)
 
Total net unrealized gains (losses) reflected in earnings
Fixed maturity investments
 
$
13.8

 
$
12.7

 
$
26.5

Common equity securities
 
99.3

 

 
99.3

Other long-term investments
 
(15.6
)
 
(1.0
)
 
(16.6
)
Net unrealized investment gains, pre-tax
 
97.5

 
11.7

 
109.2

Income tax expense attributable to net unrealized investment gains
 
(4.0
)
 

 
(4.0
)
Net unrealized investment gains, after-tax
 
$
93.5

 
$
11.7

 
$
105.2

 
 
Year Ended December 31, 2016
Millions
 
Net
unrealized
losses
 
Net foreign
exchange gains (losses)
 
Total net unrealized
losses reflected in
earnings
Fixed maturity investments
 
$
(14.6
)
 
$
2.1

 
$
(12.5
)
Common equity securities
 
(257.4
)
 
(3.3
)
 
(260.7
)
Other long-term investments
 
(22.7
)
 
(1.5
)
 
(24.2
)
Net unrealized investment losses, pre-tax
 
(294.7
)
 
(2.7
)
 
(297.4
)
Income tax benefit attributable to net unrealized investment losses
 
48.3

 

 
48.3

Net unrealized investment losses, after-tax
 
$
(246.4
)
 
$
(2.7
)
 
$
(249.1
)
 
 
Year Ended December 31, 2015
Millions
 
Net
unrealized
gains (losses)
 
Net foreign
exchange losses
 
Total net unrealized
gains (losses) reflected in
earnings
Fixed maturity investments
 
$
.1

 
$

 
$
.1

Common equity securities
 
240.8

 
(3.9
)
 
236.9

Other long-term investments
 
(5.4
)
 
(1.1
)
 
(6.5
)
Net unrealized investment gains (losses), pre-tax
 
235.5

 
(5.0
)
 
230.5

Income tax expense attributable to net unrealized
   investment gains
 
(41.3
)
 

 
(41.3
)
Net unrealized investment gains (losses), after-tax
 
$
194.2

 
$
(5.0
)
 
$
189.2



White Mountains recognized gross realized investment gains of $61.5 million, $283.7 million and $48.7 million and gross realized investment losses of $37.4 million, $13.7 million and $18.6 million on sales of investment securities during 2017, 2016 and 2015.
The following table presents total gains (losses) included in earnings attributable to unrealized investment gains (losses) for Level 3 investments for the years ended December 31, 2017, 2016 and 2015:
 
 
Year Ended December 31,
Millions
 
2017
 
2016
 
2015
Fixed maturity investments
 
$

 
$
.1

 
$

Common equity securities
 

 

 
(9.0
)
Other long-term investments
 
(15.4
)
 
(14.3
)
 
0.9

Total net unrealized investment losses, pre-tax - Level 3 investments
 
$
(15.4
)
 
$
(14.2
)
 
$
(8.1
)


The following table presents the components of White Mountains’s net realized and unrealized investment gains (losses), after-tax, as recorded on the statements of operations and comprehensive income:
 
 
Year Ended December 31,
Millions
 
2017
 
2016
 
2015
Net change in pre-tax unrealized investment losses on investments in
   unconsolidated affiliates
 
$

 
$

 
$
(39.2
)
Income tax benefit
 

 

 
2.9

Net change in unrealized investment losses on investments in
   unconsolidated affiliates, after-tax
 

 

 
(36.3
)
Reversal of accumulated other comprehensive income related to change in
     accounting for the investment in Symetra
 

 

 
1.4

Total investment losses through accumulated other
   comprehensive income
 

 

 
(34.9
)
Net realized and unrealized investment gains (losses), after-tax
 
120.4

 
(24.7
)
 
212.8

Total investment gains (losses) recorded during the period, after-tax
 
$
120.4

 
$
(24.7
)
 
$
177.9

Investment Holdings

The following tables present the cost or amortized cost, gross unrealized investment gains (losses), net foreign currency gains, and carrying values of White Mountains’s fixed maturity investments as of December 31, 2017 and 2016.
 
 
December 31, 2017
Millions
 
Cost or
amortized
cost
 
Gross
unrealized
gains
 
Gross
unrealized
losses
 
Net foreign
currency
gains
 
Carrying
value
U.S. Government and agency obligations
 
$
297.8

 
$

 
$
(1.3
)
 
$

 
$
296.5

Debt securities issued by corporations
 
867.6

 
2.9

 
(4.3
)
 
14.7

 
880.9

Mortgage and asset-backed securities
 
697.2

 
1.6

 
(4.1
)
 

 
694.7

Municipal obligations
 
252.0

 
3.7

 
(.8
)
 

 
254.9

Foreign government, agency and provincial
   obligations
 
2.6

 

 

 
.1

 
2.7

     Total fixed maturity investments
 
$
2,117.2

 
$
8.2

 
$
(10.5
)
 
$
14.8

 
$
2,129.7


 
 
December 31, 2016
Millions
 
Cost or
amortized
cost
 
Gross
unrealized
gains
 
Gross
unrealized
losses
 
Net foreign
currency
gains
 
Carrying
value
U.S. Government and agency obligations
 
$
112.1

 
$

 
$
(1.1
)
 
$

 
$
111.0

Debt securities issued by corporations
 
752.0

 
2.3

 
(10.1
)
 
2.1

 
746.3

Mortgage and asset-backed securities
 
986.9

 
.8

 
(7.9
)
 

 
979.8

Municipal obligations
 
238.7

 
1.1

 
(1.3
)
 

 
238.5

Foreign government, agency and provincial
   obligations
 
12.0

 
.1

 

 

 
12.1

Total fixed maturity investments
 
$
2,101.7

 
$
4.3

 
$
(20.4
)
 
$
2.1

 
$
2,087.7

Less: Fixed maturity investments reclassified to
         assets held for sale related to SSIE
 
 
 
 
 
 
 
 
 
6.6

Total fixed maturity investments
 
 
 
 
 
 
 
 
 
$
2,081.1



The weighted average duration of White Mountains’s fixed income portfolio was approximately 3.4 years when including short-term investments and approximately 3.7 years when excluding short-term investments as of December 31, 2017.
The following table presents the cost or amortized cost and carrying value of White Mountains’s fixed maturity investments by contractual maturity as of December 31, 2017. Actual maturities could differ from contractual maturities because borrowers may have the right to call or prepay certain obligations with or without call or prepayment penalties.
 
 
December 31, 2017
Millions
 
Cost or amortized cost
 
Carrying value
Due in one year or less
 
$
109.0

 
$
108.8

Due after one year through five years
 
663.0

 
660.9

Due after five years through ten years
 
464.9

 
472.0

Due after ten years
 
183.1

 
193.3

Mortgage and asset-backed securities
 
697.2

 
694.7

Total
 
$
2,117.2

 
$
2,129.7



The following tables present the cost or amortized cost, gross unrealized investment gains (losses), net foreign currency losses, and carrying values of White Mountains’s common equity securities and other long-term investments as of December 31, 2017 and 2016:
 
 
December 31, 2017
Millions
 
Cost or
amortized cost
 
Gross unrealized
gains
 
Gross unrealized
losses
 
Net foreign
currency losses
 
Carrying
value
Common equity securities
 
$
739.7

 
$
129.4

 
$
(3.0
)
 
$

 
$
866.1

Other long-term investments
 
$
246.6

 
$
6.8

 
$
(39.7
)
 
$
(4.9
)
 
$
208.8

 
 
December 31, 2016
Millions
 
Cost or
amortized cost
 
Gross unrealized
gains
 
Gross unrealized
losses
 
Net foreign
currency losses
 
Carrying
value
Common equity securities
 
$
258.6

 
$
29.0

 
$
(2.0
)
 
$

 
$
285.6

Other long-term investments
 
$
194.0

 
$
7.9

 
$
(25.2
)
 
$
(3.9
)
 
$
172.8



Proceeds from the sales and maturities of investments, excluding short-term investments, totaled $2.8 billion, $3.7 billion and $0.8 billion for the years ended December 31, 2017, 2016 and 2015.

Investments Held on Deposit or as Collateral

As of December 31, 2017 and 2016, investments of $204.6 million and $161.7 million, were held in trusts required to be maintained in relation to HG Global’s reinsurance agreements with BAM. White Mountains’s insurance subsidiaries are required to maintain deposits with certain insurance regulatory agencies in order to maintain their insurance licenses. The fair value of such deposits, which represent BAM’s state deposits and are included within the investment portfolio, totaled $6.0 million as of December 31, 2017 and 2016.

Fair Value Measurements as of December 31, 2017
Fair value measurements are categorized into a hierarchy that distinguishes between inputs based on market data from independent sources (observable inputs) and a reporting entity’s internal assumptions based upon the best information available when external market data is limited or unavailable (unobservable inputs). Quoted prices in active markets for identical assets or liabilities have the highest priority (Level 1), followed by observable inputs other than quoted prices, including prices for similar but not identical assets or liabilities (Level 2) and unobservable inputs, including the reporting entity’s estimates of the assumptions that market participants would use, having the lowest priority (Level 3). As of December 31, 2017 and 2016, White Mountains used quoted market prices or other observable inputs to determine fair value for approximately 94% of the investment portfolio. See Note 1 — “Basis of Presentation and Significant Accounting Policies - Significant Accounting Policies - Investment Securities”.
Fair Value Measurements by Level
The following tables present White Mountains’s fair value measurements for investments as of December 31, 2017 and 2016 by level. The major security types were based on the legal form of the securities. White Mountains has disaggregated its fixed maturity investments based on the issuing entity type, which impacts credit quality, with debt securities issued by U.S. government entities carrying minimal credit risk, while the credit and other risks associated with other issuers, such as corporations, foreign governments, municipalities or entities issuing mortgage and asset-backed securities vary depending on the nature of the issuing entity type. White Mountains further disaggregates debt securities issued by corporations and common equity securities by industry sector because investors often reference commonly used benchmarks and their subsectors to monitor risk and performance. Accordingly, White Mountains has further disaggregated these asset classes into subclasses based on the similar sectors and industry classifications it uses to evaluate investment risk and performance against commonly used benchmarks, such as the Bloomberg Barclays U.S. Intermediate Aggregate and S&P 500 indices. The fair value measurements for derivative assets associated with White Mountains’s variable annuity business are presented in See Note 7 — “Derivatives — Variable Annuity Reinsurance”.
 
 
December 31, 2017
Millions
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
Fixed maturity investments:
 
 
 
 
 
 
 
 
U.S. Government and agency obligations
 
$
296.5

 
$
296.5

 
$

 
$

Debt securities issued by corporations:
 
 

 
 
 
 
 
 
Consumer
 
185.1

 

 
185.1

 

Communications
 
127.8

 

 
127.8

 

Financials
 
114.8

 

 
114.8

 
 
Utilities
 
108.9

 

 
108.9

 

Materials
 
95.5

 

 
95.5

 

Health Care
 
94.3

 

 
94.3

 

Technology
 
80.5

 

 
80.5

 

Energy
 
48.1

 

 
48.1

 

Industrial
 
25.9

 

 
25.9

 

Total debt securities issued by corporations:
 
880.9

 

 
880.9

 

 
 
 
 
 
 
 
 
 
Mortgage and asset-backed securities
 
694.7

 

 
694.7

 

Municipal obligations
 
254.9

 

 
254.9

 

Foreign government, agency and provincial obligations
 
2.7

 

 
2.7

 

Total fixed maturity investments
 
2,129.7

 
296.5

 
1,833.2

 

 
 
 
 
 
 
 
 
 
Short-term investments (1)
 
176.1

 
151.0

 
25.1

 

 
 
 
 
 
 
 
 
 
Common equity securities:
 
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 
 
Exchange traded funds (2)
 
569.7

 
508.1

 
61.6

 

Health Care
 
17.1

 
17.1

 

 

Financials
 
16.3

 
16.3

 

 

Technology
 
15.1

 
15.1

 

 

Industrial
 
11.9

 
11.9

 

 

Communications
 
10.9

 
10.9

 

 

Consumer
 
10.7

 
10.7

 

 

Energy

3.8

 
3.8

 

 

Other (3)
 
210.6

 

 
210.6

 

Total common equity securities
 
866.1

 
593.9

 
272.2

 

Other long-term investments (4)(5)
 
87.2

 

 

 
87.2

Total investments
 
$
3,259.1

 
$
1,041.4

 
$
2,130.5

 
$
87.2


(1) Short-term investments are measured at amortized cost, which approximates fair value.
(2) ETFs traded on foreign exchanges are priced using the fund's published NAV to account for the difference in market close times and are therefore designated a level 2 measurement.
(3) Consists of two investments in unit trusts that primarily invest in international equities
(4) Excludes carrying value of $(3.7) related to foreign currency forward contracts.
(5) Excludes carrying value of $125.3 associated with a hedge fund and private equity funds for which fair value is measured at NAV using the practical
expedient.


 
 
 
December 31, 2016
Millions
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
Fixed maturity investments:
 
 

 
 

 
 

 
 

U.S. Government and agency obligations
 
$
111.0

 
$
101.5

 
$
9.5

 
$

Debt securities issued by corporations:
 
 

 
 

 
 

 
 

Consumer
 
190.8

 

 
190.8

 

Utilities
 
140.8

 

 
140.8

 

Health Care
 
114.9

 

 
114.9

 

Financials
 
79.7

 

 
79.7

 

Communications
 
72.0

 

 
72.0

 

Materials
 
65.0

 

 
65.0

 

Technology
 
48.8

 

 
48.8

 

Industrial
 
28.2

 

 
28.2

 

Energy
 
6.1

 

 
6.1

 

Total debt securities issued by corporations:
 
746.3

 

 
746.3

 

 
 
 
 
 
 
 
 
 
Mortgage and asset-backed securities
 
979.8

 

 
979.8

 

Municipal obligations
 
238.5

 

 
238.5

 

Foreign government, agency and provincial obligations
 
12.1

 

 
12.1

 

Total fixed maturity investments (1)
 
2,087.7

 
101.5

 
1,986.2

 

 
 
 
 
 
 
 
 
 
Short-term investments (1)(2)
 
175.0

 
162.3

 
12.7

 

 
 
 
 
 
 
 
 
 
Common equity securities:
 
 

 
 

 
 

 
 

Exchange traded funds (3)
 
157.2

 
129.4

 
27.8

 

Health Care
 
13.9

 
13.9

 

 

Consumer
 
8.6

 
8.6

 

 

Financials
 
7.7

 
7.7

 

 

Technology
 
7.3

 
7.3

 

 

Communications
 
7.0

 
7.0

 

 

Energy
 
2.5

 
2.5

 

 

Industrial
 
1.5

 
1.5

 

 

Other (4)
 
79.9

 

 
79.9

 

Total common equity securities
 
285.6

 
177.9

 
107.7

 

Other long-term investments (5)(6)
 
91.4

 

 

 
91.4

Total investments (1)
 
$
2,639.7

 
$
441.7

 
$
2,106.6

 
$
91.4


(1) Includes carrying value of $6.6 in fixed maturity investments and $0.1 in short-term investments that are classified as assets held for sale related to SSIE.
(2) Short-term investments are measured at amortized cost, which approximates fair value.
(3) ETFs traded on foreign exchanges are priced using the fund’s published NAV to account for the difference in market close times and are therefore designated a level 2 measurement.
(4) Consists of an investment in a unit trust that primarily invests in international equities.
(5) Excludes carrying value of $(1.2) related to foreign currency forward contracts.
(6) Excludes carrying value of $82.6 associated with hedge funds and private equity funds for which fair value is measured at NAV using the practical expedient.
Debt Securities Issued by Corporations

The following table presents the ratings of debt securities issued by corporations held in White Mountains’s investment portfolio as of December 31, 2017 and 2016:
 
 
Fair Value at December 31,
Millions
 
2017
 
2016
AAA
 
$
1.6

 
$

AA
 
42.6

 
37.3

A
 
192.5

 
212.8

BBB
 
465.2

 
335.6

BB
 
161.7

 
143.2

B
 
17.3

 
17.4

Debt securities issued by corporations (1)(2)
 
$
880.9

 
$
746.3

(1) 
Credit ratings are assigned based on the following hierarchy: (1) Standard & Poor’s Financial Services LLC (“Standard & Poor's”) and (2) Moody's Investor Service, Inc. (“Moody’s”).
(2) Includes carrying value of $4.2 of fixed maturity investments at December 31, 2016 that is classified as assets held for sale related to SSIE.

Mortgage and Asset-backed Securities

White Mountains purchases commercial mortgage-backed securities (“CMBS”) and residential mortgage-backed securities (“RMBS”) with the goal of maximizing risk adjusted returns in the context of a diversified portfolio.
White Mountains considers sub-prime mortgage-backed securities as those that have underlying loan pools that exhibit weak credit characteristics, or those that are issued from dedicated sub-prime shelves or dedicated second-lien shelf registrations (i.e., White Mountains considers investments backed primarily by second-liens to be sub-prime risks regardless of credit scores or other metrics). White Mountains did not hold any RMBS categorized as sub-prime as of December 31, 2017.
White Mountains considers mortgage-backed securities as “non-prime” (also called “Alt A” or “A-”) if they are backed by collateral that has overall credit quality between prime and sub-prime based on White Mountains’s review of the characteristics of their underlying mortgage loan pools, such as credit scores and financial ratios. As of December 31, 2017, White Mountains did not hold any RMBS classified as non-prime.
The following table presents the carrying value of White Mountains’s mortgage and asset-backed securities as of December 31, 2017 and 2016:
 
 
December 31, 2017
 
December 31, 2016
Millions
 
Fair Value
 
Level 2
 
Level 3
 
Fair Value
 
Level 2
 
Level 3
Mortgage-backed securities:
 
 

 
 

 
 

 
 

 
 

 
 

Agency:
 
 

 
 

 
 

 
 

 
 

 
 

GNMA
 
$
46.3

 
$
46.3

 
$

 
$
70.3

 
$
70.3

 
$

FNMA
 
84.5

 
84.5

 

 
235.5

 
235.5

 

FHLMC
 
62.0

 
62.0

 

 
59.5

 
59.5

 

Total Agency (1)
 
192.8

 
192.8

 

 
365.3

 
365.3

 

Non-agency:
 
 

 
 

 
 

 
 

 
 

 
 

Residential
 

 

 

 
70.3

 
70.3

 

Commercial
 
70.5

 
70.5

 

 
3.9

 
3.9

 

Total Non-agency
 
70.5

 
70.5

 

 
74.2

 
74.2

 

 
 
 
 
 
 
 
 
 
 
 
 
 
Total mortgage-backed securities
 
263.3

 
263.3

 

 
439.5

 
439.5

 

Other asset-backed securities:
 
 

 
 
 
 
 
 

 
 
 
 
Credit card receivables
 
206.0

 
206.0

 

 
214.2

 
214.2

 

Vehicle receivables
 
142.4

 
142.4

 

 
205.9

 
205.9

 

Other
 
83.0

 
83.0

 

 
120.2

 
120.2

 

Total other asset-backed securities
 
431.4

 
431.4

 

 
540.3

 
540.3

 

Total mortgage and asset-backed securities
 
$
694.7

 
$
694.7

 
$

 
$
979.8

 
$
979.8

 
$

(1) 
Represents publicly traded mortgage-backed securities which carry the full faith and credit guaranty of the U.S. government (i.e., GNMA) or are guaranteed by a government sponsored entity (i.e., FNMA, FHLMC).

Non-agency Commercial Mortgage-backed Securities
White Mountains’s non-agency CMBS portfolio is generally moderate-term and structurally senior and benefits from more than 35 points of subordination on average for both fixed rate and floating rate securities as of December 31, 2017.  In general, subordination represents the percentage principal loss on the underlying collateral that would have to be absorbed by other securities lower in the capital structure before the more senior security incurs a loss.  As of December 31, 2017, none of the underlying loans of the non-agency CMBS held by White Mountains were reported as non-performing.
The following table presents the amount of fixed and floating rate securities and their tranche levels of White Mountains’s non-agency CMBS securities as of December 31, 2017:
Millions
 
Fair Value
 
Super Senior (1)
 
Senior (2)
 
Subordinate (3)
Fixed rate CMBS
 
$
35.1

 
$

 
$
27.5

 
$
7.6

Floating rate CMBS
 
35.4

 

 

 
35.4

Total
 
$
70.5

 
$

 
$
27.5

 
$
43.0


(1) 
At issuance, Super Senior, or in the case of resecuritization, the underlying securities, were rated “AAA” by Standard & Poor’s, “Aaa” by Moody’s or “AAA” by Fitch and were senior to other “AAA” or “Aaa” bonds.
(2) 
At issuance, Senior, or in the case of resecuritization, the underlying securities, were rated “AAA” by Standard & Poor’s, “Aaa” by Moody’s or “AAA” by Fitch and were senior to non-“AAA” or non-“Aaa” bonds.
(3) 
At issuance, Subordinate were not rated “AAA” by Standard & Poor’s, “Aaa” by Moody’s or “AAA” by Fitch and were junior to “AAA” or “Aaa” bonds. 

The following table presents the security issuance years of White Mountains’s investments in non-agency CMBS as of December 31, 2017:
 
 
 
 
Security Issuance Year
Millions
 
Fair Value
 
2017
 
2016
Non-agency CMBS
 
$
70.5

 
$
67.0

 
$
3.5



Other Long-Term Investments

The following table presents the carrying values of White Mountains’s other long-term investments as of December 31, 2017 and 2016:
 
 
Carrying Value at December 31,
Millions
 
2017
 
2016
Hedge funds and private equity funds, at fair value
 
$
125.3

 
$
82.6

Private equity securities, at fair value (1)(2)(3)
 
83.2

 
88.2

Foreign currency forward contracts
 
(3.7
)
 
(1.2
)
Other
 
4.0

 
3.2

Total other long-term investments
 
$
208.8

 
$
172.8

(1) See Fair Value Measurements by Level table.
(2) Includes non-controlling interests in common equity securities, limited liability companies and private convertible preferred securities.
(3) White Mountains holds a 20% ownership interest in OneTitle Holdings LLC (“OneTitle”) and has provided a $10.0 million surplus note facility under which OneTitle’s wholly-owned insurance subsidiary, OneTitle National Guaranty Company, Inc. may draw funds under certain circumstances. At December 31, 2017, no funds had been drawn on the surplus note facility.

Hedge Funds and Private Equity Funds
White Mountains invests in hedge funds and private equity funds, which are included in other long-term investments. The fair value of these investments is generally estimated using the NAV of the funds. As of December 31, 2017, White Mountains held investments in one hedge fund and ten private equity funds.  The largest investment in a single fund was $54.9 million as of December 31, 2017 and $21.5 million as of December 31, 2016.
The following table presents investments in hedge funds and private equity funds by investment objective and sector as of December 31, 2017 and 2016:
 
 
December 31, 2017
 
December 31, 2016
Millions
 
Fair Value
 
Unfunded
Commitments
 
Fair Value
 
Unfunded
Commitments
Hedge funds
 
 

 
 

 
 

 
 

Long/short banks and financial
 
$
54.9

 
$

 
$
21.5

 
$

Long/short equity REIT
 

 

 
19.9

 

Total hedge funds
 
54.9

 

 
41.4

 

 
 
 
 
 
 
 
 
 
Private equity funds
 
 

 
 

 
 

 
 

Manufacturing/Industrial
 
43.3

 
10.4

 
19.4

 
22.9

Aerospace/Defense/Government
 
15.8

 
12.9

 
19.4

 
25.9

Direct lending
 
7.1

 
23.1

 
1.4

 
28.6

Financial Services
 
4.2

 
11.7

 
1.0

 
5.0

Insurance
 

 
41.2

 

 
41.2

Total private equity funds
 
70.4

 
99.3

 
41.2

 
123.6

Total hedge and private equity funds
   included in other long-term investments
 
$
125.3

 
$
99.3

 
$
82.6

 
$
123.6


Redemption of investments in certain hedge funds is subject to restrictions including lock-up periods where no redemptions or withdrawals are allowed, restrictions on redemption frequency and advance notice periods for redemptions. Amounts requested for redemptions remain subject to market fluctuations until the redemption effective date, which generally falls at the end of the defined redemption period. As of December 31, 2017, White Mountains held one active hedge fund with a fair value of $54.9 million. The hedge fund is subject to a lock-up period that expires on September 1, 2018, with a semi-annual restriction on redemption frequency and an advance notice period requirement of not less than 45 days.
White Mountains redeemed its one investment in a long/short equity REIT hedge fund having a fair value of $20.8 million as of December 31, 2017. The bulk of the redemption proceeds were received early in the first quarter of 2018 with the balance expected in the second quarter of 2018.
Investments in private equity funds are generally subject to a lock-up period during which investors may not request a redemption. Distributions prior to the expected termination date of the fund may be limited to dividends or proceeds arising from the liquidation of the fund’s underlying investments. In addition, certain private equity funds provide an option to extend the lock-up period at either, the sole discretion of the fund manager or upon agreement between the fund and its investors.
The following table presents investments in private equity funds that were subject to lock-up periods as of December 31, 2017:
Millions
 
1 – 3 years
 
3 – 5 years
 
5 – 10 years
 
>10 years
 
Total
Private Equity Funds — expected lock-up period remaining
 
$
4.7

 
$
5.6

 
$
32.9

 
$
27.2

 
$
70.4




Rollforward of Fair Value Measurements by Level

White Mountains uses quoted market prices where available as the inputs to estimate fair value for its investments in active markets. Such measurements are considered to be either Level 1 or Level 2 measurements, depending on whether the quoted market price inputs are for identical securities (Level 1) or similar securities (Level 2). Level 3 measurements for fixed maturity investments, common equity securities and other long-term investments as of December 31, 2017 and 2016 consist of securities for which the estimated fair value has not been determined based upon quoted market price inputs for identical or similar securities.
The following tables present the changes in White Mountains’s fair value measurements by level for the years ended December 31, 2017 and 2016:
 
 
 
 
 
 
Level 3 Investments
 
Hedge Funds and Private Equity Funds measured at NAV (3)
 
 
 
Millions
 
Level 1
Investments
 
Level 2
Investments
 
Fixed
maturity investments
 
Other long-term
investments
 
 
Total
 
Balance at January 1, 2017
 
$
279.5

 
$
2,093.8

 
$

 
$
91.4

 
$
82.6

 
$
2,547.3

(1)(2)(5) 
Net realized and unrealized
   gains (losses)
 
82.7

 
69.6

 

 
(15.3
)
 
20.4

 
157.4

(4) 
Amortization/Accretion
 

 
(9.1
)
 

 

 

 
(9.1
)
 
Purchases
 
1,209.3

 
2,007.9

 
31.2

 
13.1

 
71.0

 
3,332.5

 
Sales
 
(681.1
)
 
(2,070.3
)
 
(12.5
)
 
(2.0
)
 
(48.7
)
 
(2,814.6
)
 
Deconsolidation of SSIE
 

 
(5.2
)
 

 

 

 
(5.2
)
 
Transfers in
 

 
18.7

 

 

 

 
18.7

  
Transfers out
 

 

 
(18.7
)
 

 

 
(18.7
)
  
Balance at December 31, 2017
 
$
890.4

 
$
2,105.4

 
$

 
$
87.2

 
$
125.3

 
$
3,208.3

(1)(2) 
(1) 
Excludes carrying value of $(3.7) and $(1.2) as of December 31, 2017 and January 1, 2017 associated with foreign currency forward contracts.
(2) 
Excludes carrying value of $176.1 and $175.0 as of December 31, 2017 and January 1, 2017 classified as short-term investments, of which $0.1 is classified as held for sale at January 1, 2017.
(3)  
Investments for which fair value is measured at NAV using the practical expedient are no longer classified within the fair value hierarchy. See Note 1 — “Summary of Significant Accounting Policies”.
(4) Excludes realized and unrealized losses associated with foreign currency forward contracts and short-term investments of $23.8 and $0.3 for the year ended December 31, 2017.
(5)  
Includes carrying value of $6.6 of fixed maturity investments at January 1, 2017 that is classified as assets held for sale related to SSIE.


 
 
 
 
 
 
Level 3 Investments
 
Hedge Funds and Private Equity Funds measured at NAV (3)
 
 
Millions
 
Level 1
Investments
 
Level 2
Investments
 
Fixed
maturity investments
 
Other long-term
investments
 
Total
 
Balance at January 1, 2016
 
$
789.0

 
$
585.6

 
$

 
$
103.6

 
$
65.3

$
1,543.5

(1)(2) 
Net realized and unrealized
   gains (losses)
 
2.0

 
(8.0
)
 
.1

 
(14.3
)
 
(6.0
)
(26.2
)
(4) 
Amortization/Accretion
 
.1

 
(6.2
)
 

 

 

(6.1
)
 
Purchases
 
1,746.9

 
2,868.8

 
69.9

 
2.2

 
40.5

4,728.3

 
Sales
 
(2,258.5
)
 
(1,416.4
)
 

 
(.1
)
 
(17.2
)
(3,692.2
)
 
Transfers in
 

 
70.0

 

 

 

70.0

 
Transfers out
 

 

 
(70.0
)
 

 

(70.0
)
 
Balance at December 31, 2016
 
$
279.5

 
$
2,093.8

 
$

 
$
91.4

 
$
82.6

$
2,547.3

(1)(2)(5) 

(1) 
Excludes carrying value of $175.0 and $142.0 as of December 31, 2016 and January 1, 2016 classified as short-term investments of which $0.1 and $0.1 is classified as held for sale at December 31, 2016 and January 1, 2016.
(2) Includes carrying value of $9.5 and $6.6 of fixed maturity investments at January 1, 2016 and December 31, 2016 that is classified as assets held for sale related to SSIE.
(3)  
Investments for which fair value is measured at NAV using the practical expedient are no longer classified within the fair value hierarchy. See Note 1 — “Summary of Significant Accounting Policies”.
(4) Excludes realized and unrealized losses associated with foreign currency forward contracts of $1.2 for the year ended December 31, 2016.
(5) 
Excludes carrying value of $(1.2) as of December 31, 2016 associated with foreign currency forward contracts.

Fair Value Measurements — Transfers Between Levels - For Years Ended December 31, 2017 and 2016
Transfers between levels are recorded using the fair value measurement as of the end of the quarterly period in which the event or change in circumstance giving rise to the transfer occurred.
During 2017, three fixed maturity investments classified as Level 3 measurements in the prior period were transferred to Level 2 measurements because quoted market prices for similar securities that were considered reliable and could be validated against an alternative source were available at December 31, 2017.  These measurements comprise “Transfers out” of Level 3 and “Transfers in” to Level 2 of $18.7 million for the period ended December 31, 2017.
During 2016, three fixed maturity investments classified as Level 3 measurements in the prior period were transferred to Level 2 measurements.  These investments comprise the “Transfers out” of Level 3 and “Transfers in” to Level 2 of $70.0 million for the period ended December 31, 2016.

Significant Unobservable Inputs

The following tables present significant unobservable inputs used in estimating the fair value of investment securities, other than hedge funds and private equity funds, classified within Level 3 as of December 31, 2017 and 2016. The fair value of investments in hedge funds and private equity funds are generally estimated using the NAV of the funds.

$ in millions, except share price
 
December 31, 2017
Description
 
Valuation Technique(s)
 
Fair Value (1)
 
Unobservable Input
Private equity security
 
Share price of most recent transaction
 
$21.0
 
Share price
-
$1.00
Private equity security
 
Discounted cash flow
 
$22.1
 
Implied share price
-
$.68
Private equity security
 
Share price of most recent transaction
 
$3.6
 
Share price
-
$2.52
Private convertible preferred security
 
Multiple of EBITDA
 
$0.6
 
EBITDA multiple
-
6.00
Private convertible preferred security
 
Discounted cash flow
 
$14.5
 
Implied share price
-
$2.06
Private equity security
 
Discounted cash flow/
Option pricing method
 
$11.3
 
Discount rate
 
21.0%
 
 
 
 
 
 
Time until expiration
-
4 years
 
 
 
 
Volatility/Standard deviation
-
50.0%
 
 
 
 
Risk free rate
-
1.77%
(1) Includes the net unrealized investment gains (losses) associated with foreign currency; foreign currency effects based on observable inputs.
$ in millions, except share price
 
December 31, 2016
Description
 
Valuation Technique(s)
 
Fair Value(1)
 
Unobservable Input
Private equity security
 
Share price of most recent transaction
 
$21.0
 
Share price
-
$1.00
Private equity security
 
Discounted cash flow
 
$22.1
 
Implied share price
-
$.68
Private equity security
 
Share price of most recent transaction
 
$3.2
 
Share price
-
$2.52
Private convertible preferred security
 
Multiple of EBITDA
 
$3.6
 
EBITDA multiple
-
6.00
Private convertible preferred security
 
Share price of most recent transaction
 
$27.0
 
Share price
-
$3.83
Private equity security
 
Discounted cash flow/
Option pricing method
 
$9.3
 
Discount rate
 
21.0%
 
 
 
 

 
Time until expiration
-
4 years
 
 
 
 
Volatility/Standard deviation
-
50.0%
 
 
 
 
Risk free rate
-
1.00%

(1) Includes the net unrealized investment gains (losses) associated with foreign currency; foreign currency effects based on observable inputs.