XML 102 R91.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial Statement Revisions - Balance Sheet (Details) - USD ($)
$ in Millions
Sep. 30, 2017
Jun. 30, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Dec. 31, 2015
Assets            
Investments $ 3,280.5   $ 2,714.4      
Cash 48.6   80.2      
Insurance premiums receivable 4.5   1.6      
Deferred acquisition costs 14.1   10.6      
Accrued investment income 15.4   14.8      
Accounts receivable on unsettled investment sales 190.1   4.8      
Goodwill 25.9 $ 25.9 25.9 $ 25.9 $ 18.3 $ 18.6
Assets held for sale 0.0   3,599.5      
Other assets 46.1   49.1      
Total assets 3,637.1   6,520.2      
Liabilities            
Unearned insurance premiums 118.5   82.9      
Debt 9.4   12.7      
Accrued incentive compensation 76.9   95.7      
Accounts payable on unsettled investment purchases 49.7   0.0      
Liabilities held for sale 0.0   2,569.3      
Other liabilities 45.4   43.6      
Liabilities 299.9   2,804.2      
White Mountains’s common shareholders’ equity            
White Mountains’ common shares 3.7   4.6      
Paid-in surplus 665.6   806.1      
Retained earnings 2,800.8   2,776.6      
Accumulated other comprehensive loss, after tax:            
Accumulated other comprehensive loss from net change in benefit plan assets and obligations 0.0   (3.2)      
Total White Mountains’s common shareholders’ equity 3,468.8   3,582.7      
Non-controlling interests (131.6)   133.3      
Total equity 3,337.2   3,716.0      
Total liabilities and equity $ 3,637.1   6,520.2      
As previously reported            
Assets            
Investments   2,692.9 2,714.4     1,679.7
Cash   53.3 80.2     77.8
Insurance premiums receivable   2.8 1.6     1.3
Deferred acquisition costs   13.0 10.6     6.9
Deferred tax asset     0.0     0.0
Accrued investment income   16.0 14.8     3.8
Accounts receivable on unsettled investment sales   199.5 4.8     11.4
Goodwill   31.7 31.7     24.1
Intangible assets   17.8 23.0     28.9
Assets held for sale   3,696.4 3,599.5     8,365.6
Other assets   62.8 64.1     83.1
Total assets   6,786.2 6,544.7     10,282.6
Liabilities            
Unearned insurance premiums   109.9 82.9     50.2
Debt   10.6 12.7     64.7
Deferred tax liability     0.0     27.4
Accrued incentive compensation   63.3 95.7     96.2
Accounts payable on unsettled investment purchases   114.6        
Liabilities held for sale   2,678.8 2,569.3     5,618.1
Other liabilities   44.9 46.9     58.0
Liabilities   3,022.1 2,807.5     5,914.6
White Mountains’s common shareholders’ equity            
White Mountains’ common shares   4.6 4.6     5.6
Paid-in surplus   810.5 806.1     972.6
Retained earnings   2,835.2 2,797.2     3,084.9
Accumulated other comprehensive loss, after tax:            
Accumulated other comprehensive loss from net change in benefit plan assets and obligations   (3.0) (4.6)     (149.9)
Total White Mountains’s common shareholders’ equity   3,647.3 3,603.3     3,913.2
Non-controlling interests   116.8 133.9     454.8
Total equity   3,764.1 3,737.2     4,368.0
Total liabilities and equity   6,786.2 6,544.7     10,282.6
Adjustments            
Assets            
Investments   0.0 0.0     0.0
Cash   0.0 0.0     0.0
Insurance premiums receivable   0.0 0.0     0.0
Deferred acquisition costs   0.0 0.0     0.0
Deferred tax asset     0.0     0.0
Accrued investment income   0.0 0.0     0.0
Accounts receivable on unsettled investment sales   0.0 0.0     0.0
Goodwill   (5.8) (5.8)     (5.5)
Intangible assets   (3.4) (3.7)     (2.0)
Assets held for sale   0.0 0.0     0.0
Other assets   (19.7) (15.0)     (3.9)
Total assets   (28.9) (24.5)     (11.4)
Liabilities            
Unearned insurance premiums   0.0 0.0     0.0
Debt   0.0 0.0     0.0
Deferred tax liability     0.0     0.0
Accrued incentive compensation   0.0 0.0     0.0
Accounts payable on unsettled investment purchases   0.0        
Liabilities held for sale   0.0 0.0     0.0
Other liabilities   0.3 (3.3)     (1.0)
Liabilities   0.3 (3.3)     (1.0)
White Mountains’s common shareholders’ equity            
White Mountains’ common shares   0.0 0.0     0.0
Paid-in surplus   0.7 0.0     0.0
Retained earnings   (27.7) (20.6)     (9.9)
Accumulated other comprehensive loss, after tax:            
Accumulated other comprehensive loss from net change in benefit plan assets and obligations   (1.3) 0.0     0.0
Total White Mountains’s common shareholders’ equity   (28.3) (20.6)     (9.9)
Non-controlling interests   (0.9) (0.6)     (0.5)
Total equity   (29.2) (21.2)     (10.4)
Total liabilities and equity   (28.9) (24.5)     (11.4)
As revised            
Assets            
Investments   2,692.9 2,714.4     1,679.7
Cash   53.3 80.2     77.8
Insurance premiums receivable   2.8 1.6     1.3
Deferred acquisition costs   13.0 10.6     6.9
Deferred tax asset     0.0     0.0
Accrued investment income   16.0 14.8     3.8
Accounts receivable on unsettled investment sales   199.5 4.8     11.4
Goodwill   25.9 25.9     18.6
Intangible assets   14.4 19.3     26.9
Assets held for sale   3,696.4 3,599.5     8,365.6
Other assets   43.1 49.1     79.2
Total assets   6,757.3 6,520.2     10,271.2
Liabilities            
Unearned insurance premiums   109.9 82.9     50.2
Debt   10.6 12.7     64.7
Deferred tax liability     0.0     27.4
Accrued incentive compensation   63.3 95.7     96.2
Accounts payable on unsettled investment purchases   114.6        
Liabilities held for sale   2,678.8 2,569.3     5,618.1
Other liabilities   45.2 43.6     57.0
Liabilities   3,022.4 2,804.2     5,913.6
White Mountains’s common shareholders’ equity            
White Mountains’ common shares   4.6 4.6     5.6
Paid-in surplus   811.2 806.1     972.6
Retained earnings   2,807.5 2,776.6     3,075.0
Accumulated other comprehensive loss, after tax:            
Accumulated other comprehensive loss from net change in benefit plan assets and obligations   (4.3) (4.6)     (149.9)
Total White Mountains’s common shareholders’ equity   3,619.0 3,582.7     3,903.3
Non-controlling interests   115.9 133.3     454.3
Total equity   3,734.9 3,716.0     4,357.6
Total liabilities and equity   $ 6,757.3 $ 6,520.2     $ 10,271.2