XML 101 R90.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial Statement Revisions - Statements of Changes in Equity (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Jun. 30, 2017
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Increase (Decrease) in Shareholders' Equity                
Beginning Balances     $ 3,716.0 $ 3,716.0        
Net income $ 551.5 $ 87.7   581.1 $ 465.3      
Change in foreign currency translation, net of tax 0.0 0.2   0.2 (0.4)      
Ending Balances 3,337.2     3,337.2   $ 3,716.0    
As previously reported                
Increase (Decrease) in Shareholders' Equity                
Beginning Balances 3,764.1   3,737.2 3,737.2 4,368.0 4,368.0    
Net income   88.6 36.4   470.4 419.8 $ 279.5 $ 290.0
Ending Balances     3,764.1     3,737.2 4,368.0  
Adjustments                
Increase (Decrease) in Shareholders' Equity                
Beginning Balances (29.2)   (21.2) (21.2) (10.4) (10.4)    
Net income   (0.9) (6.7)   (5.1) (10.8) (2.8) (7.1)
Ending Balances     (29.2)     (21.2) (10.4)  
As revised                
Increase (Decrease) in Shareholders' Equity                
Beginning Balances 3,734.9   3,716.0 3,716.0 4,357.6 4,357.6    
Net income   87.7 29.7   465.3 409.0 276.7 282.9
Ending Balances     3,734.9     3,716.0 4,357.6  
Common shares and paid-in surplus                
Increase (Decrease) in Shareholders' Equity                
Beginning Balances     810.7 810.7 978.2 978.2    
Repurchases and retirements of common shares       (147.9) (188.1)      
Net income       0.0 0.0      
Dividends declared on common shares       0.0 0.0      
Ending Balances 669.3 809.8   669.3 809.8 810.7 978.2  
Common shares and paid-in surplus | As previously reported                
Increase (Decrease) in Shareholders' Equity                
Beginning Balances 815.1   810.7 810.7 978.2 978.2 1,034.7  
Ending Balances   809.8 815.1   809.8 810.7 978.2 1,034.7
Common shares and paid-in surplus | Adjustments                
Increase (Decrease) in Shareholders' Equity                
Beginning Balances 0.7   0.0 0.0 0.0 0.0 0.0  
Ending Balances   0.0 0.7   0.0 0.0 0.0 0.0
Common shares and paid-in surplus | As revised                
Increase (Decrease) in Shareholders' Equity                
Beginning Balances 815.8   810.7 810.7 978.2 978.2 1,034.7  
Ending Balances   809.8 815.8   809.8 810.7 978.2 1,034.7
Retained earnings                
Increase (Decrease) in Shareholders' Equity                
Beginning Balances     2,776.6 2,776.6 3,075.0 3,075.0    
Repurchases and retirements of common shares       (575.9) (678.6)      
Net income       604.7 440.7      
Dividends declared on common shares       (4.6) (5.4)      
Ending Balances 2,800.8 2,831.7   2,800.8 2,831.7 2,776.6 3,075.0  
Retained earnings | As previously reported                
Increase (Decrease) in Shareholders' Equity                
Beginning Balances 2,835.2   2,797.2 2,797.2 3,084.9 3,084.9 3,010.5 2,801.9
Repurchases and retirements of common shares     (7.2)   (678.6) (694.8) (217.2) (97.4)
Net income     49.8   445.8 412.5 297.6 312.2
Dividends declared on common shares     (4.6)   (5.4) (5.4) (6.0) (6.2)
Net other changes in AOCI     0.0   113.6 113.9 (34.6) 66.6
Ending Balances   2,846.7 2,835.2   2,846.7 2,797.2 3,084.9 3,010.5
Retained earnings | Adjustments                
Increase (Decrease) in Shareholders' Equity                
Beginning Balances (27.7)   (20.6) (20.6) (9.9) (9.9) (7.5) (0.5)
Repurchases and retirements of common shares     0.0   0.0 0.0 0.0 0.0
Net income     (7.1)   (5.1) (10.7) (2.4) (7.0)
Dividends declared on common shares     0.0   0.0 0.0 0.0 0.0
Net other changes in AOCI     0.0   0.0 0.0 0.0 0.0
Ending Balances   (15.0) (27.7)   (15.0) (20.6) (9.9) (7.5)
Retained earnings | As revised                
Increase (Decrease) in Shareholders' Equity                
Beginning Balances 2,807.5   2,776.6 2,776.6 3,075.0 3,075.0 3,003.0 2,801.4
Repurchases and retirements of common shares     (7.2)   (678.6) (694.8) (217.2) (97.4)
Net income     42.7   440.7 401.8 295.2 305.2
Dividends declared on common shares     (4.6)   (5.4) (5.4) (6.0) (6.2)
Net other changes in AOCI     0.0   113.6 113.9 (34.6) 66.6
Ending Balances   2,831.7 2,807.5   2,831.7 2,776.6 3,075.0 3,003.0
AOCI, after tax                
Increase (Decrease) in Shareholders' Equity                
Beginning Balances     (4.6) (4.6) (149.9) (149.9)    
Repurchases and retirements of common shares       0.0 0.0      
Net income       0.0 0.0      
Dividends declared on common shares       0.0 0.0      
Ending Balances (1.3) (4.5)   (1.3) (4.5) (4.6) (149.9)  
AOCI, after tax | As previously reported                
Increase (Decrease) in Shareholders' Equity                
Beginning Balances (3.0)   (4.6) (4.6) (149.9) (149.9) (49.5) 52.1
Ending Balances   (4.3) (3.0)   (4.3) (4.6) (149.9) (49.5)
AOCI, after tax | Adjustments                
Increase (Decrease) in Shareholders' Equity                
Beginning Balances (1.3)   0.0 0.0 0.0 0.0 7.4 0.5
Ending Balances   (0.2) (1.3)   (0.2) 0.0 0.0 7.4
AOCI, after tax | As revised                
Increase (Decrease) in Shareholders' Equity                
Beginning Balances (4.3)   (4.6) (4.6) (149.9) (149.9) (42.1) 52.6
Ending Balances   (4.5) (4.3)   (4.5) (4.6) (149.9) (42.1)
Total                
Increase (Decrease) in Shareholders' Equity                
Beginning Balances     3,582.7 3,582.7 3,903.3 3,903.3    
Repurchases and retirements of common shares       (723.8) (866.7)      
Net income       604.7 440.7      
Dividends declared on common shares       (4.6) (5.4)      
Ending Balances 3,468.8 3,637.0   3,468.8 3,637.0 3,582.7 3,903.3  
Total | As previously reported                
Increase (Decrease) in Shareholders' Equity                
Beginning Balances 3,647.3   3,603.3 3,603.3 3,913.2 3,913.2 3,995.7  
Ending Balances   3,652.2 3,647.3   3,652.2 3,603.3 3,913.2 3,995.7
Total | Adjustments                
Increase (Decrease) in Shareholders' Equity                
Beginning Balances (28.3)   (20.6) (20.6) (9.9) (9.9) (0.1)  
Ending Balances   (15.2) (28.3)   (15.2) (20.6) (9.9) (0.1)
Total | As revised                
Increase (Decrease) in Shareholders' Equity                
Beginning Balances 3,619.0   3,582.7 3,582.7 3,903.3 3,903.3 3,995.6  
Ending Balances   3,637.0 3,619.0   3,637.0 3,582.7 3,903.3 3,995.6
Non-controlling interest                
Increase (Decrease) in Shareholders' Equity                
Beginning Balances     133.3 133.3 454.3 454.3    
Repurchases and retirements of common shares       (5.2) 0.0      
Net income       (23.6) 24.6      
Dividends declared on common shares       0.0 0.0      
Ending Balances (131.6) 148.7   (131.6) 148.7 133.3 454.3  
Non-controlling interest | As previously reported                
Increase (Decrease) in Shareholders' Equity                
Beginning Balances 116.8   133.9 133.9 454.8 454.8 542.7 491.7
Net income     (13.4)   24.6 7.3 (18.1) (22.2)
Other changes in NCI     (3.7)   (330.2) (328.2) (69.8) 73.2
Ending Balances   149.2 116.8   149.2 133.9 454.8 542.7
Non-controlling interest | Adjustments                
Increase (Decrease) in Shareholders' Equity                
Beginning Balances (0.9)   (0.6) (0.6) (0.5) (0.5) (0.1) 0.0
Net income     0.4   0.0 (0.1) (0.4) (0.1)
Other changes in NCI     (0.7)   0.0 0.0 0.0 0.0
Ending Balances   (0.5) (0.9)   (0.5) (0.6) (0.5) (0.1)
Non-controlling interest | As revised                
Increase (Decrease) in Shareholders' Equity                
Beginning Balances 115.9   133.3 133.3 454.3 454.3 542.6 491.7
Net income     (13.0)   24.6 7.2 (18.5) (22.3)
Other changes in NCI     (4.4)   (330.2) (328.2) (69.8) 73.2
Ending Balances   148.7 115.9   148.7 133.3 454.3 542.6
Total Equity                
Increase (Decrease) in Shareholders' Equity                
Beginning Balances     3,716.0 3,716.0 4,357.6 4,357.6    
Repurchases and retirements of common shares       (729.0) (866.7)      
Net income       581.1 465.3      
Dividends declared on common shares       (4.6) (5.4)      
Ending Balances 3,337.2 3,785.7   3,337.2 3,785.7 3,716.0 4,357.6  
Total Equity | As previously reported                
Increase (Decrease) in Shareholders' Equity                
Beginning Balances 3,764.1   3,737.2 3,737.2 4,368.0 4,368.0 4,538.4  
Ending Balances   3,801.4 3,764.1   3,801.4 3,737.2 4,368.0 4,538.4
Total Equity | Adjustments                
Increase (Decrease) in Shareholders' Equity                
Beginning Balances (29.2)   (21.2) (21.2) (10.4) (10.4) (0.2)  
Ending Balances   (15.7) (29.2)   (15.7) (21.2) (10.4) (0.2)
Total Equity | As revised                
Increase (Decrease) in Shareholders' Equity                
Beginning Balances $ 3,734.9   3,716.0 3,716.0 4,357.6 4,357.6 4,538.2  
Ending Balances   $ 3,785.7 3,734.9   3,785.7 3,716.0 4,357.6 4,538.2
Foreign Currency Gain (Loss) | Common shares and paid-in surplus                
Increase (Decrease) in Shareholders' Equity                
Change in foreign currency translation, net of tax       0.0 0.0      
Foreign Currency Gain (Loss) | Retained earnings                
Increase (Decrease) in Shareholders' Equity                
Change in foreign currency translation, net of tax       0.0 0.0      
Foreign Currency Gain (Loss) | AOCI, after tax                
Increase (Decrease) in Shareholders' Equity                
Change in foreign currency translation, net of tax       0.4 32.1      
Foreign Currency Gain (Loss) | AOCI, after tax | As previously reported                
Increase (Decrease) in Shareholders' Equity                
Change in foreign currency translation, net of tax     1.6   32.0 31.4 (65.8) (168.2)
Foreign Currency Gain (Loss) | AOCI, after tax | Adjustments                
Increase (Decrease) in Shareholders' Equity                
Change in foreign currency translation, net of tax     (1.3)   (0.2) 0.0 (7.4) 6.9
Foreign Currency Gain (Loss) | AOCI, after tax | As revised                
Increase (Decrease) in Shareholders' Equity                
Change in foreign currency translation, net of tax     $ 0.3   31.8 $ 31.4 $ (73.2) $ (161.3)
Foreign Currency Gain (Loss) | Total                
Increase (Decrease) in Shareholders' Equity                
Change in foreign currency translation, net of tax       0.4 32.1      
Foreign Currency Gain (Loss) | Non-controlling interest                
Increase (Decrease) in Shareholders' Equity                
Change in foreign currency translation, net of tax       0.1 0.1      
Foreign Currency Gain (Loss) | Total Equity                
Increase (Decrease) in Shareholders' Equity                
Change in foreign currency translation, net of tax       $ 0.5 $ 32.2