XML 100 R89.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial Statement Revisions - Statement of Operations and Comprehensive Income (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Jun. 30, 2017
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Revenues:                
Earned insurance premiums $ 2.4 $ 3.4   $ 7.6 $ 10.2      
Net investment income 12.2 9.6   39.7 18.2      
Net realized and unrealized investment gains 32.5 10.9   102.5 27.2      
Advertising and commission revenues 38.8 28.2   103.9 89.6      
Other revenue 1.6 4.7   6.1 18.0      
Total revenues 87.5 56.8   259.8 163.2      
Expenses:                
Loss and loss adjustment expenses 0.0 2.2   1.1 6.8      
Insurance acquisition expenses 0.9 1.3   3.1 4.4      
Other underwriting expenses 0.1 0.2   0.3 0.4      
Cost of sales 33.1 24.0   88.7 76.9      
General and administrative expenses 44.1 42.4   162.2 144.9      
Interest expense 0.9 0.5   1.8 2.6      
Total expenses 79.1 70.6   257.2 236.0      
Pre-tax income (loss) from continuing operations 8.4 (13.8)   2.6 (72.8)      
Income tax benefit 4.0 17.1   5.3 22.7      
Net income (loss) from continuing operations 12.4 3.3   7.9 (50.1)      
Gain from sale of other discontinued operations, net of tax 554.3 47.9   552.7 414.5      
Net (loss) income from discontinued operations, net of tax (15.2) 36.5   20.5 100.9      
Net income 551.5 87.7   581.1 465.3      
Net loss (income) attributable to non-controlling interests 10.6 3.1   23.6 (24.6)      
Net income attributable to White Mountains’s common shareholders 562.1 90.8   604.7 440.7      
Comprehensive income, net of tax:                
Comprehensive income 565.1 90.7   608.1 586.1      
Other comprehensive income attributable to non-controlling interests 0.0 0.1   (0.1) 0.1      
Comprehensive income attributable to White Mountains’s common shareholders $ 565.1 $ 90.8   $ 608.0 $ 586.2      
Continuing operations (in usd per share) $ 5.36 $ 1.31   $ 7.03 $ (14.47)      
As previously reported                
Revenues:                
Earned insurance premiums   $ 3.4 $ 5.2   $ 10.2 $ 13.4 $ 12.0 $ 7.9
Net investment income   9.6 27.5   18.2 32.1 10.9 12.2
Net realized and unrealized investment gains   10.9 70.0   27.2 (27.4) 260.5 38.1
Advertising and commission revenues   29.4 71.7   92.4 126.9 110.1 65.7
Other revenue   4.7 4.5   18.0 21.3 41.8 20.5
Total revenues   58.0 178.9   166.0 166.3 435.3 144.4
Expenses:                
Loss and loss adjustment expenses   2.2 1.1   6.8 8.0 8.2 8.9
Insurance acquisition expenses   1.3 2.2   4.4 5.6 6.3 2.9
Other underwriting expenses   0.2 0.2   0.4 0.5 0.4 0.4
Cost of sales   24.0 55.6   76.9 102.0 93.6 57.8
General and administrative expenses   42.7 117.9   142.6 183.7 193.2 144.9
Interest expense   0.5 0.9   2.6 3.0 1.6 1.2
Total expenses   70.9 177.9   233.7 302.8 303.3 216.1
Pre-tax income (loss) from continuing operations   (12.9) 1.0   (67.7) (136.5) 132.0 (71.7)
Income tax benefit   17.1 1.3   22.7 32.9 (12.7) 2.5
Net income (loss) from continuing operations   4.2 2.3   (45.0) (103.6) 119.3 (69.2)
Gain from sale of other discontinued operations, net of tax   47.9 (1.6)   414.5 415.1 17.9 17.2
Net (loss) income from discontinued operations, net of tax   36.5 35.7   100.9 108.3 117.2 296.4
Income (loss) before equity in earnings of unconsolidated affiliates           419.8 254.4 244.4
Equity in earnings of unconsolidated affiliates           0.0 25.1 45.6
Net income   88.6 36.4   470.4 419.8 279.5 290.0
Net loss (income) attributable to non-controlling interests   3.1 13.4   (24.6) (7.3) 18.1 22.2
Net income attributable to White Mountains’s common shareholders   91.7 49.8   445.8 412.5 297.6 312.2
Comprehensive income, net of tax:                
Other comprehensive income   0.2 1.7   145.6 145.6 (100.4) (104.9)
Comprehensive income   91.9 51.5   591.4 558.1 197.2 207.3
Other comprehensive income attributable to non-controlling interests   0.1 (0.1)   0.1 (0.3) 0.0 3.3
Comprehensive income attributable to White Mountains’s common shareholders   $ 92.0 $ 51.4   $ 591.5 $ 557.8 $ 197.2 $ 210.6
Continuing operations (in usd per share)   $ 1.50 $ 0   $ (13.49) $ 0 $ 0 $ 0
Adjustments                
Revenues:                
Earned insurance premiums   $ 0.0 $ 0.0   $ 0.0 $ 0.0 $ 0.0 $ 0.0
Net investment income   0.0 0.0   0.0 0.0 0.0 0.0
Net realized and unrealized investment gains   0.0 0.0   0.0 0.0 0.0 0.0
Advertising and commission revenues   (1.2) (6.6)   (2.8) (8.6) (2.7) (0.2)
Other revenue   0.0 0.0   0.0 0.0 7.4 (6.9)
Total revenues   (1.2) (6.6)   (2.8) (8.6) 4.7 (7.1)
Expenses:                
Loss and loss adjustment expenses   0.0 0.0   0.0 0.0 0.0 0.0
Insurance acquisition expenses   0.0 0.0   0.0 0.0 0.0 0.0
Other underwriting expenses   0.0 0.0   0.0 0.0 0.0 0.0
Cost of sales   0.0 0.0   0.0 0.0 0.0 0.0
General and administrative expenses   (0.3) 0.1   2.3 2.2 7.5 0.0
Interest expense   0.0 0.0   0.0 0.0 0.0 0.0
Total expenses   (0.3) 0.1   2.3 2.2 7.5 0.0
Pre-tax income (loss) from continuing operations   (0.9) (6.7)   (5.1) (10.8) (2.8) (7.1)
Income tax benefit   0.0 0.0   0.0 0.0 0.0 0.0
Net income (loss) from continuing operations   (0.9) (6.7)   (5.1) (10.8) (2.8) (7.1)
Gain from sale of other discontinued operations, net of tax   0.0 0.0   0.0 0.0 0.0 0.0
Net (loss) income from discontinued operations, net of tax   0.0 0.0   0.0 0.0 0.0 0.0
Income (loss) before equity in earnings of unconsolidated affiliates           (10.8) (2.8) (7.1)
Equity in earnings of unconsolidated affiliates           0.0 0.0
Net income   (0.9) (6.7)   (5.1) (10.8) (2.8) (7.1)
Net loss (income) attributable to non-controlling interests   0.0 (0.4)   0.0 0.1 0.4 0.1
Net income attributable to White Mountains’s common shareholders   (0.9) (7.1)   (5.1) (10.7) (2.4) (7.0)
Comprehensive income, net of tax:                
Other comprehensive income   (0.2) (1.3)   (0.2) 0.0 (7.4) 6.9
Comprehensive income   (1.1) (8.4)   (5.3) (10.7) (9.8) (0.1)
Other comprehensive income attributable to non-controlling interests   0.0 0.0   0.0 0.0 0.0 0.0
Comprehensive income attributable to White Mountains’s common shareholders   $ (1.1) $ (8.4)   $ (5.3) $ (10.7) $ (9.8) $ (0.1)
Continuing operations (in usd per share)   $ (0.18) $ 0   $ (1) $ 0 $ 0 $ 0
As revised                
Revenues:                
Earned insurance premiums   $ 3.4 $ 5.2   $ 10.2 $ 13.4 $ 12.0 $ 7.9
Net investment income   9.6 27.5   18.2 32.1 10.9 12.2
Net realized and unrealized investment gains   10.9 70.0   27.2 (27.4) 260.5 38.1
Advertising and commission revenues   28.2 65.1   89.6 118.3 107.4 65.5
Other revenue   4.7 4.5   18.0 21.3 49.2 13.6
Total revenues   56.8 172.3   163.2 157.7 440.0 137.3
Expenses:                
Loss and loss adjustment expenses   2.2 1.1   6.8 8.0 8.2 8.9
Insurance acquisition expenses   1.3 2.2   4.4 5.6 6.3 2.9
Other underwriting expenses   0.2 0.2   0.4 0.5 0.4 0.4
Cost of sales   24.0 55.6   76.9 102.0 93.6 57.8
General and administrative expenses   42.4 118.0   144.9 185.9 200.7 144.9
Interest expense   0.5 0.9   2.6 3.0 1.6 1.2
Total expenses   70.6 178.0   236.0 305.0 310.8 216.1
Pre-tax income (loss) from continuing operations   (13.8) (5.7)   (72.8) (147.3) 129.2 (78.8)
Income tax benefit   17.1 1.3   22.7 32.9 (12.7) 2.5
Net income (loss) from continuing operations   3.3 (4.4)   (50.1) (114.4) 116.5 (76.3)
Gain from sale of other discontinued operations, net of tax   47.9 (1.6)   414.5 415.1 17.9 17.2
Net (loss) income from discontinued operations, net of tax   36.5 35.7   100.9 108.3 117.2 296.4
Income (loss) before equity in earnings of unconsolidated affiliates           409.0 251.6 237.3
Equity in earnings of unconsolidated affiliates           0.0 25.1 45.6
Net income   87.7 29.7   465.3 409.0 276.7 282.9
Net loss (income) attributable to non-controlling interests   3.1 13.0   (24.6) (7.2) 18.5 22.3
Net income attributable to White Mountains’s common shareholders   90.8 42.7   440.7 401.8 295.2 305.2
Comprehensive income, net of tax:                
Other comprehensive income   0.0 0.4   145.4 145.6 (107.8) (98.0)
Comprehensive income   90.8 43.1   586.1 547.4 187.4 207.2
Other comprehensive income attributable to non-controlling interests   0.1 (0.1)   0.1 (0.3) 0.0 3.3
Comprehensive income attributable to White Mountains’s common shareholders   $ 90.9 $ 43.0   $ 586.2 $ 547.1 $ 187.4 $ 210.5
Continuing operations (in usd per share)   $ 1.32 $ 0   $ (14.49) $ 0 $ 0 $ 0