XML 29 R18.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Segment Informartion
Segment Information
 
White Mountains has determined that its reportable segments are HG Global/BAM, MediaAlpha and Other Operations. As a result of the Sirius Group and Tranzact sales and the OneBeacon Transaction, the results of operations for Sirius Group and OneBeacon, previously reported in their own respective segments, and Tranzact, previously reported in the Other Operations segment, have been classified as discontinued operations and are now presented, net of related income taxes, as such in the statement of operations and comprehensive income. Beginning in the second quarter of 2017, MediaAlpha’s results have been presented as a separate segment within White Mountains’s consolidated financial statements. Prior year amounts have been reclassified to conform to the current period’s presentation. See Note 15 — “Held for Sale and Discontinued Operations”.
White Mountains has made its segment determination based on consideration of the following criteria: (i) the nature of the business activities of each of the Company’s subsidiaries and affiliates; (ii) the manner in which the Company’s subsidiaries and affiliates are organized; (iii) the existence of primary managers responsible for specific subsidiaries and affiliates; and (iv) the organization of information provided to the chief operating decision makers and the Board of Directors.
Significant intercompany transactions among White Mountains’s segments have been eliminated herein. Financial information for White Mountains’s segments follows:
 
 
HG Global/BAM
 
 
 
 
 
 
Millions
 
HG Global
 
BAM(1)
 
MediaAlpha
 
Other Operations
 
Total
Three Months Ended September 30, 2017
 
 
 
 
 
 
 
 
 
 
Earned insurance premiums
 
$
1.8

 
$
.6

 
$

 
$

 
$
2.4

Net investment income
 
1.0

 
2.3

 

 
8.9

 
12.2

Net investment income (loss) - BAM Surplus Note interest
 
4.8

 
(4.8
)
 

 

 

Net realized and unrealized investment gains
 
.1

 
.7

 

 
31.7

 
32.5

Advertising and commission revenues
 

 

 
37.9

 
.9

 
38.8

Other revenue
 

 
.2

 

 
1.4


1.6

     Total revenues
 
7.7

 
(1.0
)
 
37.9

 
42.9

 
87.5

Insurance acquisition expenses
 
.4

 
.5

 

 

 
.9

Other underwriting expenses
 

 
.1

 

 

 
.1

Cost of sales
 

 

 
32.2

 
.9

 
33.1

General and administrative expenses
 
.3

 
10.3

 
6.1

 
27.4


44.1

Interest expense
 

 

 
.1

 
.8

 
.9

     Total expenses
 
.7

 
10.9

 
38.4

 
29.1

 
79.1

Pre-tax income (loss)
 
$
7.0

 
$
(11.9
)
 
$
(.5
)
 
$
13.8

 
$
8.4

(1) BAM manages its affairs on a statutory accounting basis. BAM’s statutory surplus includes surplus notes and is not reduced by accruals of interest expense on the surplus notes. BAM’s statutory surplus is reduced only after a payment of principal or interest has been approved by the New York Department of Financial Services.
 
 
HG Global/BAM
 
 
 
 
 
 
Millions
 
HG Global
 
BAM(1)
 
MediaAlpha
 
Other Operations
 
Total
Nine Months Ended September 30, 2017
 
 
 
 
 
 
 
 
 
 
Earned insurance premiums
 
$
5.0

 
$
1.6

 
$

 
$
1.0

 
$
7.6

Net investment income
 
2.4

 
6.5

 

 
30.8

 
39.7

Net investment income (loss) - BAM Surplus Note interest
 
14.3

 
(14.3
)
 

 

 

Net realized and unrealized investment gains
 
.4

 
2.8

 

 
99.3

 
102.5

Advertising and commission revenues
 

 

 
101.2

 
2.7

 
103.9

Other revenue
 

 
.8

 

 
5.3

 
6.1

     Total revenues
 
22.1

 
(2.6
)
 
101.2

 
139.1

 
259.8

Losses and loss adjustment expenses
 

 

 

 
1.1

 
1.1

Insurance acquisition expenses
 
1.0

 
2.0

 

 
.1

 
3.1

Other underwriting expenses
 

 
.3

 

 

 
.3

Cost of sales
 

 

 
86.0

 
2.7

 
88.7

General and administrative expenses
 
.8

 
30.7

 
17.9

 
112.8

 
162.2

Interest expense
 

 

 
.6

 
1.2

 
1.8

     Total expenses
 
1.8

 
33.0

 
104.5

 
117.9

 
257.2

Pre-tax income (loss)
 
$
20.3

 
$
(35.6
)
 
$
(3.3
)
 
$
21.2

 
$
2.6

(1) BAM manages its affairs on a statutory accounting basis. BAM’s statutory surplus includes surplus notes and is not reduced by accruals of interest expense on the surplus notes. BAM’s statutory surplus is reduced only after a payment of principal or interest has been approved by the New York Department of Financial Services.
 
 
HG Global/BAM
 
 
 
 
 
 
Millions
 
HG Global
 
BAM(1)
 
MediaAlpha
 
Other Operations
 
Total
Three Months Ended September 30, 2016
 
 
 
 
 
 
 
 
 
 
Earned insurance premiums
 
$
1.2

 
$
.3

 
$

 
$
1.9

 
$
3.4

Net investment income
 
.6

 
1.7

 

 
7.3

 
9.6

Net investment income (loss) - BAM Surplus Note interest
 
4.5

 
(4.5
)
 

 

 

Net realized and unrealized investment (losses) gains
 
(.3
)
 
(1.6
)
 

 
12.8

 
10.9

Advertising and commission revenues
 

 

 
27.6

 
.6

 
28.2

Other revenue
 

 
.4

 

 
4.3

 
4.7

     Total revenues
 
6.0

 
(3.7
)
 
27.6

 
26.9

 
56.8

Losses and loss adjustment expenses
 

 

 

 
2.2

 
2.2

Insurance acquisition expenses
 
.2

 
.6

 

 
.5

 
1.3

Other underwriting expenses
 

 
.1

 

 
.1

 
.2

Cost of sales
 

 

 
23.0

 
1.0

 
24.0

General and administrative expenses
 
.6

 
9.3

 
5.7

 
26.8

 
42.4

Interest expense
 

 

 
.2

 
.3

 
.5

     Total expenses
 
.8

 
10.0

 
28.9

 
30.9

 
70.6

Pre-tax income (loss)
 
$
5.2

 
$
(13.7
)
 
$
(1.3
)
 
$
(4.0
)
 
$
(13.8
)
(1) BAM manages its affairs on a statutory accounting basis. BAM’s statutory surplus includes surplus notes and is not reduced by accruals of interest expense on the surplus notes. BAM’s statutory surplus is reduced only after a payment of principal or interest has been approved by the New York Department of Financial Services.

 
 
HG Global/BAM
 
 
 
 
 
 
Millions
 
HG Global
 
BAM(1)
 
MediaAlpha
 
Other Operations
 
Total
Nine Months Ended September 30, 2016
 
 
 
 
 
 

 
 
 
 

Earned insurance premiums
 
$
3.1

 
$
1.0

 
$

 
$
6.1

 
$
10.2

Net investment income
 
1.6

 
5.1

 

 
11.5

 
18.2

Net investment income (loss) - BAM Surplus Note interest
 
13.4

 
(13.4
)
 

 

 

Net realized and unrealized investment gains
 
2.3

 
6.5

 

 
18.4

 
27.2

Advertising and commission revenues
 

 

 
88.4

 
1.2

 
89.6

Other revenue
 

 
.8

 

 
17.2

 
18.0

     Total revenues
 
20.4

 

 
88.4

 
54.4

 
163.2

Losses and loss adjustment expenses
 

 

 

 
6.8

 
6.8

Insurance acquisition expenses
 
.6

 
1.9

 

 
1.9

 
4.4

Other underwriting expenses
 

 
.3

 

 
.1

 
.4

Cost of sales
 

 

 
74.0

 
2.9

 
76.9

General and administrative expenses
 
1.4

 
28.1

 
16.3

 
99.1

 
144.9

Interest expense
 

 

 
.7

 
1.9

 
2.6

      Total expenses
 
2.0

 
30.3

 
91.0

 
112.7

 
236.0

Pre-tax income (loss)
 
$
18.4

 
$
(30.3
)
 
$
(2.6
)
 
$
(58.3
)
 
$
(72.8
)
(1) BAM manages its affairs on a statutory accounting basis. BAM’s statutory surplus includes surplus notes and is not reduced by accruals of interest expense on the surplus notes. BAM’s statutory surplus is reduced only after a payment of principal or interest has been approved by the New York Department of Financial Services.