XML 17 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Millions
Total
Common shares and paid-in surplus
Retained earnings
AOCI, after tax
Total
Non-controlling interest
Total Equity
Foreign Currency Gain (Loss)
Common shares and paid-in surplus
Foreign Currency Gain (Loss)
Retained earnings
Foreign Currency Gain (Loss)
AOCI, after tax
Foreign Currency Gain (Loss)
Total
Foreign Currency Gain (Loss)
Non-controlling interest
Foreign Currency Gain (Loss)
Total Equity
Star & Shield LLC
Common shares and paid-in surplus
Star & Shield LLC
Retained earnings
Star & Shield LLC
AOCI, after tax
Star & Shield LLC
Total
Star & Shield LLC
Non-controlling interest
Star & Shield LLC
Total Equity
Sirius Group
Recognition of foreign currency translation and other accumulated comprehensive items [Member]
Common shares and paid-in surplus
Sirius Group
Recognition of foreign currency translation and other accumulated comprehensive items [Member]
Retained earnings
Sirius Group
Recognition of foreign currency translation and other accumulated comprehensive items [Member]
AOCI, after tax
Sirius Group
Recognition of foreign currency translation and other accumulated comprehensive items [Member]
Total
Sirius Group
Recognition of foreign currency translation and other accumulated comprehensive items [Member]
Non-controlling interest
Sirius Group
Recognition of foreign currency translation and other accumulated comprehensive items [Member]
Total Equity
Sale of Sirius Group
Sale of Sirius Group
Common shares and paid-in surplus
Sale of Sirius Group
Retained earnings
Sale of Sirius Group
AOCI, after tax
Sale of Sirius Group
Total
Sale of Sirius Group
Non-controlling interest
Sale of Sirius Group
Total Equity
OneBeacon Insurance Company
Common shares and paid-in surplus
OneBeacon Insurance Company
Retained earnings
OneBeacon Insurance Company
AOCI, after tax
OneBeacon Insurance Company
Total
OneBeacon Insurance Company
Non-controlling interest
OneBeacon Insurance Company
Total Equity
Beginning Balances at Dec. 31, 2015   $ 978.2 $ 3,084.9 $ (149.9) $ 3,913.2 $ 454.8 $ 4,368.0                                                              
Increase (Decrease) in Shareholders' Equity                                                                            
Net income $ 381.8 0.0 354.1 0.0 354.1 27.7 381.8                                                              
Net change in foreign currency translation and benefit plan assets and obligations (0.1)             $ 0.0 $ 0.0 $ 32.1 $ 32.1 $ 0.0 $ 32.1                                                  
Recognition of foreign currency translation and other accumulated comprehensive items from the sale of Sirius Group                                       $ 0.0 $ 0.0 $ 113.3 $ 113.3 $ 0.0 $ 113.3                          
Total comprehensive income 499.5 0.0 354.1 145.4 499.5 27.7 527.2                                                              
Dividends declared on common shares   0.0 (5.4) 0.0 (5.4) 0.0 (5.4)                                                              
Dividends to non-controlling interests   0.0 0.0 0.0 0.0 (12.1) (12.1)                                                              
Repurchases and retirements of common shares   (120.4) (427.0) 0.0 (547.4) 0.0 (547.4)                                                              
Issuance of common shares   9.1 0.0 0.0 9.1 0.0 9.1                                                              
Deconsolidation of non-controlling interests                                                     $ 0.0 $ 0.0 $ 0.0 $ 0.0 $ (250.0) $ (250.0)            
Non-controlling interests, decrease from purchase of interests                                                                 $ (2.7) $ 0.0 $ 0.0 $ (2.7) $ (8.8) $ (11.5)
Issuance of shares to non-controlling interests   0.0 0.0 0.0 0.0 0.3 0.3                                                              
Net contributions from non-controlling interests   0.0 0.0 0.0 0.0 11.9 11.9                                                              
Amortization of restricted share awards   8.9 0.0 0.0 8.9 0.4 9.3                                                              
Ending Balances at Jun. 30, 2016   873.1 3,006.6 (4.5) 3,875.2 224.2 4,099.4                                                              
Beginning Balances at Dec. 31, 2015   978.2 3,084.9 (149.9) 3,913.2 454.8 4,368.0                                                              
Increase (Decrease) in Shareholders' Equity                                                                            
Recognition of foreign currency translation and other accumulated comprehensive items from the sale of Sirius Group                                                   $ 113.3                        
Ending Balances at Dec. 31, 2016 3,737.2 810.7 2,797.2 (4.6) 3,603.3 133.9 3,737.2                                                              
Increase (Decrease) in Shareholders' Equity                                                                            
Net income 36.4 0.0 49.8 0.0 49.8 (13.4) 36.4                                                              
Net change in foreign currency translation and benefit plan assets and obligations 1.4             $ 0.0 $ 0.0 $ 1.6 $ 1.6 $ 0.1 $ 1.7                                                  
Total comprehensive income 51.5 0.0 49.8 1.6 51.4 (13.3) 38.1                                                              
Dividends declared on common shares   0.0 (4.6) 0.0 (4.6) 0.0 (4.6)                                                              
Dividends to non-controlling interests   0.0 0.0 0.0 0.0 (12.1) (12.1)                                                              
Repurchases and retirements of common shares   (2.0) (7.2) 0.0 (9.2) (5.2) (14.4)                                                              
Issuance of common shares   1.6 0.0 0.0 1.6 0.0 1.6                                                              
Deconsolidation of non-controlling interests                           $ 0.0 $ 0.0 $ 0.0 $ 0.0 $ (4.4) $ (4.4)                                      
Issuance of shares to non-controlling interests   (4.8) 0.0 0.0 (4.8) 4.8 0.0                                                              
Net contributions from non-controlling interests   0.0 0.0 0.0 0.0 12.6 12.6                                                              
Amortization of restricted share awards   9.6 0.0 0.0 9.6 0.5 10.1                                                              
Ending Balances at Jun. 30, 2017 $ 3,764.1 $ 815.1 $ 2,835.2 $ (3.0) $ 3,647.3 $ 116.8 $ 3,764.1