XML 25 R5.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Millions
Total
Common shares and paid-in surplus
Retained earnings
AOCL, after-tax
Parent
Non-controlling Interests
Total Equity includes Noncontrolling Interest [Member]
Foreign Currency Gain (Loss)
Common shares and paid-in surplus
Foreign Currency Gain (Loss)
Retained earnings
Foreign Currency Gain (Loss)
AOCL, after-tax
Foreign Currency Gain (Loss)
Parent
Foreign Currency Gain (Loss)
Non-controlling Interests
Foreign Currency Gain (Loss)
Total Equity includes Noncontrolling Interest [Member]
Pension liability and other accumulated comprehensive items
Common shares and paid-in surplus
Pension liability and other accumulated comprehensive items
Retained earnings
Pension liability and other accumulated comprehensive items
AOCL, after-tax
Pension liability and other accumulated comprehensive items
Parent
Pension liability and other accumulated comprehensive items
Non-controlling Interests
Pension liability and other accumulated comprehensive items
Total Equity includes Noncontrolling Interest [Member]
Recognition of foreign currency translation and other accumulated comprehensive items [Member]
Common shares and paid-in surplus
Recognition of foreign currency translation and other accumulated comprehensive items [Member]
Retained earnings
Recognition of foreign currency translation and other accumulated comprehensive items [Member]
Non-controlling Interests
Recognition of foreign currency translation and other accumulated comprehensive items [Member]
Total Equity includes Noncontrolling Interest [Member]
Prospector Turtle Fund
Common shares and paid-in surplus
Prospector Turtle Fund
Retained earnings
Prospector Turtle Fund
AOCL, after-tax
Prospector Turtle Fund
Parent
Prospector Turtle Fund
Non-controlling Interests
Prospector Turtle Fund
Total Equity includes Noncontrolling Interest [Member]
Buzzmove [Member]
Common shares and paid-in surplus
Buzzmove [Member]
Retained earnings
Buzzmove [Member]
AOCL, after-tax
Buzzmove [Member]
Parent
Buzzmove [Member]
Non-controlling Interests
Tranzact
Non-controlling Interests
Sirius Group
Non-controlling Interests
Sirius Group
Total Equity includes Noncontrolling Interest [Member]
Sirius Group
Recognition of foreign currency translation and other accumulated comprehensive items [Member]
AOCL, after-tax
Sirius Group
Recognition of foreign currency translation and other accumulated comprehensive items [Member]
Parent
Sale of Sirius Group [Member]
Sale of Sirius Group [Member]
Common shares and paid-in surplus
Sale of Sirius Group [Member]
Retained earnings
Sale of Sirius Group [Member]
AOCL, after-tax
Sale of Sirius Group [Member]
Parent
Tranzact
Non-controlling Interests
Tranzact
Total Equity includes Noncontrolling Interest [Member]
Beginning balance at Dec. 31, 2013   $ 1,051.1 $ 2,801.9 $ 52.1 $ 3,905.1 $ 491.7 $ 4,396.8                                                                              
Increase (Decrease) in Shareholders' Equity                                                                                            
Net income $ 290.0 0.0 312.2 0.0 312.2 (22.2) 290.0                                                                              
Net change in unrealized investment (losses) gains on investments in unconsolidated affiliates, after tax 75.3 0.0 0.0 75.3 75.3 0.0 75.3                                                                              
Other comprehensive income (loss), after-tax                           $ 0.0 $ 0.0 $ (8.7) $ (8.7) $ (3.0) $ (11.7)                                                      
OCI, Change in foreign currency transaction and translation adjustment, net of tax (10.7)             $ 0.0 $ 0.0 $ (168.2) $ (168.2) $ (0.3) $ (168.5)                                                     $ (169.5)            
Recognition of foreign currency translation and other from sale of Sirius Group, net of tax 0.0                                                                                          
Comprehensive income 207.3 0.0 312.2 (101.6) 210.6 (25.5) 185.1                                                                              
Dividends declared on common shares   0.0 (6.2) 0.0 (6.2) 0.0 (6.2)                                                                              
Dividends/distributions to non-controlling interests   0.0 0.0 0.0 0.0 (40.7) (40.7)                                                                              
Issuances of common shares   4.8 0.0 0.0 4.8 0.0 4.8                                                                              
Repurchases and retirements of common shares (134.5) (37.1) (97.4) 0.0 (134.5) 0.0 (134.5)                                                                              
Noncontrolling Interest, Increase from Subsidiary Equity Issuance   0.0 0.0 0.0 0.0 8.3 8.3                                                                              
Noncontrolling Interest, Increase from Business Combination             122.1                                                       $ 122.1                      
Noncontrolling Interest, Decrease from Redemptions or Purchase of Interests             (14.0)                                         $ (14.0)                                    
Amortization of restricted share and option awards   15.9 0.0 0.0 15.9 0.8 16.7                                                                              
Ending balance at Dec. 31, 2014   1,034.7 3,010.5 (49.5) 3,995.7 542.7 4,538.4                                                                              
Increase (Decrease) in Shareholders' Equity                                                                                            
Net income 279.5 0.0 297.6 0.0 297.6 (18.1) 279.5                                                                              
Net change in unrealized investment (losses) gains on investments in unconsolidated affiliates, after tax (34.9) 0.0 0.0 (34.9) (34.9) 0.0 (34.9)                                                                              
Other comprehensive income (loss), after-tax                           $ 0.0 $ 0.0 0.3 0.3 0.0 0.3                                                      
OCI, Change in foreign currency transaction and translation adjustment, net of tax (0.5)             0.0 0.0 (65.8) (65.8) 0.0 (65.8)                                                     (65.0)            
Recognition of foreign currency translation and other from sale of Sirius Group, net of tax 0.0                                                                                          
Comprehensive income 197.2 0.0 297.6 (100.4) 197.2 (18.1) 179.1                                                                              
Dividends declared on common shares   0.0 (6.0) 0.0 (6.0) 0.0 (6.0)                                                                              
Dividends/distributions to non-controlling interests   0.0 0.0 0.0 0.0 (51.1) (51.1)                                                                              
Issuances of common shares   0.9 0.0 0.0 0.9 0.0 0.9                                                                              
Repurchases and retirements of common shares (284.2) (67.0) (217.2) 0.0 (284.2) 0.0 (284.2)                                                                              
Noncontrolling Interest, Increase from Subsidiary Equity Issuance   0.0 0.0 0.0 0.0 17.5 17.5                                                                              
Noncontrolling Interest, Decrease from Redemptions or Purchase of Interests   (5.3) 0.0 0.0 (5.3) (2.7) (8.0)                                 $ 0.0 $ 0.0 $ 0.0 $ 0.0 $ (31.5) $ (31.5)                                  
Amortization of restricted share and option awards   14.9 0.0 0.0 14.9 (2.0) 12.9                                                                              
Ending balance at Dec. 31, 2015 3,913.2 978.2 3,084.9 (149.9) 3,913.2 454.8 4,368.0                                                                              
Increase (Decrease) in Shareholders' Equity                                                                                            
Net income 419.8 0.0 412.5 0.0 412.5 7.3 419.8                                                                              
Net change in unrealized investment (losses) gains on investments in unconsolidated affiliates, after tax 0.0                                                                                          
Other comprehensive income (loss), after-tax                               $ 0.6 $ 0.6 $ 0.3 $ 0.9                                                      
OCI, Change in foreign currency transaction and translation adjustment, net of tax 0.3             $ 0.0 $ 0.0 $ 31.4 $ 31.4 $ 0.0 $ 31.4                                                     32.0            
Recognition of foreign currency translation and other from sale of Sirius Group, net of tax                                       $ 0.0 $ 0.0 $ 0.0 $ 113.3                             $ 113.3 $ 113.3 $ 113.3            
Comprehensive income 558.1 0.0 412.5 145.3 557.8 7.6 565.4                                                                              
Dividends declared on common shares   0.0 (5.4) 0.0 (5.4) 0.0 (5.4)                                                                              
Dividends/distributions to non-controlling interests   0.0 0.0 0.0 0.0 (22.7) (22.7)                                                                              
Issuances of common shares   9.1 0.0 0.0 9.1 0.0 9.1                                                                              
Repurchases and retirements of common shares (887.2) (192.4) (694.8) 0.0 (887.2) 0.0 (887.2)                                                                              
Noncontrolling Interest, Decrease from Deconsolidation                                                                       $ (250.0) $ (250.0)       $ 0.0 $ 0.0 $ 0.0 $ 0.0 $ (78.4) $ (78.4)
Noncontrolling Interest, Increase from Subsidiary Equity Issuance           27.3 27.3                                                                              
Noncontrolling Interest, Increase from Business Combination             3.3                                             $ 0.0 $ 0.0 $ 0.0 $ 0.0 $ 3.3                        
Noncontrolling Interest, Decrease from Redemptions or Purchase of Interests   (2.7) 0.0 0.0 (2.7) (8.8) (11.5)                                                                              
Amortization of restricted share and option awards   18.5 0.0 0.0 18.5 0.8 19.3                                                                              
Ending balance at Dec. 31, 2016 $ 3,603.3 $ 810.7 $ 2,797.2 $ (4.6) $ 3,603.3 $ 133.9 $ 3,737.2