XML 63 R43.htm IDEA: XBRL DOCUMENT v3.6.0.2
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Intangible Assets and Goodwill
The following table shows the economic lives, acquisition date values, accumulated amortization and net carrying values for other intangible assets and goodwill, for each company acquired:
$ in millions
 
Weighted Average Economic
 life
(in years)
 
December 31, 2016
 
December 31, 2015
 
Acquisition date fair value
 
Accumulated amortization
 
Net carrying value
 
Acquisition date fair value
 
Accumulated amortization
 
Net carrying value
Goodwill:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MediaAlpha
 
N/A
 
$
18.3

 
$

 
$
18.3

 
$
18.3

 
$

 
$
18.3

Wobi
 
N/A
 
5.8

 

 
5.8

 
5.8

 

 
5.8

Buzzmove
 
N/A
 
7.6

 

 
7.6

 

 

 

Total goodwill
 
 
 
31.7

 

 
31.7

 
24.1

 

 
24.1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other intangible assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MediaAlpha
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Customer relationships
 
3
 
10.0

 
6.2

 
3.8

 
6.5

 
2.9

 
3.6

   Information technology
 
5
 
32.4

 
17.9

 
14.5

 
32.0

 
11.2

 
20.8

      Subtotal
 
 
 
42.4

 
24.1

 
18.3

 
38.5

 
14.1

 
24.4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Wobi
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Trademark
 
8
 
2.1

 
.8

 
1.3

 
2.1

 
.5

 
1.6

   Information technology
 
7
 
3.6

 
1.2

 
2.4

 
3.6

 
.7

 
2.9

       Subtotal
 
 
 
5.7

 
2.0

 
3.7

 
5.7

 
1.2

 
4.5

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Buzzmove
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Trademark
 
7
 
.6

 
.1

 
.5

 

 

 

   Information technology
 
5
 
.5

 

 
.5

 

 

 

       Subtotal
 
 
 
1.1

 
.1

 
1.0

 

 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OneBeacon
 
10
 
9.4

 
8.2

 
1.2

 
9.4

 
7.0

 
2.4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total other intangible assets
 
58.6

 
34.4

 
24.2

 
53.6

 
22.3

 
31.3

Total goodwill and other intangible assets (1)
 
$
90.3

 
$
34.4

 
$
55.9

 
$
77.7

 
$
22.3

 
$
55.4

Schedule of Goodwill and Intangible Assets Rollforward
The following table shows the change in goodwill and other intangible assets:
 
 
December 31,
 
 
2016
 
2015
Millions
 
Goodwill
 
Other intangible assets
 
Goodwill
 
Other intangible assets
Beginning balance
 
$
24.1

 
$
31.3

 
$
23.8

 
$
38.7

Add: Star & Shield amounts held for sale at beginning of the period (1)
 

 
.4

 

 
.8

Acquisitions of businesses
 
7.6

 
1.1

 
.3

 
2.8

Acquisitions of other intangible assets
 

 
3.9

 

 

Amortization, including foreign currency translation
 

 
(12.5
)
 

 
(10.6
)
Less: Star & Shield amounts held for sale at end of the period (1)
 

 

 

 
.4

Ending balance
 
$
31.7

 
$
24.2

 
$
24.1

 
$
31.3

Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
White Mountains expects to recognize amortization expense in each of the next five years as follows:
Millions
 
Amortization expense
2017
 
$
10.9

2018
 
8.3

2019
 
2.3

2020
 
.7

2021
 
.9

Total
 
$
23.1