XML 109 R98.htm IDEA: XBRL DOCUMENT v3.5.0.2
Discontinued Operations - Financial Statement Disclosures (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended 60 Months Ended
Sep. 30, 2016
Jun. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Dec. 31, 2015
Jun. 30, 2015
Dec. 31, 2014
Disposal Group, Including Discontinued Operation, Assets [Abstract]                  
Fixed maturity investments, at fair value $ 4,131.5     $ 4,131.5   $ 4,131.5 $ 2,630.2    
Short-term investments, at amortized cost (which approximates fair value) 305.6     305.6   305.6 211.2    
Common equity securities, at fair value 425.0     425.0   425.0 1,113.9    
Other long-term investments 351.4     351.4   351.4 315.8    
Total investments 5,213.5     5,213.5   5,213.5 4,271.1    
Cash 244.7     244.7   244.7 173.0    
Reinsurance recoverable on unpaid losses 169.4     169.4   169.4 186.0    
Reinsurance recoverable on paid losses 16.4     16.4   16.4 7.5    
Insurance premiums receivable 264.6     264.6   264.6 220.3    
Deferred acquisition costs 109.6     109.6   109.6 107.6    
Deferred tax asset 119.5     119.5   119.5 112.8    
Ceded unearned insurance premiums 35.1     35.1   35.1 29.5    
Accounts receivable on unsettled investment sales 179.0     179.0   179.0 41.9    
Goodwill and other intangible assets 59.3 $ 53.3 $ 58.0 59.3 $ 58.0 59.3 55.4 $ 60.5 $ 62.5
Other assets 226.3     226.3   226.3 273.2    
Assets held for sale 27.0     27.0   27.0 4,790.4    
Loss and loss adjustment expense reserves 1,362.0 1,376.6 1,427.4 1,362.0 1,427.4 1,362.0 1,389.8 $ 1,350.8 $ 1,342.2
Unearned insurance premiums 674.1     674.1   674.1 610.5    
Debt 288.5     288.5   288.5 337.6    
Accrued incentive compensation 124.2     124.2   124.2 140.7    
Ceded reinsurance payable 28.2     28.2   28.2 29.9    
Funds held under insurance contracts 156.2     156.2   156.2 137.8    
Accounts payable on unsettled investment purchases 30.0     30.0   30.0 0.0    
Other liabilities 210.9     210.9   210.9 220.9    
Total liabilities held for sale 7.8     7.8   7.8 3,047.4    
Disposal Group, Including Discontinued Operation, Income Statement Disclosures [Abstract]                  
Earned insurance premiums 281.3   284.9 838.1 896.0        
Net investment income 22.5   16.8 59.6 42.6        
Net realized and unrealized investment gains (losses) 26.4   (43.9) 84.0 (33.9)        
Other revenue 34.8   38.3 110.8 114.4        
Total revenues 365.0   296.1 1,092.5 1,019.1        
Loss and loss adjustment expenses 165.0   170.0 508.1 534.1        
Insurance and Reinsurance Acquisition Expenses 56.4   55.3 159.2 166.1        
Other Underwriting Expense 49.6   56.5 156.0 165.5        
General and administrative expenses 70.2   97.3 230.4 231.6        
Interest expense 3.8   3.9 12.4 10.8        
Total expenses 345.0   383.0 1,066.1 1,108.1        
Discontinued Operation, Income (Loss) from Discontinued Operation, before Income Tax       7.1 59.1        
Net gain on sale of discontinued operations       414.5 18.2        
Net Cash Provided by (Used in) Discontinued Operations [Abstract]                  
Cash balances at beginning of period       167.2 232.9        
Cash balances at end of period 244.7   173.0 244.7 173.0 244.7      
Net income tax refund from national governments       (13.5) (8.0)        
Net change in foreign currency translation 0.2   0.1 0.3 0.3        
Total comprehensive income (loss) 91.9   (73.8) 591.4 (61.5)        
Sirius Group                  
Disposal Group, Including Discontinued Operation, Assets [Abstract]                  
Total investments             686.2    
Disposal Group, Including Discontinued Operation, Income Statement Disclosures [Abstract]                  
Net realized and unrealized investment gains (losses)     0.8 3.7 3.5        
Net gain on sale of discontinued operations (4.0) 366.6 0.0 362.6 0.0        
Tranzact [Member]                  
Disposal Group, Including Discontinued Operation, Income Statement Disclosures [Abstract]                  
Discontinued Operation, Tax Effect of Discontinued Operation 30.2                
Net gain on sale of discontinued operations 51.9                
Esurance                  
Disposal Group, Including Discontinued Operation, Income Statement Disclosures [Abstract]                  
Net gain on sale of discontinued operations     10.3   18.2        
Disposal Group, Held-for-sale, Not Discontinued Operations [Member]                  
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                  
Cash Reclassified to Assets Held-for-sale       2.6          
Disposal Group, Held-for-sale or Disposed of by Sale, Not Discontinued Operations [Member]                  
Net Cash Provided by (Used in) Discontinued Operations [Abstract]                  
Cash sold as part of sale of subsidiaries 345.8     345.8   345.8      
Discontinued Operations [Member]                  
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                  
Cash Reclassified to Assets Held-for-sale 345.8     345.8   345.8      
Disposal Group, Including Discontinued Operation, Income Statement Disclosures [Abstract]                  
Earned insurance premiums 0.0   202.8 240.1 623.3        
Net investment income 0.0   10.5 14.4 28.6        
Net realized and unrealized investment gains (losses) 0.0   (0.9) (1.5) 31.4        
Other revenue 14.8   40.3 120.2 90.4        
Total revenues 14.8   252.7 373.2 773.7        
Loss and loss adjustment expenses 0.0   121.7 154.9 311.3        
Insurance and Reinsurance Acquisition Expenses 0.0   45.4 59.0 135.5        
Other Underwriting Expense 0.0   24.8 30.9 78.0        
General and administrative expenses 16.2   54.7 127.1 144.9        
Interest expense 0.5   7.6 11.1 22.7        
Total expenses 16.7   254.2 383.0 692.4        
Discontinued Operation, Income (Loss) from Discontinued Operation, before Income Tax (1.9)   (1.5) (9.8) 81.3        
Discontinued Operation, Tax Effect of Discontinued Operation 15.9   (2.3) 16.9 (22.2)        
Net gain on sale of discontinued operations 14.0   (3.8) 7.1 59.1        
Net loss from discontinued operations, net of tax 61.9   6.5 421.6 77.3        
Net Cash Provided by (Used in) Discontinued Operations [Abstract]                  
Net cash (used for) provided from operations - discontinued operations       (16.2) 22.7        
Net cash provided from investing activities - discontinued operations       213.3 2.8        
Net cash (used for) provided from financing activities - discontinued operations       (0.2) 19.6        
Effect of exchange rate changes on cash       0.0 (4.1)        
Net change in cash during the period       196.9 41.0        
Cash balances at beginning of period       150.1 116.6        
Cash balances at end of period 0.0   157.6 0.0 157.6 0.0      
Interest paid       (1.4) (28.1)        
Net income tax refund from national governments       (31.8) (30.3)        
Net change in foreign currency translation 0.0   (18.5)   (62.1)        
Total comprehensive income (loss) 61.9   (12.0) 566.9 15.2        
Discontinued Operations [Member] | Net gain (loss) from sale of discontinued operations [Member]                  
Disposal Group, Including Discontinued Operation, Income Statement Disclosures [Abstract]                  
Net gain on sale of discontinued operations (4.0)     362.6          
Discontinued Operations [Member] | Discontinued Operations, Held-for-sale [Member]                  
Disposal Group, Including Discontinued Operation, Assets [Abstract]                  
Fixed maturity investments, at fair value 13.4     13.4   13.4 2,383.5    
Short-term investments, at amortized cost (which approximates fair value) 1.3     1.3   1.3 352.1    
Common equity securities, at fair value 0.0     0.0   0.0 174.4    
Other long-term investments 0.0     0.0   0.0 72.2    
Total investments 14.7     14.7   14.7 2,982.2    
Cash 3.8     3.8   3.8 150.1    
Reinsurance recoverable on unpaid losses 0.6     0.6   0.6 283.6    
Reinsurance recoverable on paid losses 0.0     0.0   0.0 10.2    
Insurance premiums receivable 2.0     2.0   2.0 326.6    
Deferred acquisition costs 0.0     0.0   0.0 74.6    
Deferred tax asset 0.0     0.0   0.0 303.1    
Ceded unearned insurance premiums 0.0     0.0   0.0 87.7    
Goodwill and other intangible assets 5.2     5.2   5.2 330.5    
Other assets 0.7     0.7   0.7 212.8    
Assets held for sale 27.0     27.0   27.0 4,790.4    
Loss and loss adjustment expense reserves 6.0     6.0   6.0 1,650.4    
Unearned insurance premiums 1.6     1.6   1.6 344.3    
Debt 0.0     0.0   0.0 506.4    
Deferred tax liability 0.0     0.0   0.0 270.6    
Accrued incentive compensation 0.0     0.0   0.0 64.2    
Ceded reinsurance payable (0.5)     (0.5)   (0.5) 67.7    
Funds held under insurance contracts 0.0     0.0   0.0 52.9    
Other liabilities 0.7     0.7   0.7 90.9    
Total liabilities held for sale 7.8     7.8   7.8 3,047.4    
Discontinued Operations [Member] | Sirius Group                  
Disposal Group, Including Discontinued Operation, Assets [Abstract]                  
Accounts receivable on unsettled investment sales 0.0     0.0   0.0 29.0    
Disposal Group, Including Discontinued Operation, Income Statement Disclosures [Abstract]                  
Earned insurance premiums   0.0 202.8 240.1 623.3        
Net investment income   0.0 10.5 14.4 28.6        
Net realized and unrealized investment gains (losses)   0.0 (0.9) (1.5) 31.4        
Other revenue   0.0 1.8 0.6 (20.2)        
Total revenues   0.0 214.2 253.6 663.1        
Loss and loss adjustment expenses   0.0 121.7 154.9 311.3        
Insurance and Reinsurance Acquisition Expenses   0.0 45.4 59.0 135.5        
Other Underwriting Expense   0.0 24.8 30.9 78.0        
General and administrative expenses   0.0 9.4 10.4 22.4        
Interest expense   0.0 6.6 7.9 20.0        
Total expenses   0.0 207.9 263.1 567.2        
Discontinued Operation, Income (Loss) from Discontinued Operation, before Income Tax   0.0 6.3 (9.5) 95.9        
Discontinued Operation, Tax Effect of Discontinued Operation   0.0 (2.3) 3.1 (22.2)        
Net gain on sale of discontinued operations   0.0 4.0 (6.4) 73.7        
Net loss from discontinued operations, net of tax   (4.0) 4.0 356.2 73.7        
Net Cash Provided by (Used in) Discontinued Operations [Abstract]                  
Net Assets 19.2     19.2   19.2 $ 1,743.0    
Net change in foreign currency translation   0.0 (18.5) 32.0 (62.1)        
Total comprehensive income (loss)   (4.0) (14.5) 501.5 11.6        
Discontinued Operations [Member] | Sirius Group | Net gain (loss) from sale of discontinued operations [Member]                  
Disposal Group, Including Discontinued Operation, Income Statement Disclosures [Abstract]                  
Net gain on sale of discontinued operations   $ (4.0)   362.6          
Discontinued Operations [Member] | Tranzact [Member]                  
Disposal Group, Including Discontinued Operation, Assets [Abstract]                  
Other liabilities 2.8     2.8   2.8      
Disposal Group, Including Discontinued Operation, Income Statement Disclosures [Abstract]                  
Discontinued Operation, Tax Effect of Discontinued Operation (16.1)                
Discontinued Operations [Member] | Tranzact [Member] | Net gain (loss) from sale of discontinued operations [Member]                  
Disposal Group, Including Discontinued Operation, Income Statement Disclosures [Abstract]                  
Net gain on sale of discontinued operations       51.9          
Discontinued Operations [Member] | Other Discontinued Operations [Member]                  
Disposal Group, Including Discontinued Operation, Income Statement Disclosures [Abstract]                  
Earned insurance premiums 0.0   0.0 0.0 0.0        
Net investment income 0.0   0.0 0.0 0.0        
Net realized and unrealized investment gains (losses) 0.0   0.0 0.0 0.0        
Other revenue 14.8   38.5 119.6 110.6        
Total revenues 14.8   38.5 119.6 110.6        
Loss and loss adjustment expenses 0.0   0.0 0.0 0.0        
Insurance and Reinsurance Acquisition Expenses 0.0   0.0 0.0 0.0        
Other Underwriting Expense 0.0   0.0 0.0 0.0        
General and administrative expenses 16.2   45.3 116.7 122.5        
Interest expense 0.5   1.0 3.2 2.7        
Total expenses 16.7   46.3 119.9 125.2        
Discontinued Operation, Income (Loss) from Discontinued Operation, before Income Tax (1.9)   (7.8) (0.3) (14.6)        
Discontinued Operation, Tax Effect of Discontinued Operation 15.9   0.0 13.8 0.0        
Net gain on sale of discontinued operations 14.0   (7.8) 13.5 (14.6)        
Net loss from discontinued operations, net of tax 65.9   2.5 65.4 3.6        
Net Cash Provided by (Used in) Discontinued Operations [Abstract]                  
Total comprehensive income (loss) 65.9   2.5 65.4 3.6        
Discontinued Operations [Member] | Sale of Sirius Group [Member]                  
Net Cash Provided by (Used in) Discontinued Operations [Abstract]                  
Net change in foreign currency translation       113.3          
Discontinued Operations [Member] | OneBeacon Runoff [Member]                  
Disposal Group, Including Discontinued Operation, Income Statement Disclosures [Abstract]                  
Net gain on sale of discontinued operations         0.3        
Net loss from discontinued operations, net of tax     (0.1)   (0.4)        
Discontinued Operations [Member] | OneBeacon Runoff [Member] | Net gain (loss) from sale of discontinued operations [Member]                  
Disposal Group, Including Discontinued Operation, Income Statement Disclosures [Abstract]                  
Net gain on sale of discontinued operations 51.9   0.0   0.3        
Discontinued Operations [Member] | Esurance                  
Disposal Group, Including Discontinued Operation, Income Statement Disclosures [Abstract]                  
Net gain on sale of discontinued operations 10.3   10.3   17.9 28.3      
Discontinued Operations [Member] | Esurance | Net gain (loss) from sale of discontinued operations [Member]                  
Disposal Group, Including Discontinued Operation, Income Statement Disclosures [Abstract]                  
Net gain on sale of discontinued operations 0.0   10.3   17.9        
Discontinued Operations, Held-for-sale [Member]                  
Net Cash Provided by (Used in) Discontinued Operations [Abstract]                  
Cash balances at beginning of period       150.1 116.6        
Cash balances at end of period $ 3.8   $ 157.6 $ 3.8 $ 157.6 $ 3.8