XML 31 R20.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Segment Informartion
Segment Information
 
White Mountains has determined that its reportable segments are OneBeacon, HG Global/BAM and Other Operations. As a result of the Sirius Group and Tranzact sales, the results of operations for Sirius Group, previously reported in its own segment, and Tranzact, previously reported in the Other Operations segment, have been classified as discontinued operations and are now presented, net of related income taxes, as such in the statement of operations and comprehensive income. Prior year amounts have been reclassified to conform to the current period’s presentation (See Note 17 - “Held for Sale and Discontinued Operations”).
White Mountains has made its segment determination based on consideration of the following criteria: (i) the nature of the business activities of each of the Company’s subsidiaries and affiliates; (ii) the manner in which the Company’s subsidiaries and affiliates are organized; (iii) the existence of primary managers responsible for specific subsidiaries and affiliates; and (iv) the organization of information provided to the chief operating decision makers and the Board of Directors.
Significant intercompany transactions among White Mountains’s segments have been eliminated herein. Financial information for White Mountains’s segments follows:
 
 
 
 
HG Global/BAM
 
 
 
 
Millions
 
OneBeacon
 
HG
 
BAM(1)
 
Other Operations
 
Total
Three Months Ended September 30, 2016
 
 

 
 
 
 
 
 

 
 

Earned insurance premiums
 
$
277.9

 
$
1.2

 
$
.3

 
$
1.9

 
$
281.3

Net investment income
 
11.8

 
.6

 
1.7

 
8.4

 
22.5

Net investment income (loss) - surplus note interest
 

 
4.5

 
(4.5
)
 

 

Net realized and unrealized investment gains (losses)
 
15.5

 
(.3
)
 
(1.6
)
 
12.8

 
26.4

Other revenue
 
1.8

 

 
.4

 
32.6

(2) 
34.8

Total revenues
 
307.0

 
6.0

 
(3.7
)
 
55.7

 
365.0

Losses and LAE
 
162.8

 

 

 
2.2

 
165.0

Insurance acquisition expenses
 
55.1

 
.2

 
.6

 
.5

 
56.4

Other underwriting expenses
 
49.4

 

 
.1

 
.1

 
49.6

General and administrative expenses
 
3.2

 
.6

 
9.3

 
54.1

(3) 
67.2

Amortization of other intangible assets
 
.3

 

 

 
2.7

 
3.0

Interest expense
 
3.3

 

 

 
.5

 
3.8

Total expenses
 
274.1

 
.8

 
10.0

 
60.1

 
345.0

Pre-tax income (loss)
 
$
32.9

 
$
5.2

 
$
(13.7
)
 
$
(4.4
)
 
$
20.0

 
 
 
 
HG Global/BAM
 
 
 
 
Millions
 
OneBeacon
 
HG
 
BAM(1)
 
Other Operations
 
Total
Nine Months Ended September 30, 2016
 
 

 
 
 
 
 
 

 
 

Earned insurance premiums
 
$
827.9

 
$
3.1

 
$
1.0

 
$
6.1

 
$
838.1

Net investment income
 
38.3

 
1.6

 
5.1

 
14.6

 
59.6

Net investment income (loss) - surplus note interest
 

 
13.4

 
(13.4
)
 

 

Net realized and unrealized investment gains
 
56.8

 
2.3

 
6.5

 
18.4

 
84.0

Other revenue
 
3.5

 

 
.8

 
106.5

(2) 
110.8

Total revenues
 
926.5

 
20.4

 

 
145.6

 
1,092.5

Losses and LAE
 
501.3

 

 

 
6.8

 
508.1

Insurance acquisition expenses
 
154.8

 
.6

 
1.9

 
1.9

 
159.2

Other underwriting expenses
 
155.6

 

 
.3

 
.1

 
156.0

General and administrative expenses
 
10.0

 
1.4

 
28.1

 
181.5

(3) 
221.0

Amortization of other intangible assets
 
.9

 

 

 
8.5

 
9.4

Interest expense
 
9.8

 

 

 
2.6

 
12.4

Total expenses
 
832.4

 
2.0

 
30.3

 
201.4

 
1,066.1

Pre-tax income (loss)
 
$
94.1

 
$
18.4

 
$
(30.3
)
 
$
(55.8
)
 
$
26.4


 
 
 
 
HG Global/BAM
 
 
 
 
Millions
 
OneBeacon
 
HG
 
BAM(1)
 
Other Operations
 
Total
Three Months Ended September 30, 2015
 
 

 
 
 
 
 
 

 
 

Earned insurance premiums
 
$
281.4

 
$
.6

 
$
.3

 
$
2.6

 
$
284.9

Net investment income
 
12.4

 
.5

 
1.1

 
2.8

 
16.8

Net investment income (loss) - surplus note interest
 

 
4.0

 
(4.0
)
 

 

Net realized and unrealized investment (losses) gains
 
(29.9
)
 
.6

 
1.7

 
(16.3
)
 
(43.9
)
Other revenue
 
3.9

 

 
.2

 
34.2

(2) 
38.3

Total revenues
 
267.8

 
5.7

 
(.7
)
 
23.3

 
296.1

Losses and LAE
 
167.5

 

 

 
2.5

 
170.0

Insurance acquisition expenses
 
53.8

 
.1

 
.4

 
1.0

 
55.3

Other underwriting expenses
 
56.4

 

 
.1

 

 
56.5

General and administrative expenses
 
3.4

 
.4

 
9.4

 
81.5

(3) 
94.7

Amortization of other intangible assets
 
.3

 

 

 
2.3

 
2.6

Interest expense
 
3.2

 

 

 
.7

 
3.9

Total expenses
 
284.6

 
.5

 
9.9

 
88.0

 
383.0

Pre-tax (loss) income
 
$
(16.8
)
 
$
5.2

 
$
(10.6
)
 
$
(64.7
)
 
$
(86.9
)
 
 
 
 
HG Global/BAM
 
 
 
 
Millions
 
OneBeacon
 
HG
 
BAM(1)
 
Other Operations
 
Total
Nine Months Ended September 30, 2015
 
 

 
 
 
 
 
 

 
 

Earned insurance premiums
 
$
887.3

 
$
1.7

 
$
.6

 
$
6.4

 
$
896.0

Net investment income
 
33.0

 
1.4

 
2.9

 
5.3

 
42.6

Net investment income (loss) - surplus note interest
 

 
11.9

 
(11.9
)
 

 

Net realized and unrealized investment (losses) gains
 
(29.7
)
 
.3

 
2.8

 
(7.3
)
 
(33.9
)
Other (loss) revenue
 
(.4
)
 

 
.5

 
114.3

(2) 
114.4

Total revenues
 
890.2

 
15.3

 
(5.1
)
 
118.7

 
1,019.1

Losses and LAE
 
527.9

 

 

 
6.2

 
534.1

Insurance acquisition expenses
 
161.2

 
.3

 
1.8

 
2.8

 
166.1

Other underwriting expenses
 
165.2

 

 
.3

 

 
165.5

General and administrative expenses
 
11.0

 
1.2

 
26.3

 
185.2

(3) 
223.7

Amortization of other intangible assets
 
1.0

 

 

 
6.9

 
7.9

Interest expense
 
9.7

 

 

 
1.1

 
10.8

Total expenses
 
876.0

 
1.5

 
28.4

 
202.2

 
1,108.1

Pre-tax income (loss)
 
$
14.2

 
$
13.8

 
$
(33.5
)
 
$
(83.5
)
 
$
(89.0
)
(1) BAM manages its affairs on a statutory accounting basis. BAM’s statutory surplus includes surplus notes and is not reduced by accruals of interest expense on the surplus notes. BAM’s statutory surplus is reduced only after a payment of principal or interest has been approved by the New York Department of Financial Services.
(2) Includes $27.6 and $88.4 from MediaAlpha for the three months and nine months ended September 30, 2016, and $28.3 and $81.2 from MediaAlpha for the three months and nine months ended September 30, 2015.
(3) Includes $26.2 and $82.7 from MediaAlpha for the three months and nine months ended September 30, 2016, and $26.2 and $75.8 from MediaAlpha for the three months and nine months ended September 30, 2015.