XML 110 R99.htm IDEA: XBRL DOCUMENT v3.5.0.2
Discontinued Operations - Financial Statement Disclosures (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2016
Mar. 31, 2016
Sep. 30, 2015
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Dec. 31, 2015
Mar. 31, 2015
Dec. 31, 2014
Disposal Group, Including Discontinued Operation, Assets [Abstract]                  
Fixed maturity investments, at fair value $ 4,362.8       $ 4,362.8   $ 2,630.2    
Short-term investments, at amortized cost (which approximates fair value) 421.8       421.8   211.2    
Common equity securities, at fair value 407.5       407.5   1,113.9    
Other long-term investments 329.2       329.2   315.8    
Total investments 5,521.3       5,521.3   4,271.1    
Cash 135.0       135.0   173.0    
Reinsurance recoverable on unpaid losses 162.8       162.8   186.0    
Reinsurance recoverable on paid losses 20.7       20.7   7.5    
Insurance premiums receivable 240.4       240.4   220.3    
Deferred acquisition costs 113.9       113.9   107.6    
Deferred tax asset 122.2       122.2   112.8    
Ceded unearned insurance premiums 34.5       34.5   29.5    
Accounts receivable on unsettled investment sales 21.5       21.5   41.9    
Goodwill and intangible assets 53.3       53.3   55.4    
Other assets 239.4       239.4   273.2    
Assets held for sale 384.6       384.6   4,790.4    
Loss and loss adjustment expense reserves 1,376.6 $ 1,343.8   $ 1,350.8 1,376.6 $ 1,350.8 1,389.8 $ 1,304.0 $ 1,342.2
Unearned insurance premiums 619.7       619.7   610.5    
Debt 289.8       289.8   337.6    
Accrued incentive compensation 106.3       106.3   140.7    
Ceded reinsurance payable 23.9       23.9   29.9    
Funds held under insurance contracts 140.9       140.9   137.8    
Accounts payable on unsettled investment purchases 69.9       69.9   0.0    
Other liabilities 188.5       188.5   199.9    
Total liabilities held for sale 150.6       150.6   3,068.4    
Disposal Group, Including Discontinued Operation, Income Statement Disclosures [Abstract]                  
Earned insurance premiums 274.7     321.8 556.8 611.1      
Net investment income 19.2     13.2 37.1 25.8      
Net realized and unrealized investment gains (losses) 28.1     (15.0) 57.6 10.0      
Other revenue 36.2     48.7 76.0 76.1      
Total revenues 358.2     368.7 727.5 723.0      
Loss and loss adjustment expenses 182.0     196.2 343.1 364.1      
Insurance and Reinsurance Acquisition Expenses 50.1     57.8 102.8 110.8      
Other Underwriting Expense 51.0     53.0 106.4 109.0      
General and administrative expenses 73.1     63.4 160.2 134.3      
Interest expense 4.1     3.4 8.6 6.9      
Total expenses 360.3     373.8 721.1 725.1      
Discontinued Operation, Income (Loss) from Discontinued Operation, before Income Tax         (6.9) 62.9      
Net gain on sale of discontinued operations 366.6     (0.1) 366.6 7.9      
Net Cash Provided by (Used in) Discontinued Operations [Abstract]                  
Cash balances at beginning of period   167.2 $ 173.8   167.2 232.9      
Cash balances at end of period 135.0     173.8 135.0 173.8      
Net income tax refund from national governments         (13.5) (7.5)      
Net change in foreign currency translation 0.0     0.2 0.1 0.2      
Total comprehensive income (loss) 449.2     (13.3) 499.5 12.3      
Sirius Group                  
Disposal Group, Including Discontinued Operation, Assets [Abstract]                  
Total investments             686.2    
Disposal Group, Including Discontinued Operation, Income Statement Disclosures [Abstract]                  
Net realized and unrealized investment gains (losses) 0.4     2.4 3.7 2.7      
Net gain on sale of discontinued operations         366.6        
Discontinued Operations [Member]                  
Disposal Group, Including Discontinued Operation, Income Statement Disclosures [Abstract]                  
Earned insurance premiums 37.7     215.5 240.1 420.5      
Net investment income 2.2     9.1 14.4 18.1      
Net realized and unrealized investment gains (losses) 7.3     (46.1) (1.5) 32.3      
Other revenue 51.7     40.1 105.4 50.1      
Total revenues 98.9     218.6 358.4 521.0      
Loss and loss adjustment expenses 41.2     92.1 154.9 189.6      
Insurance and Reinsurance Acquisition Expenses 10.6     47.5 59.0 90.1      
Other Underwriting Expense 4.2     27.7 30.9 53.2      
General and administrative expenses 49.4     44.7 110.9 90.2      
Interest expense 2.6     7.5 10.6 15.1      
Total expenses 108.0     219.5 366.3 438.2      
Discontinued Operation, Income (Loss) from Discontinued Operation, before Income Tax (9.1)     (0.9) (7.9) 82.8      
Discontinued Operation, Tax Effect of Discontinued Operation 1.1     0.5 1.0 (19.9)      
Net gain on sale of discontinued operations (8.0)     (0.4) (6.9) 62.9      
Net loss from discontinued operations, net of tax 358.6     (0.5) 359.7 70.8      
Net Cash Provided by (Used in) Discontinued Operations [Abstract]                  
Net cash used for operations - discontinued operations         (43.1) (12.9)      
Net cash provided from investing activities - discontinued operations         229.6 59.3      
Net cash provided from (used for) financing activities - discontinued operations         9.0 (2.0)      
Effect of exchange rate changes on cash         0.0 (2.1)      
Net change in cash during the period         195.5 42.3      
Cash balances at beginning of period   $ 148.9 156.8   148.9 114.5      
Cash balances at end of period 1.3     156.8 1.3 156.8      
Interest paid         (1.4) (14.5)      
Net income tax refund from national governments         (31.8) (24.6)      
Net change in foreign currency translation (5.2)     44.0   (43.6)      
Total comprehensive income (loss) 466.7     43.5 505.0 27.2      
Discontinued Operations [Member] | Net gain (loss) from sale of discontinued operations [Member]                  
Disposal Group, Including Discontinued Operation, Income Statement Disclosures [Abstract]                  
Net gain on sale of discontinued operations 366.6       366.6        
Discontinued Operations [Member] | Discontinued Operations, Held-for-sale [Member]                  
Disposal Group, Including Discontinued Operation, Assets [Abstract]                  
Fixed maturity investments, at fair value 14.4       14.4   2,383.5    
Short-term investments, at amortized cost (which approximates fair value) 4.2       4.2   352.1    
Common equity securities, at fair value 0.0       0.0   174.4    
Other long-term investments 0.0       0.0   72.2    
Total investments 18.6       18.6   2,982.2    
Cash 1.9       1.9   150.2    
Reinsurance recoverable on unpaid losses 0.4       0.4   283.6    
Reinsurance recoverable on paid losses 0.0       0.0   10.2    
Insurance premiums receivable 2.4       2.4   326.6    
Deferred acquisition costs 0.0       0.0   74.6    
Deferred tax asset 0.0       0.0   303.1    
Ceded unearned insurance premiums 0.0       0.0   87.7    
Goodwill and intangible assets 315.1       315.1   330.5    
Other assets 46.2       46.2   212.7    
Assets held for sale 384.6       384.6   4,790.4    
Loss and loss adjustment expense reserves 5.7       5.7   1,650.4    
Unearned insurance premiums 1.8       1.8   344.3    
Debt 96.9       96.9   506.4    
Deferred tax liability 8.7       8.7   270.6    
Accrued incentive compensation 1.0       1.0   64.2    
Ceded reinsurance payable (0.2)       (0.2)   67.7    
Funds held under insurance contracts 0.0       0.0   52.9    
Other liabilities 36.7       36.7   111.9    
Total liabilities held for sale 150.6       150.6   3,068.4    
Discontinued Operations [Member] | Sirius Group                  
Disposal Group, Including Discontinued Operation, Assets [Abstract]                  
Accounts receivable on unsettled investment sales 0.0       0.0   29.0    
Accounts payable on unsettled investment purchases 0.0       0.0   0.0    
Disposal Group, Including Discontinued Operation, Income Statement Disclosures [Abstract]                  
Earned insurance premiums 37.7     215.5 240.1 420.5      
Net investment income 2.2     9.1 14.4 18.1      
Net realized and unrealized investment gains (losses) 7.3     (46.1) (1.5) 32.3      
Other revenue 4.7     5.4 0.6 (22.0)      
Total revenues 51.9     183.9 253.6 448.9      
Loss and loss adjustment expenses 41.2     92.1 154.9 189.6      
Insurance and Reinsurance Acquisition Expenses 10.6     47.5 59.0 90.1      
Other Underwriting Expense 4.2     27.7 30.9 53.2      
General and administrative expenses 0.2     6.7 8.3 13.0      
Interest expense 1.3     6.6 7.9 13.4      
Total expenses 57.5     180.6 261.0 359.3      
Discontinued Operation, Income (Loss) from Discontinued Operation, before Income Tax (5.6)     3.3 (7.4) 89.6      
Discontinued Operation, Tax Effect of Discontinued Operation 2.2     0.5 3.1 (19.9)      
Net gain on sale of discontinued operations (3.4)     3.8 (4.3) 69.7      
Net loss from discontinued operations, net of tax 363.2     3.8 362.3 69.7      
Net Cash Provided by (Used in) Discontinued Operations [Abstract]                  
Net Assets 234.0       234.0   $ 1,722.0    
Net change in foreign currency translation (5.2)     44.0 32.0 (43.6)      
Total comprehensive income (loss) 471.3     47.8 507.6 26.1      
Discontinued Operations [Member] | Sirius Group | Net gain (loss) from sale of discontinued operations [Member]                  
Disposal Group, Including Discontinued Operation, Income Statement Disclosures [Abstract]                  
Net gain on sale of discontinued operations 366.6       366.6        
Discontinued Operations [Member] | Other Discontinued Operations [Member]                  
Disposal Group, Including Discontinued Operation, Income Statement Disclosures [Abstract]                  
Earned insurance premiums 0.0     0.0 0.0 0.0      
Net investment income 0.0     0.0 0.0 0.0      
Net realized and unrealized investment gains (losses) 0.0     0.0 0.0 0.0      
Other revenue 47.0     34.7 104.8 72.1      
Total revenues 47.0     34.7 104.8 72.1      
Loss and loss adjustment expenses 0.0     0.0 0.0 0.0      
Insurance and Reinsurance Acquisition Expenses 0.0     0.0 0.0 0.0      
Other Underwriting Expense 0.0     0.0 0.0 0.0      
General and administrative expenses 49.2     38.0 102.6 77.2      
Interest expense 1.3     0.9 2.7 1.7      
Total expenses 50.5     38.9 105.3 78.9      
Discontinued Operation, Income (Loss) from Discontinued Operation, before Income Tax (3.5)     (4.2) (0.5) (6.8)      
Discontinued Operation, Tax Effect of Discontinued Operation (1.1)     0.0 (2.1) 0.0      
Net gain on sale of discontinued operations (4.6)     (4.2) (2.6) (6.8)      
Net loss from discontinued operations, net of tax (4.6)     (4.3) (2.6) 1.1      
Net Cash Provided by (Used in) Discontinued Operations [Abstract]                  
Total comprehensive income (loss) (4.6)     (4.3) (2.6) 1.1      
Discontinued Operations [Member] | Sale of Sirius Group [Member]                  
Net Cash Provided by (Used in) Discontinued Operations [Abstract]                  
Net change in foreign currency translation 113.3     0.0 113.3        
Discontinued Operations [Member] | OneBeacon Runoff [Member]                  
Disposal Group, Including Discontinued Operation, Income Statement Disclosures [Abstract]                  
Net gain on sale of discontinued operations       0.3   0.3      
Net loss from discontinued operations, net of tax       (0.2)   (0.3)      
Discontinued Operations [Member] | OneBeacon Runoff [Member] | Net gain (loss) from sale of discontinued operations [Member]                  
Disposal Group, Including Discontinued Operation, Income Statement Disclosures [Abstract]                  
Net gain on sale of discontinued operations 0.0     0.3   0.3      
Discontinued Operations [Member] | Esurance                  
Disposal Group, Including Discontinued Operation, Income Statement Disclosures [Abstract]                  
Net gain on sale of discontinued operations     $ 10.3 (0.3) $ 28.3 7.6      
Discontinued Operations [Member] | Esurance | Net gain (loss) from sale of discontinued operations [Member]                  
Disposal Group, Including Discontinued Operation, Income Statement Disclosures [Abstract]                  
Net gain on sale of discontinued operations $ 0.0     $ (0.4)   $ 7.6