XML 180 R160.htm IDEA: XBRL DOCUMENT v3.3.1.900
SCHEDULE II CONDENSED FINANCIAL INFORMATION OF THE REGISTRANT (Details 3) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
CONDENSED FINANCIAL INFORMATION OF THE REGISTRANT                      
Net income attributable to White Mountains’s common shareholders $ 267.9 $ (58.9) $ 4.3 $ 84.3 $ 69.9 $ 51.3 $ 95.5 $ 95.5 $ 297.6 $ 312.2 $ 321.6
Charges (credits) to reconcile net income to net cash (used for) provided from operations:                      
Net realized and unrealized investment gains                 (225.4) (78.5) (133.9)
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest (7.3) $ (14.2) $ (3.5) (73.8) (82.1) $ (63.9) $ (61.1) (51.5) (80.6) (260.2) (99.9)
Net change in other assets and liabilities, net                 40.1 (127.5) (23.0)
Net Cash Provided by (Used in) Operating Activities, Continuing Operations                 161.0 58.8 (39.5)
Net cash provided from (used for) discontinued operations                 14.7 60.0 (61.5)
Net cash provided from (used for) operations                 175.7 118.8 (101.0)
Cash flows from investing activities:                      
Net decrease in short-term investments                 140.0 (138.0) 64.6
Purchases of investment securities                 (2,377.1) 2,868.5  
Sales and maturities of investment securities                 2,210.1 (3,500.2)  
Receipt of cash flow from discontinued operations                 17.5 (88.1) (72.3)
Net Cash Provided by (Used in) Investing Activities, Continuing Operations                 (20.0) 12.1 253.1
Net cash provided from investing activities — discontinued operations                 31.3 35.8 148.7
Net cash provided from investing activities                 11.3 47.9 401.8
Cash flows from financing activities:                      
Draw down of debt and revolving line of credit                 195.5 133.6 200.0
Repayment of debt and revolving line of credit                 (95.6) (66.5) (275.0)
Repurchases and retirement of common shares                 (268.6) (128.2) (79.8)
Dividends paid on common shares                 (6.0) (6.2) (6.2)
Net Cash Provided by (Used in) Financing Activities, Continuing Operations                 (205.5) (66.4) (99.0)
Net cash (used for) provided from financing activities — discontinued operations                 (9.1) (63.2) (87.5)
Net cash used for financing activities                 (214.6) (129.6) (186.5)
Net change in cash during the period - continuing operations                 (64.5) 4.5 114.6
Cash balance at beginning of year       238.0       233.5 238.0 233.5 118.9
Cash balance at end of year 173.5       238.0       173.5 238.0 233.5
Interest Paid                 (17.6) (15.6) (16.2)
OneBeacon Ltd. common shares repurchased and retired                 (3.7) (1.7) 0.0
Lone Tree Insurance Group Ltd                      
Cash flows from financing activities:                      
Cash dividends received on warrants                   29.7 28.0
Noncash distribution received                     27.9
White Mountains Insurance Group Ltd.                      
CONDENSED FINANCIAL INFORMATION OF THE REGISTRANT                      
Net income attributable to White Mountains’s common shareholders                 297.6 312.2 321.6
Charges (credits) to reconcile net income to net cash (used for) provided from operations:                      
Net realized and unrealized investment gains                 0.0 (0.2) (0.2)
Undistributed current earnings from subsidiaries                 (352.5) (329.4) (359.5)
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest                 0.0 (13.9) 0.0
Other non-cash reconciling items including restricted share and option amortization                 (0.4) 12.9 15.4
Net change in other assets and liabilities, net                 21.4 (7.6) (2.7)
Net Cash Provided by (Used in) Operating Activities, Continuing Operations                 (33.9) (26.0) (25.4)
Net cash provided from (used for) discontinued operations                 0.0 13.9 0.0
Net cash provided from (used for) operations                 (33.9) (12.1) (25.4)
Cash flows from investing activities:                      
Net decrease in short-term investments                 7.6 (29.6) 7.5
Purchases of investment securities                 0.0 (7.6) (26.2)
Sales and maturities of investment securities                 0.0 39.4 61.1
Issuance of debt (to) from subsidiaries                 271.0 144.6 153.9
Repayment of debt (to) from subsidiaries                 (35.0) (30.0) (10.3)
Receipt of cash flow from discontinued operations                 0.0 13.9 0.0
Payments to subsidiaries                 0.0 0.0 0.0
Distributions from subsidiaries                 15.0 29.7 0.1
Net Cash Provided by (Used in) Investing Activities, Continuing Operations                 258.6 160.4 186.1
Net cash provided from investing activities — discontinued operations                 0.0 (13.9) 0.0
Net cash provided from investing activities                 258.6 146.5 186.1
Cash flows from financing activities:                      
Draw down of debt and revolving line of credit                 125.0 65.0 200.0
Repayment of debt and revolving line of credit                 (75.0) (65.0) (275.0)
Proceeds from issuances of common shares                 0.0 0.0 0.0
Repurchases and retirement of common shares                 (268.6) (128.2) (79.8)
Dividends paid on common shares                 (6.0) (6.2) (6.2)
Net Cash Provided by (Used in) Financing Activities, Continuing Operations                 (224.6) (134.4) (161.0)
Net cash (used for) provided from financing activities — discontinued operations                 0.0 0.0 0.0
Net cash used for financing activities                 (224.6) (134.0) (161.0)
Net change in cash during the period - continuing operations                 0.1 0.0 (0.3)
Cash balance at beginning of year       $ 0.2       $ 0.2 0.2 0.2 0.5
Cash balance at end of year $ 0.3       $ 0.2       0.3 0.2 0.2
Interest Paid                 $ 0.0 $ (0.3) (2.0)
Fixed maturity investments | Lone Tree Insurance Group Ltd                      
Cash flows from financing activities:                      
Cash dividends received on warrants                     27.9
Cash | Lone Tree Insurance Group Ltd                      
Cash flows from financing activities:                      
Cash dividends received on warrants                     0.1
Revolving Credit Facility [Member] | White Mountains Insurance Group Ltd.                      
Cash flows from financing activities:                      
Repayment of debt and revolving line of credit                     $ (75.0)