XML 111 R5.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Millions
Total
Common shares and paid-in surplus
Retained earnings
AOCI, after tax
Total
Non-controlling interest
Total Equity
Foreign Currency Gain (Loss) [Member]
Common shares and paid-in surplus
Foreign Currency Gain (Loss) [Member]
Retained earnings
Foreign Currency Gain (Loss) [Member]
AOCI, after tax
Foreign Currency Gain (Loss) [Member]
Total
Foreign Currency Gain (Loss) [Member]
Non-controlling interest
Foreign Currency Gain (Loss) [Member]
Total Equity
Pension liability and other accumulated comprehensive items [Member]
Common shares and paid-in surplus
Pension liability and other accumulated comprehensive items [Member]
Retained earnings
Pension liability and other accumulated comprehensive items [Member]
AOCI, after tax
Pension liability and other accumulated comprehensive items [Member]
Total
Pension liability and other accumulated comprehensive items [Member]
Non-controlling interest
Pension liability and other accumulated comprehensive items [Member]
Total Equity
Balances at Dec. 31, 2013   $ 1,051.1 $ 2,801.8 $ 52.1 $ 3,905.0 $ 491.8 $ 4,396.8                        
Increase (Decrease) in Shareholders' Equity                                      
Net income $ 235.1 0.0 242.3 0.0 242.3 (7.2) 235.1                        
Net change in unrealized gains (losses) from investments in unconsolidated affiliates 59.5 0.0 0.0 59.5 59.5 0.0 59.5                        
Other Comprehensive Income (Loss), Net of Tax               $ 0.0 $ 0.0 $ (100.3) $ (100.3) $ (0.1) $ (100.4) $ 0.0 $ 0.0 $ 0.4 $ 0.4 $ 0.0 $ 0.4
Total comprehensive income (loss) 201.8 0.0 242.3 (40.4) 201.9 (7.3) 194.6                        
Dividends declared on common shares   0.0 (6.2) 0.0 (6.2) 0.0 (6.2)                        
Dividends to non-controlling interests 0.0 0.0 0.0 0.0 0.0 (26.0) (26.0)                        
Repurchases and retirements of common shares   (29.6) (77.3) 0.0 (106.9) 0.0 (106.9)                        
Issuances of common shares   2.9 0.0 0.0 2.9 0.0 2.9                        
Noncontrolling Interest, Period Increase (Decrease)   0.0 0.0 0.0 0.0 29.4 29.4                        
Amortization of restricted share awards   12.5 0.0 0.0 12.5 0.6 13.1                        
Balances at Sep. 30, 2014   1,036.9 2,960.6 11.7 4,009.2 488.5 4,497.7                        
Balances at Dec. 31, 2014 4,538.4 1,034.7 3,010.5 (49.5) 3,995.7 542.7 4,538.4                        
Increase (Decrease) in Shareholders' Equity                                      
Net income 5.5 0.0 29.7 0.0 29.7 (24.2) 5.5                        
Net change in unrealized gains (losses) from investments in unconsolidated affiliates (29.4) 0.0 0.0 (29.4) (29.4) 0.0 (29.4)                        
Other Comprehensive Income (Loss), Net of Tax               $ 0.0 $ 0.0 $ (62.6) $ (62.6) $ 0.0 $ (62.6) $ 0.0 $ 0.0 $ 0.7 $ 0.7 $ 0.1 $ 0.8
Total comprehensive income (loss) (61.5) 0.0 29.7 (91.3) (61.6) (24.1) (85.7)                        
Dividends declared on common shares   0.0 (6.0) 0.0 (6.0) 0.0 (6.0)                        
Dividends to non-controlling interests 9.1 0.0 0.0 0.0 0.0 (35.4) (35.4)                        
Repurchases and retirements of common shares   (46.0) (145.9) 0.0 (191.9) 0.0 (191.9)                        
Issuances of common shares   0.9 0.0 0.0 0.9 0.0 0.9                        
Noncontrolling Interest, Decrease from Redemptions or Purchase of Interests   0.0 0.0 0.0 0.0 (31.5) (31.5)                        
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Changes, Additional Interest Issued to Parent   (2.2) 0.0 0.0 (2.2) (2.7) (4.9)                        
Noncontrolling Interest, Period Increase (Decrease)   0.0 0.0 0.0 0.0 12.1 12.1                        
Amortization of restricted share awards   10.6 0.0 0.0 10.6 (0.3) 10.3                        
Balances at Sep. 30, 2015 $ 4,206.3 $ 998.0 $ 2,888.3 $ (140.8) $ 3,745.5 $ 460.8 $ 4,206.3