XML 120 R38.htm IDEA: XBRL DOCUMENT v3.3.0.814
Employee Share-Based Incentive Compensation Plans (Tables)
9 Months Ended
Sep. 30, 2015
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Summary of performance share activity
The following table summarizes performance share activity for the three and nine months ended September 30, 2015 and 2014 for performance shares granted under the WTM Incentive Plan:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2015
 
2014
 
2015
 
2014
Millions, except share amounts
 
Target
Performance
Shares
Outstanding
 
Accrued
Expense
 
Target
Performance
Shares
Outstanding
 
Accrued
Expense
 
Target
Performance
Shares
Outstanding
 
Accrued
Expense
 
Target
Performance
Shares
Outstanding
 
Accrued
Expense
Beginning of period
 
109,129

 
$
28.8

 
116,259

 
$
46.3

 
113,198

 
$
44.4

 
108,605

 
$
54.9

Shares paid or expired(1)
 
(8,958
)
 
(5.5
)
 

 

 
(42,958
)
 
(30.7
)
 
(33,730
)
 
(24.1
)
New grants
 

 

 

 

 
29,828

 

 
41,580

 

Assumed forfeitures and cancellations(2)
 
(3,960
)
 
(.8
)
 

 
(.2
)
 
(3,857
)
 
(.3
)
 
(196
)
 

Expense recognized
 

 
30.0

 

 
6.3

 

 
39.1

 

 
21.6

End of period(3)
 
96,211

 
$
52.5

 
116,259

 
$
52.4

 
96,211

 
$
52.5

 
116,259

 
$
52.4

(1) WTM performance share payments in 2015 for the 2012-2014 performance cycle ranged from 91% to 145.5% of target.  WTM performance share payments in 2014 for the 2011-2013 performance cycle ranged from 88% to 131.5% of target. 
(2) Amounts include changes in assumed forfeitures, as required under GAAP.
(3) Outstanding performance share awards as of September 30, 2015 and 2014 exclude 7,997 and 11,278 performance share awards, net of assumed forfeitures, granted to employees of Sirius Group, which is accounted for as discontinued operations.
Summary of performance shares outstanding and accrued expense for performance shares awarded under the WTM Incentive Plan
The following table summarizes performance shares outstanding and accrued expense for performance shares awarded under the WTM Incentive Plan at September 30, 2015 for each performance cycle:
Millions, except share amounts
 
Target
Performance
Shares
Outstanding
 
Accrued
Expense
Performance cycle:
 
 

 
 

2015 – 2017
 
29,828

 
$
6.3

2014 – 2016
 
32,557

 
12.3

2013 – 2015
 
36,293

 
35.4

Sub-total
 
98,678

 
54.0

Assumed forfeitures
 
(2,467
)
 
(1.5
)
Total at September 30, 2015
 
96,211

 
$
52.5

Summary of restricted share activity
The following table summarizes the unrecognized compensation cost associated with the outstanding restricted share awards for the three and nine months ended September 30, 2015 and 2014:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2015
 
2014
 
2015
 
2014
Millions, except share amounts
 
Restricted
Shares
 
Unamortized
Issue Date
Fair Value
 
Restricted
Shares
 
Unamortized
Issue Date
Fair Value
 
Restricted
Shares
 
Unamortized
Issue Date
Fair Value
 
Restricted
Shares
 
Unamortized
Issue Date
Fair Value
Non-vested,
 
 
 
 
 
 
 
 
 
 

 
 

 
 

 
 

Beginning of period
 
68,303

 
$
21.9

 
79,011

 
$
20.5

 
80,050

 
$
13.7

 
90,341

 
$
16.4

Issued
 

 

 

 

 
22,078

 
14.7

 
20,400

 
11.8

Vested
 
(1,200
)
 

 

 

 
(35,025
)
 

 
(31,730
)
 

Forfeited
 

 

 

 

 

 

 

 

Expense recognized
 

 
(3.5
)
 

 
(3.2
)
 

 
(10.0
)
 

 
(10.9
)
End of period (1)
 
67,103

 
$
18.4

 
79,011

 
$
17.3

 
67,103

 
$
18.4

 
79,011

 
$
17.3


(1)  Outstanding restricted share awards as of September 30, 2015 and 2014 exclude 3,571 and 2,314 restricted shares issued to employees of Sirius Group, which is accounted for as discontinued operations.
Summary of performance share activity for OneBeacon performance shares granted under OneBeacon Incentive Plan
The following table summarizes performance share activity for the three and nine months ended September 30, 2015 and 2014 for OneBeacon performance shares granted under the OneBeacon Incentive Plan:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2015
 
2014
 
2015
 
2014
Millions, except share amounts 
 
Target
Performance
Shares
Outstanding
 
Accrued
Expense
 
Target
Performance
Shares
Outstanding
 
Accrued
Expense
 
Target
Performance
Shares
Outstanding
 
Accrued
Expense
 
Target
Performance
Shares
Outstanding
 
Accrued
Expense
Beginning of period
 
462,147

 
$
2.4

 
512,938

 
$
4.4

 
517,470

 
$
3.4

 
493,421

 
$
4.0

Shares paid or expired(1)
 

 

 

 

 
(181,290
)
 
(1.5
)
 
(142,138
)
 
(1.0
)
New grants
 

 

 

 

 
154,887

 

 
165,800

 

Assumed forfeitures and cancellations(2)
 

 

 

 

 
(28,920
)
 

 
(4,145
)
 

Expense recognized
 

 
(.3
)
 

 
1.1

 

 
.2

 

 
2.5

End of period
 
462,147

 
$
2.1

 
512,938

 
$
5.5

 
462,147

 
$
2.1

 
512,938

 
$
5.5

(1) OneBeacon performance share payments in 2015 for the 2012-2014 performance cycle were at 45.7% of target. OneBeacon performance share payments in 2014 for the 2011-2013 performance cycle were at 37.1% of target.
(2) Amounts include changes in assumed forfeitures, as required under GAAP.
Summary of OneBeacon performance shares outstanding and accrued expense for OneBeacon performance shares awarded under the OneBeacon Incentive Plan
The following table summarizes OneBeacon performance shares outstanding awarded under the OneBeacon Incentive Plan at September 30, 2015 for each performance cycle:
Millions, except share amounts
 
Target
Performance
Shares
Outstanding
 
Accrued Expense
Performance cycle:
 
 

 
 

2015 – 2017
 
154,887

 
$
.5

2014 – 2016
 
151,810

 
.3

2013 – 2015
 
167,300

 
1.3

Sub-total
 
473,997

 
2.1

Assumed forfeitures
 
(11,850
)
 

Total at September 30, 2015
 
462,147

 
$
2.1


Summary of OneBeacon restricted shares activity
The following table summarizes the unrecognized compensation cost associated with the outstanding OneBeacon restricted stock awards for the three and nine months ended September 30, 2015 and 2014:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2015
 
2014
 
2015
 
2014
Millions, except share amounts
 
Restricted
Shares
 
Unamortized
Issue Date
Fair Value
 
Restricted
Shares
 
Unamortized
Issue Date
Fair Value
 
Restricted
Shares
 
Unamortized
Issue Date
Fair Value
 
Restricted
Shares
 
Unamortized
Issue Date
Fair Value
Non-vested,
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Beginning of period
 
390,950

 
$
3.5

 
612,500

 
$
4.9

 
612,500

 
$
3.5

 
915,000

 
$
6.5

Issued
 

 

 

 

 
75,950

 
1.1

 

 

Vested
 

 

 

 

 
(296,000
)
 

 
(300,000
)
 

Forfeited
 

 

 

 

 
(1,500
)
 

 
(2,500
)
 

Expense recognized
 

 
(.5
)
 

 
(.7
)
 

 
(1.6
)
 

 
(2.3
)
End of period
 
390,950

 
$
3.0

 
612,500

 
$
4.2

 
390,950

 
$
3.0

 
612,500

 
$
4.2