XML 48 R29.htm IDEA: XBRL DOCUMENT v3.3.0.814
Investment Securities (Tables)
9 Months Ended
Sep. 30, 2015
Investments, Debt and Equity Securities [Abstract]  
Pre-tax net investment income
Pre-tax net investment income for the three and nine months ended September 30, 2015 and 2014 consisted of the following:
 
 
Three Months Ended
 
Nine Months Ended
 
 
September 30,
 
September 30,
Millions
 
2015
 
2014
 
2015
 
2014
Investment income:
 
 
 
 
 
 
 
 
Fixed maturity investments
 
$
13.7

 
$
12.7

 
$
38.5

 
$
38.4

Short-term investments
 

 
.1

 
.1

 
.2

Common equity securities
 
1.4

 
3.3

 
5.7

 
11.9

Convertible fixed maturity and preferred investments
 
.1

 
1.0

 
.4

 
1.5

Other long-term investments
 
1.9

 
.2

 
2.5

 
2.2

Total investment income
 
17.1

 
17.3

 
47.2

 
54.2

 External investment expenses
 
(.3
)
 
(3.5
)
 
(4.6
)
 
(9.5
)
Net investment income, pre-tax
 
$
16.8

 
$
13.8

 
$
42.6

 
$
44.7

Schedule of Realized and Unrealized Gain (Loss) on Investments
Net realized and unrealized investment gains and losses for the three and nine months ended September 30, 2015 and 2014 consisted of the following:
 
 
Three Months Ended
 
Nine Months Ended
 
 
September 30,
 
September 30,
Millions
 
2015
 
2014
 
2015
 
2014
Net realized investment (losses) gains, pre-tax
 
$
(7.4
)
 
$
57.9

 
$
49.7

 
$
97.0

Net unrealized investment (losses), pre-tax
 
(36.5
)
 
(85.4
)
 
(83.6
)
 
(32.6
)
Net realized and unrealized investment (losses) gains, pre-tax
 
(43.9
)
 
(27.5
)
 
(33.9
)
 
64.4

Income tax benefit (expense) attributable to net realized and
     unrealized investment gains (losses)
 
9.4

 
5.6

 
6.9

 
(12.2
)
Net realized and unrealized investment (losses) gains, after tax
 
$
(34.5
)
 
$
(21.9
)
 
$
(27.0
)
 
$
52.2


Realized Gain (Loss) on Investments
Net realized investment gains (losses) for the three and nine months ended September 30, 2015 and 2014 consisted of the following:
 
 
Three Months Ended
 
Three Months Ended
 
 
September 30, 2015
 
September 30, 2014
Millions
 
Net
realized
(losses)
 
Net
foreign
currency gains
 
Total net realized
(losses)
reflected in
earnings
 
Net
realized
gains
 
Net
foreign
currency (losses)
 
Total net realized
gains
reflected in
earnings
Fixed maturity investments
 
$
(.1
)
 
$

 
$
(.1
)
 
$
2.3

 
$
(.1
)
 
$
2.2

Short-term investments
 

 

 

 

 

 

Common equity securities
 
(5.9
)
 

 
(5.9
)
 
51.4

 

 
51.4

Convertible fixed maturity and preferred investments
 

 

 

 
1.6

 

 
1.6

Other long-term investments
 
(1.4
)
 

 
(1.4
)
 
2.7

 

 
2.7

Net realized investment (losses) gains, pre-tax
 
(7.4
)
 

 
(7.4
)
 
58.0

 
(.1
)
 
57.9

Income tax benefit (expense)
   attributable to net realized
   investment gains
 
1.5

 

 
1.5

 
(7.0
)
 

 
(7.0
)
Net realized investment
   (losses) gains, after tax
 
$
(5.9
)
 
$

 
$
(5.9
)
 
$
51.0

 
$
(.1
)
 
$
50.9

 
 
Nine Months Ended
 
Nine Months Ended
 
 
September 30, 2015
 
September 30, 2014
Millions
 
Net
realized
gains
(losses)
 
Net
foreign
currency gains
 
Total net realized
gains (losses)
reflected in
earnings
 
Net
realized
gains
 
Net
foreign
currency (losses)
 
Total net realized
gains
reflected in
earnings
Fixed maturity investments
 
$
2.0

 
$

 
$
2.0

 
$
4.7

 
$
(.1
)
 
$
4.6

Short-term investments
 

 

 

 

 

 

Common equity securities
 
41.6

 
.4

 
42.0

 
83.2

 

 
83.2

Convertible fixed maturity and preferred investments
 
(4.3
)
 

 
(4.3
)
 
6.5

 

 
6.5

Other long-term investments
 
10.0

 

 
10.0

 
2.7

 

 
2.7

Net realized investment gains
  (losses), pre-tax
 
49.3

 
.4

 
49.7

 
97.1

 
(.1
)
 
97.0

Income tax (expense)
   attributable to net realized
   investment gains (losses)
 
(15.7
)
 

 
(15.7
)
 
(13.3
)
 

 
(13.3
)
Net realized investment
   gains (losses), after tax
 
$
33.6

 
$
.4

 
$
34.0

 
$
83.8

 
$
(.1
)
 
$
83.7

Schedule of unrealized gain (loss) on investments
The following table summarizes net unrealized investment gains (losses) for the three and nine months ended September 30, 2015 and 2014:
 
 
Three Months Ended
 
Three Months Ended
 
 
September 30, 2015
 
September 30, 2014
Millions
 
Net
unrealized
gains (losses)
 
Net
foreign
currency (losses)
 
Total net unrealized
gains (losses)
reflected in
earnings
 
Net
unrealized
(losses)
 
Net
foreign
currency (losses)
 
Total net unrealized
(losses)
reflected in
earnings
Fixed maturity investments
 
$
3.3

 
$

 
$
3.3

 
$
(10.0
)
 
$

 
$
(10.0
)
Short-term investments
 

 

 

 

 

 

Common equity securities
 
(30.6
)
 
(.2
)
 
(30.8
)
 
(63.9
)
 
(5.3
)
 
(69.2
)
Convertible fixed maturity and preferred investments
 
1.1

 

 
1.1

 
(3.4
)
 

 
(3.4
)
Other long-term investments
 
(10.1
)
 

 
(10.1
)
 
(2.8
)
 

 
(2.8
)
Net unrealized investment (losses),
     pre-tax
 
(36.3
)
 
(.2
)
 
(36.5
)
 
(80.1
)
 
(5.3
)
 
(85.4
)
Income tax benefit
attributable to net unrealized
investment (losses)
 
7.9

 

 
7.9

 
12.6

 

 
12.6

Net unrealized investment
(losses), after tax
 
$
(28.4
)
 
$
(.2
)
 
$
(28.6
)
 
$
(67.5
)
 
$
(5.3
)
 
$
(72.8
)

 
 
Nine Months Ended
 
Nine Months Ended
 
 
September 30, 2015
 
September 30, 2014
Millions
 
Net
unrealized
gains (losses)
 
Net
foreign
currency (losses)
 
Total net unrealized
 gains (losses)
reflected in
earnings
 
Net
unrealized
gains
(losses)
 
Net
foreign
currency (losses)
 
Total net unrealized
gains (losses)
reflected in
earnings
Fixed maturity investments
 
$
1.3

 
$

 
$
1.3

 
$
12.3

 
$

 
$
12.3

Short-term investments
 

 

 

 

 

 

Common equity securities
 
(56.0
)
 
(2.5
)
 
(58.5
)
 
(43.2
)
 
(5.3
)
 
(48.5
)
Convertible fixed maturity and preferred investments
 
2.0

 

 
2.0

 
(5.1
)
 

 
(5.1
)
Other long-term investments
 
(27.6
)
 
(.8
)
 
(28.4
)
 
8.7

 

 
8.7

Net unrealized investment (losses),
     pre-tax
 
(80.3
)
 
(3.3
)
 
(83.6
)
 
(27.3
)
 
(5.3
)
 
(32.6
)
Income tax benefit
   attributable to net unrealized
   investment losses
 
22.6

 

 
22.6

 
1.1

 

 
1.1

Net unrealized investment
   (losses), after tax
 
$
(57.7
)
 
$
(3.3
)
 
$
(61.0
)
 
$
(26.2
)
 
$
(5.3
)
 
$
(31.5
)


Net unrealized investment gains (losses) for Level 3 investments
The following table summarizes the amount of total pre-tax unrealized investment (losses) gains included in earnings for Level 3 investments for the three and nine months ended September 30, 2015 and 2014:
 
 
Three Months Ended
 
Nine Months Ended
 
 
September 30,
 
September 30,
Millions
 
2015
 
2014
 
2015
 
2014
Fixed maturity investments
 
$
(1.0
)
 
$
2.1

 
$
(.9
)
 
$
2.7

Common equity securities
 
1.1

 
1.0

 
4.0

 
3.8

Convertible fixed maturity and preferred investments
 
1.1

 
.1

 
1.8

 
3.3

Other long-term investments
 
(10.0
)
 
(3.5
)
 
(28.1
)
 
(5.7
)
Total unrealized investment (losses) gains, pre-tax - Level 3 investments
 
$
(8.8
)
 
$
(.3
)
 
$
(23.2
)
 
$
4.1

Investment holdings, equity securities, convertible fixed maturities and other long-term investments
The cost or amortized cost, gross unrealized investment gains and losses, net foreign currency gains and losses, and carrying values of White Mountains’s fixed maturity investments as of September 30, 2015 and December 31, 2014 were as follows: 
 
 
September 30, 2015
Millions
 
Cost or
amortized
cost
 
Gross
unrealized
gains
 
Gross
unrealized
losses
 
Net foreign
currency
gains (losses)
 
Carrying
value
U.S. Government and agency obligations
 
$
99.6

 
$
.2

 
$

 
$

 
$
99.8

Debt securities issued by corporations
 
998.6

 
8.7

 
(1.5
)
 

 
1,005.8

Municipal obligations
 
145.8

 
1.8

 
(.8
)
 

 
146.8

Mortgage-backed and asset-backed securities
 
1,261.2

 
6.4

 
(2.2
)
 

 
1,265.4

Foreign government, agency and provincial obligations
 
1.0

 
.3

 

 

 
1.3

Preferred stocks
 
78.3

 
4.8

 

 

 
83.1

   Total fixed maturity investments
 
$
2,584.5

 
$
22.2

 
$
(4.5
)
 
$

 
$
2,602.2


 
 
December 31, 2014
Millions
 
Cost or
amortized
cost
 
Gross
unrealized
gains
 
Gross
unrealized
losses
 
Net foreign
currency
gains (losses)
 
Carrying
value
U.S. Government and agency obligations
 
$
105.4

 
$
.1

 
$
(.3
)
 
$

 
$
105.2

Debt securities issued by corporations
 
1,162.0

 
13.1

 
(3.4
)
 

 
1,171.7

Municipal obligations
 
81.0

 
1.4

 
(.2
)
 

 
82.2

Mortgage-backed and asset-backed securities
 
967.5

 
2.8

 
(2.4
)
 

 
967.9

Foreign government, agency and provincial obligations
 
11.5

 
.3

 
(1.0
)
 

 
10.8

Preferred stocks
 
78.3

 
5.9

 

 

 
84.2

Total fixed maturity investments
 
$
2,405.7

 
$
23.6

 
$
(7.3
)
 
$

 
$
2,422.0




The cost or amortized cost, gross unrealized investment gains and losses, net foreign currency gains and losses, and carrying values of White Mountains’s common equity securities, convertible fixed maturity and preferred investments and other long-term investments as of September 30, 2015 and December 31, 2014 were as follows:
 
 
September 30, 2015
Millions
 
Cost or
amortized
cost
 
Gross
unrealized
gains
 
Gross
unrealized
losses
 
Net foreign
currency
(losses)
 
Carrying
value
Common equity securities
 
$
453.0

 
$
52.0

 
$
(22.9
)
 
$

 
$
482.1

Convertible fixed maturity and preferred investments
 
$
3.1

 
$
2.5

 
$

 
$

 
$
5.6

Other long-term investments
 
$
271.9

 
$
37.7

 
$
(12.9
)
 
$
(2.1
)
 
$
294.6

 
 
December 31, 2014
Millions
 
Cost or
amortized
cost
 
Gross
unrealized
gains
 
Gross
unrealized
losses
 
Net foreign
currency
(losses)
 
Carrying
value
Common equity securities
 
$
495.3

 
$
127.4

 
$
(3.6
)
 
$
(7.4
)
 
$
611.7

Convertible fixed maturity and preferred investments
 
$
13.4

 
$
.8

 
$
(.3
)
 
$

 
$
13.9

Other long-term investments
 
$
273.3

 
$
52.5

 
$
(6.5
)
 
$
(1.3
)
 
$
318.0


Other Long-term Investments
Other long-term investments consist of the following as of September 30, 2015 and December 31, 2014:
 
 
Carrying Value at
Millions
 
September 30, 2015
 
December 31, 2014
Hedge funds and private equity funds, at fair value(1)
 
$
148.6

 
$
178.5

Surplus notes investments, at fair value(1)(4)
 
58.0

 
65.1

Private equity securities and limited liability companies, at fair value(1)(2)
 
65.3

 
45.3

Tax advantaged federal affordable housing development fund(3)
 
15.2

 
16.8

Partnership investments accounted for under the equity method
 
3.9

 
5.1

Other(1)
 
3.6

 
7.2

Total other-long term investments
 
$
294.6

 
$
318.0

(1) See Fair Value Measurements by Level table.
(2) On April 2, 2015, White Mountains invested $21.0 in PassportCard. White Mountains has chosen to take the fair value election for its investment.
(3) Fund accounted for using the proportional amortization method.
(4) The decrease in the fair value of the surplus notes during the nine months ended September 30, 2015 was primarily due to widening of non-
investment grade credit spreads.


Other long-term investments
The following table summarizes investments in hedge funds and private equity funds by investment objective and sector as of September 30, 2015 and December 31, 2014:
 
 
September 30, 2015
 
December 31, 2014
Millions
 
Fair Value
 
Unfunded
Commitments
 
Fair Value
 
Unfunded
Commitments
Hedge funds
 
 

 
 

 
 

 
 

Long/short equity REIT
 
$
20.0

 
$

 
$
20.4

 
$

Long/short credit & distressed
 
8.1

 

 
8.4

 

Long/short equity banks and financial
 
15.4

 

 
29.9

 

Other
 
12.1

 

 
15.7

 

Total hedge funds
 
55.6

 

 
74.4

 

 
 
 
 
 
 
 
 
 
Private equity funds
 
 

 
 

 
 

 
 

Energy infrastructure & services
 
26.3

 
4.0

 
33.1

 
4.8

Manufacturing/Industrial
 
23.5

 
2.5

 
23.2

 
7.3

Multi-sector
 
14.9

 
2.1

 
14.5

 
2.2

Aerospace/Defense/Government
 
17.1

 
33.6

 
20.7

 
5.1

Healthcare
 
3.9

 
.4

 
3.1

 
1.4

Private equity secondaries
 
4.5

 
2.1

 
5.7

 
2.1

Insurance
 
2.0

 
41.3

 
2.1

 
41.3

Real estate
 
.8

 
.1

 
1.7

 
.1

Total private equity funds
 
93.0

 
86.1

 
104.1

 
64.3

 
 
 
 
 
 
 
 
 
Total hedge funds and private equity funds
    included in other long-term investments
 
$
148.6

 
$
86.1

 
$
178.5

 
$
64.3


 
Fair value of hedge funds subject to restrictions on redemption frequency and advance notice period requirements for investments in active hedge funds
The following summarizes the September 30, 2015 fair value of hedge funds subject to restrictions on redemption frequency and advance notice period requirements for investments in active hedge funds:
 
 
Notice Period
Millions
Redemption frequency
 
30-59 days
notice
 
60-89 days
notice
 
90-119 days
notice
 
120+ days
notice
 
Total
Monthly
 
$

 
$

 
$

 
$

 
$

Quarterly
 
16.4

 
8.1

 

 
8.4

 
32.9

Semi-annual
 

 
20.0

 

 

 
20.0

Annual
 

 

 
2.7

 

 
2.7

Total
 
$
16.4

 
$
28.1

 
$
2.7

 
$
8.4

 
$
55.6

Fair Value of private equity funds subject to lock-up periods
As of September 30, 2015, investments in private equity funds were subject to lock-up periods as follows:
Millions
 
1-3 years
 
3 – 5 years
 
5 – 10 years
 
>10 years
 
Total
Private Equity Funds — expected lock-up period remaining
 
$25.8
 
$11.1
 
$56.1
 
$—
 
$93.0
Fair value measurements by level, investment securities
The following tables summarize White Mountains’s fair value measurements for investments as of September 30, 2015 and December 31, 2014, by major security type and class by level. The major security types were based on the legal form of the securities, with a separate break-out for convertible fixed maturity investments as they may react similar to either debt securities or equity securities, depending on prevailing market conditions. White Mountains has disaggregated its fixed maturity investments based on the issuing entity type, which impacts credit quality, with debt securities issued by U.S. government entities carrying minimal credit risk, while the credit and other risks associated with other issuers, such as corporations, foreign governments, municipalities or entities issuing asset-backed securities vary depending on the nature of the issuing entity type. White Mountains further disaggregates debt securities issued by corporations and equity securities by industry sector because investors often reference commonly used benchmarks and their subsectors to monitor risk and performance. Accordingly, White Mountains has further disaggregated these asset classes into subclasses based on the similar sectors and industry classifications it uses to evaluate investment risk and performance against commonly used benchmarks, such as the Barclays Intermediate Aggregate and S&P 500 indices:
 
 
September 30, 2015
Millions
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
Fixed maturity investments:
 
 

 
 

 
 

 
 

U.S. Government and agency obligations
 
$
99.8

 
$
61.8

 
$
38.0

 
$

 
 
 
 
 
 
 
 
 
Debt securities issued by corporations:
 
 

 
 
 
 
 
 
Consumer
 
223.1

 

 
223.1

 

Financials
 
201.3

 

 
201.3

 

Health Care
 
177.2

 

 
177.2

 

Industrial
 
132.8

 

 
132.8

 

Communications
 
52.7

 

 
52.7

 

Energy
 
57.8

 

 
57.8

 

Utilities
 
62.5

 

 
62.5

 

Technology
 
64.7

 

 
64.7

 

Materials
 
31.4

 

 
31.4

 

Other
 
2.3

 

 
2.3

 

Total debt securities issued by corporations
 
1,005.8

 

 
1,005.8

 

 
 
 
 
 
 
 
 
 
Municipal obligations
 
146.8

 

 
146.8

 

Mortgage-backed and asset-backed securities
 
1,265.4

 

 
1,265.4

 

Foreign government, agency and provincial obligations
 
1.3

 
.6

 
.7

 

Preferred stocks
 
83.1

 

 
12.8

 
70.3

Total fixed maturity investments
 
2,602.2

 
62.4

 
2,469.5

 
70.3

 
 
 
 
 
 
 
 
 
Short-term investments
 
325.0

 
325.0

 

 

 
 
 
 
 
 
 
 
 
Common equity securities:
 
 

 
 

 
 

 
 

Exchange traded funds(1)
 
172.6

 
152.6

 
20.0

 

Financials
 
63.2

 
29.0

 

 
34.2

Consumer
 
56.5

 
56.5

 

 

Health Care
 
34.5

 
34.5

 

 

Industrial
 
25.2

 
25.2

 

 

Technology
 
22.0

 
22.0

 

 

Communications
 
36.0

 
36.0

 

 

Energy
 

 

 

 

Materials
 

 

 

 

Utilities
 

 

 

 

Other
 
72.1

 

 
72.1

 

Total common equity securities
 
482.1

 
355.8

 
92.1

 
34.2

 
 
 
 
 
 
 
 
 
Convertible fixed maturity and preferred investments
 
5.6

 

 

 
5.6

Other long-term investments (2) 
 
275.5

 

 

 
275.5

Total investments
 
$
3,690.4

 
$
743.2

 
$
2,561.6

 
$
385.6

(1) ETF's traded on foreign exchanges are priced using the fund's published NAV to account for the difference in market close times and are therefore designated a level 2 measurement.
(2) Excludes carrying value of $3.9 associated with other long-term investment limited partnerships accounted for using the equity method. Excludes carrying value of $15.2 associated with a tax advantaged federal affordable housing development fund accounted for using the proportional amortization method.


 
 
December 31, 2014
Millions
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
Fixed maturity investments:
 
 

 
 

 
 

 
 

U.S. Government and agency obligations
 
$
105.2

 
$
51.2

 
$
54.0

 
$

 
 
 
 
 
 
 
 
 
Debt securities issued by corporations:
 
 

 
 

 
 

 
 

Consumer
 
259.2

 

 
259.2

 

Financials
 
254.7

 

 
254.7

 

Health Care
 
181.8

 

 
181.8

 

Industrial
 
107.3

 

 
102.0

 
5.3

Communications
 
71.5

 

 
71.5

 

Energy
 
65.6

 

 
65.6

 

Utilities
 
84.1

 

 
84.1

 

Technology
 
88.3

 

 
88.3

 

Materials
 
51.7

 

 
51.7

 

Other
 
7.5

 

 
7.5

 

Total debt securities issued by corporations
 
1,171.7

 

 
1,166.4

 
5.3

 
 
 
 
 
 
 
 
 
Mortgage-backed and asset-backed securities
 
967.9

 

 
967.9

 

Foreign government, agency and provincial obligations
 
10.8

 
.6

 
10.2

 

Preferred stocks
 
84.2

 

 
13.1

 
71.1

Municipal obligations
 
82.2

 

 
82.2

 

Total fixed maturity investments
 
2,422.0

 
51.8

 
2,293.8

 
76.4

 
 
 
 
 
 
 
 
 
Short-term investments
 
376.8

 
376.3

 
.5

 

 
 
 
 
 
 
 
 
 
Common equity securities:
 
 

 
 

 
 

 
 

Financials
 
180.7

 
141.2

 

 
39.5

Consumer
 
116.0

 
115.9

 
.1

 

Health Care
 
74.4

 
74.4

 

 

Industrial
 
57.1

 
57.1

 

 

Technology
 
44.8

 
44.8

 

 

Communications
 
28.5

 
28.5

 

 

Energy
 
18.1

 
18.1

 

 

Materials
 
12.0

 
12.0

 

 

Utilities
 
4.9

 
4.9

 

 

Other
 
75.2

 
1.9

 
73.3

 

Total common equity securities
 
611.7

 
498.8

 
73.4

 
39.5

 
 
 
 
 
 
 
 
 
Convertible fixed maturity and preferred investments
 
13.9

 

 
5.7

 
8.2

Other long-term investments (1)
 
296.0

 

 

 
296.0

Total investments
 
$
3,720.4

 
$
926.9

 
$
2,373.4

 
$
420.1

(1) Excludes carrying value of $5.2 associated with other long-term investment limited partnerships accounted for using the equity method. Excludes carrying value of $16.8 associated with a tax advantaged federal affordable housing development fund accounted for using the proportional amortization method.

Debt securities issued by corporations, credit ratings
The following table summarizes the ratings of the corporate debt securities held in White Mountains’s investment portfolio as of September 30, 2015 and December 31, 2014:
 
 
Fair Value at
Millions
 
September 30, 2015
 
December 31, 2014
AAA
 
$

 
$

AA
 
112.3

 
144.9

A
 
439.7

 
594.9

BBB
 
453.8

 
426.5

BB
 

 

Other
 

 
5.4

Debt securities issued by corporations(1)
 
$
1,005.8

 
$
1,171.7

(1) Credit ratings are assigned based on the following hierarchy: 1) Standard and Poor's Financial Services LLC (“Standard & Poor’s”) and 2) Moody’s Investor Service (“Moody's”).

Mortgage-backed, asset-backed securities
The following table summarizes mortgage and asset-backed securities as of September 30, 2015 and December 31, 2014:
 
 
September 30, 2015
 
December 31, 2014
Millions
 
Fair Value
 
Level 2
 
Level 3
 
Fair Value
 
Level 2
 
Level 3
Mortgage-backed securities:
 
 

 
 

 
 

 
 

 
 

 
 

Agency:
 
 

 
 

 
 

 
 

 
 

 
 

GNMA
 
$
293.9

 
$
293.9

 
$

 
$
308.7

 
$
308.7

 
$

FNMA
 
41.6

 
41.6

 

 
33.4

 
33.4

 

FHLMC
 
24.8

 
24.8

 

 
28.9

 
28.9

 

Total Agency(1)
 
360.3

 
360.3

 

 
371.0

 
371.0

 

Non-agency:
 
 

 
 

 
 

 
 

 
 

 
 

Residential
 
123.7

 
123.7

 

 
71.0

 
71.0

 

Commercial
 
133.7

 
133.7

 

 
109.3

 
109.3

 

Total Non-agency
 
257.4

 
257.4

 

 
180.3

 
180.3

 

 
 
 
 
 
 
 
 
 
 
 
 
 
Total mortgage-backed securities
 
617.7

 
617.7

 

 
551.3

 
551.3

 

Other asset-backed securities:
 
 

 
 
 
 
 
 

 
 
 
 
Credit card receivables
 
293.3

 
293.3

 

 
218.1

 
218.1

 

Vehicle receivables
 
276.4

 
276.4

 

 
152.8

 
152.8

 

Other
 
78.0

 
78.0

 

 
45.7

 
45.7

 

Total other asset-backed securities
 
647.7

 
647.7

 

 
416.6

 
416.6

 

Total mortgage and asset-backed securities
 
$
1,265.4

 
$
1,265.4

 
$

 
$
967.9

 
$
967.9

 
$

(1)  Represents publicly traded mortgage-backed securities which carry the full faith and credit guaranty of the U.S. government (i.e., GNMA) or are guaranteed by a government sponsored entity (i.e., FNMA, FHLMC).

Schedule of security issuance years of investments in non-agency RMBS and non-agency CMBS securities
The security issuance years of White Mountains’s investments in non-agency residential mortgage-backed securities ("RMBS") and non-agency commercial mortgage-backed securities (“CMBS”) as of September 30, 2015 are as follows:
 
 
 
 
 
 
Security Issuance Year
 
 
 
 
 
 
Millions
 
Fair Value
 
2004
 
2005
 
2006
 
2007
 
2008
 
2009
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
Non-agency
   RMBS
 
$
123.7

 
$
18.3

 
$
2.9

 
$
4.0

 
$

 
$
4.2

 
$

 
$
17.1

 
$
14.6

 
$
13.4

 
$
14.7

 
$
34.5

 
$

Non-agency
   CMBS
 
133.7

 

 

 

 

 

 

 
5.7

 

 
8.6

 
18.4

 
55.6

 
45.4

Total
 
$
257.4

 
$
18.3

 
$
2.9

 
$
4.0

 
$

 
$
4.2

 
$

 
$
22.8

 
$
14.6

 
$
22.0

 
$
33.1

 
$
90.1

 
$
45.4

Non-agency residential mortgage securities, collateral quality and tranche levels
The classification of the underlying collateral quality and the tranche levels of White Mountains’s non-agency RMBS securities are as follows as of September 30, 2015:
Millions
 
Fair Value
 
Super Senior (1)
 
Senior (2)
 
Subordinate (3)
Prime
 
$
123.7

 
$
35.1

 
$
88.6

 
$

Non-prime
 

 

 

 

Sub-prime
 

 

 

 

Total
 
$
123.7

 
$
35.1

 
$
88.6

 
$

(1)  At issuance, Super Senior, or in the case of resecuritization, the underlying securities, were rated “AAA” by Standard & Poor’s, “Aaa” by Moody’s or “AAA” by Fitch Ratings (“Fitch”) and were senior to other “AAA” or “Aaa” securities.
(2) At issuance, Senior, or in the case of resecuritization, the underlying securities, were rated “AAA” by Standard & Poor’s, “Aaa” by Moody’s or “AAA” by Fitch and were senior to non-“AAA” or non-“Aaa” securities.
(3) At issuance, Subordinate were not rated “AAA” by Standard & Poor’s, “Aaa” by Moody’s or “AAA” by Fitch and were junior to “AAA” or “Aaa” securities. 

Non-agency commercial mortgage securities, type of interest rate and tranche levels
The amount of fixed and floating rate securities and their tranche levels of White Mountains’s non-agency CMBS securities are as follows as of September 30, 2015:
Millions
 
Fair Value
 
Super Senior (1)
 
Senior (2)
 
Subordinate (3)
Fixed rate CMBS
 
$
93.2

 
$
9.6

 
$
41.4

 
$
42.2

Floating rate CMBS
 
40.5

 

 

 
40.5

Total
 
$
133.7

 
$
9.6

 
$
41.4

 
$
82.7

(1)  At issuance, Super Senior, or in the case of resecuritization, the underlying securities, were rated “AAA” by Standard & Poor’s, “Aaa” by Moody’s or “AAA” by Fitch Ratings (“Fitch”) and were senior to other “AAA” or “Aaa” securities.
(2) At issuance, Senior, or in the case of resecuritization, the underlying securities, were rated “AAA” by Standard & Poor’s, “Aaa” by Moody’s or “AAA” by Fitch and were senior to non-“AAA” or non-“Aaa” securities.
(3) At issuance, Subordinate were not rated “AAA” by Standard & Poor’s, “Aaa” by Moody’s or “AAA” by Fitch and were junior to “AAA” or “Aaa” securities. 

Rollforward of fair value investments by level
The following tables summarize the changes in White Mountains’s fair value measurements by level for the three months ended September 30, 2015 and 2014:
 
 
 
Level 3 Investments
 
 
 
Millions
Level 1 investments
Level 2 
investments
Fixed
maturity investments
Common
equity
securities
Convertible fixed maturity and
preferred investments
Other long-term
investments
 
Total
 
Balance at January 1, 2015
$
550.6

$
2,372.9

$
76.4

$
39.5

$
8.2

$
296.0

 
$
3,343.6

(1)(2) 
Total realized and
   unrealized (losses) gains
(19.5
)
.6

(.9
)
7.7

(2.6
)
(18.0
)
 
(32.7
)
(3) 
Amortization/Accretion

(15.2
)




 
(15.2
)
 
Purchases
550.0

1,056.0

35.3



30.7

 
1,672.0

 
Sales
(618.2
)
(894.4
)

(9.4
)

(18.9
)
 
(1,540.9
)
 
Effect of redemption of Prospector hedge funds
(43.5
)


(3.6
)

(14.3
)
 
(61.4
)
 
Transfers in

41.7





 
41.7

  
Transfers out
(1.2
)

(40.5
)



 
(41.7
)
  
Balance at
   September 30, 2015
$
418.2

$
2,561.6

$
70.3

$
34.2

$
5.6

$
275.5

 
$
3,365.4

(1)(2) 
(1)  Excludes carrying value of $5.2 and $3.9 at January 1, 2015 and September 30, 2015 associated with other long-term investments accounted for using the equity method. Excludes carrying value of $16.8 and $15.2 at January 1, 2015 and September 30, 2015 million associated with a tax advantaged federal affordable housing development fund accounted for using the proportional amortization method.
(2)  Excludes carrying value of $376.8 and $325.0 at January 1, 2015 and September 30, 2015 associated with short-term investments.
(3) Excludes $0.8 realized and unrealized losses associated with the Prospector Offshore Fund consolidation of investment-related liabilities.
 
 
 
Level 3 Investments
 
 
 
Millions
Level 1 investments
Level 2 
investments
Fixed
maturity investments
Common
equity
securities
Convertible fixed maturity and
preferred investments
Other long-term
investments
 
Total
 
Balance at January 1, 2014
$
997.2

$
2,575.4

$
81.8

$
45.4

$
6.1

$
183.1

 
$
3,889.0

(1)(2)(3) 
Total realized and
   unrealized gains (losses)
30.7

12.5

2.7

3.7

3.3

(3.2
)
 
49.7

(4) 
Amortization/Accretion
.1

(14.3
)
(.1
)



 
(14.3
)
 
Purchases
661.2

1,265.3

45.5


1.5

42.7

 
2,016.2

 
Sales
(926.2
)
(1,392.5
)

(10.9
)

(11.1
)
 
(2,340.7
)
 
Net change in investments
related to purchases of
   consolidated affiliates
3.4

7.4





 
10.8

 
Transfers in

42.1





 
42.1

 
Transfers out
(.2
)

(41.9
)



 
(42.1
)
 
Balance at
   September 30, 2014
$
766.2

$
2,495.9

$
88.0

$
38.2

$
10.9

$
211.5

 
$
3,610.7

(1)(2)(3) 
(1) Excludes carrying value of $6.8 and $5.1 at January 1, 2014 and September 30, 2014 associated with other long-term investment limited partnerships accounted for using the equity method. Excludes carrying value of $19.1 and $17.3 at January 1, 2014 and September 30, 2014 associated with a tax advantaged federal affordable housing development fund accounted for using the proportional amortization method.
(2)  Carrying value includes $236.3 and 203.9 at January 1, 2014 and September 30, 2014 that is classified as assets held for sale relating to discontinued operations.
(3) Excludes carrying value of $310.4 and $402.7 at January 1, 2014 and September 30, 2014 associated with short-term investments.
(4) Excludes $0.5 realized and unrealized gains associated with the Prospector Offshore Fund and Prospector Turtle Fund consolidation of investment-related liabilities.

Schedule of significant unobservable inputs used in estimating the fair value of investment securities
The following summarizes significant unobservable inputs used in estimating the fair value of investment securities classified within Level 3 other than hedge funds and private equity funds as of September 30, 2015 and December 31, 2014. The fair value of investments in hedge funds and private equity funds, which are classified within Level 3, are estimated using the net asset value of the funds.

($ in millions)
 
 
 
 
 
September 30, 2015
 
December 31, 2014
Description
 
Rating(2)
 
Valuation
Technique(s)
 
Fair 
Value
(7)
 
Unobservable Input
 
Fair 
Value
(7)
 
Unobservable Input
Preferred Stock(1)
 
NR
 
Discounted cash flow
 
$70.3
 
Discount yield
-
8.4%
 
$71.1
 
Discount yield
-
7.1%
Private equity security(1)(9)
 
NR
 
Share price of pending transaction(9)
 
$34.2
 
Share price
-
$17.16
 
$39.5
 
Multiple of GAAP book value(9)
-
1.10
Private equity security(1)
 
NR
 
Share price of most recent transaction
 
$21.0
 
Share price
-
$1.00
 
N/A
 
N/A
-
N/A
Private equity security(1)
 
NR
 
Share price of most recent transaction
 
$20.1
 
Share price
-
$1.06
 
$20.1
 
Share price
-
$1.06
Private equity security(1)
 
NR
 
Share price of most recent transaction
 
$9.6
 
Share price
-
$290.96
 
$10.4
 
Share price
-
$290.96
Convertible preferred
   security(1)
 
NR
 
Multiple of EBITDA
 
$5.6
 
EBITDA multiple
-
6.00
 
$3.8
 
EBITDA multiple
-
6.00
Convertible preferred
   security(1)
 
NR
 
Share price of most recent transaction
 
N/A
 
N/A
 
N/A
 
$4.5
 
Share price
-
$0.71
Debt security issued
   by corporation(1)
 
NR
 
Discounted cash flow
 
N/A
 
N/A
 
N/A
 
$5.3
 
Illiquidity discount(3)
-
10%
Surplus notes(8):
 
NR
 
 
 
 
 

 
 
 

    - Seller priority
 
 
 
Discounted cash flow
 
$41.0
 
Discount
 rate (4)
-
11.6%
 
$44.0
 
Discount
 rate (4)
-
9.3%
 
 
 
 
 
 
Timing of interest
payments(5)
-
5 years
 
Timing of interest
payments(5)
-
5 years
 
 
 
 
 
 
Timing of principal
payments(5)
-
10 years
 
Timing of principal
payments(5)
-
10 years
    - Pari passu
 
 
 
Discounted cash flow
 
$17.0
 
Discount
 rate(5)
-
18.3%
 
$21.1
 
Discount
 rate(5)
-
13.5%
 
 
 
 
 
 
Timing of interest
payments(6)
-
5 years
 
Timing of interest
payments(6)
-
5 years
 
 
 
 
 
 
Timing of principal
payments(6)
-
15 years
 
Timing of principal
payments(6)
-
10 years
(1) As of September 30, 2015, consists of 1 security.
(2) Credit ratings are assigned based on the following hierarchy: 1) Standard and Poor's and 2) Moody’s.
(3) Judgmentally determined based on the Company’s limited trading ability of the issuer.
(4) Stochastic modeling supporting the fair value estimation indicates that the average percentage of discounted payments missed on the seller priority note is roughly equivalent to that of a conventional debt security with a credit rating of ‘B’. The corresponding credit spread increased by an additional 250 bps to reflect both a liquidity discount for a private debt instrument and regulatory payment approval uncertainty, was added to the treasury rate to determine the discount rate for the pari passu note.
(5) Stochastic modeling supporting the fair value estimation indicates that the average percentage of discounted payments missed on the pari passu note is roughly equivalent to that of a conventional debt security with a credit rating of ‘CCC’. The corresponding credit spread increased by an additional 250 bps to reflect both a liquidity discount for a private debt instrument and regulatory payment approval uncertainty, was added to the treasury rate to determine the discount rate for the seller priority note.
(6) For estimated value purposes, the assumption has been made that interest payouts begin in year five and principal repayments begin on a graduated basis in year ten for the seller priority note and year fifteen for the pari passu note.
(7) Includes the unrealized gains and losses associated with foreign currency; foreign currency effects based on observable inputs.
(8) The decrease in the fair value of the surplus notes during the nine months ended September 30, 2015 was primarily due to widening of non-investment grade credit spreads.
(9) As of December 31, 2014, the valuation technique for the private equity security was a multiple of GAAP book value. As of September 30, 2015, the valuation technique was the estimated share price from a pending transaction that is expected to close in the fourth quarter of 2015.