XML 85 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
Subsidiary Guarantors
12 Months Ended
Dec. 31, 2013
Subsidiary Guarantors  
Subsidiary Guarantors

20.          Subsidiary Guarantors

 

The Senior Notes are jointly, severally, fully and unconditionally guaranteed, subject to certain automatic customary release provisions, by our 100% owned U.S. subsidiaries. There are no restrictions on our ability to obtain funds from our U.S. subsidiaries by dividends or other means. The following are condensed consolidating financial statements of our company, including the guarantors. This information is provided pursuant to Rule 3 — 10 of Regulation S-X in lieu of separate financial statements of each subsidiary guaranteeing the Senior Notes. The following condensed consolidating financial statements present the balance sheet, statement of comprehensive income and cash flows of (i) Res-Care, Inc. (in each case, reflecting investments in its consolidated subsidiaries under the equity method of accounting), (ii) the guarantor subsidiaries, (iii) the non-guarantor subsidiaries, and (iv) the eliminations necessary to arrive at the information for our company on a consolidated basis. The condensed consolidating financial statements should be read in conjunction with the accompanying condensed consolidated financial statements.

 

In connection with the preparation of our condensed consolidated financial statements for the fourth quarter of 2013, we made certain immaterial adjustments to our condensed consolidating statement of cash flows for the twelve month period ended December 31, 2012, to reflect the proper classification of cash flows related to intercompany transactions in which the parent company made direct payments and collected direct receipts on behalf of certain guarantor and non-guarantor subsidiaries. We will also make similar adjustments to our condensed consolidating statements of cash flows for comparative periods presented in future filings. This condensed consolidating financial information is provided in connection with outstanding senior notes that are fully and unconditionally guaranteed by a group of our subsidiaries. These adjustments did not affect the assets available to the group of subsidiaries guaranteeing our senior notes; did not change the net increase or decrease in cash and cash equivalents for the parent company, the issuer, the guarantor subsidiaries or the non-guarantor subsidiaries; and had no impact on consolidated amounts. The substantial majority of these adjustments for the twelve months ended December 31, 2012 had the effect of a) decreasing the parent company’s net cash inflows from operating activities and increasing the parent company’s net cash inflows from financing activities by $156.0 million, b) increasing the guarantors’ net cash inflows from operating activities and increasing the guarantors’ net cash outflows from financing activities by $73.9 million and c) decreasing the non-guarantors’ net cash outflows from operating activities and decreasing the non-guarantors’ net cash inflows from financing activities by $82.1 million.  The condensed consolidating statement of cash flows for the twelve month period ended December 31, 2011 did not require adjustment.

 

RES-CARE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATING BALANCE SHEET

(In thousands)

 

 

 

December 31, 2013

 

 

 

 

 

Guarantor

 

Non-Guarantor

 

 

 

Consolidated

 

 

 

ResCare, Inc.

 

Subsidiaries

 

Subsidiaries

 

Eliminations

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

26,335

 

$

2,860

 

$

802

 

$

 

$

29,997

 

Accounts receivable, net

 

25,953

 

215,864

 

56

 

 

241,873

 

Deferred income taxes

 

19,811

 

 

 

 

19,811

 

Non-trade receivables

 

4,592

 

2,237

 

23

 

 

6,852

 

Prepaid expenses and other current assets

 

10,793

 

8,765

 

20

 

 

19,578

 

Total current assets

 

87,484

 

229,726

 

901

 

 

318,111

 

 

 

 

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

50,854

 

50,160

 

7

 

 

101,021

 

Goodwill

 

303,270

 

27

 

5,053

 

 

308,350

 

Other intangible assets, net

 

297,535

 

36,078

 

 

 

333,613

 

Intercompany

 

 

695,097

 

68,427

 

(763,524

)

 

Investment in subsidiaries

 

990,793

 

37,913

 

 

(1,028,706

)

 

Other assets

 

18,746

 

6,436

 

 

 

25,182

 

 

 

$

1,748,682

 

$

1,055,437

 

$

74,388

 

$

(1,792,230

)

$

1,086,277

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDER’S EQUITY

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

Trade accounts payable

 

$

17,851

 

$

16,210

 

$

28

 

$

 

$

34,089

 

Accrued expenses

 

61,175

 

58,950

 

678

 

 

120,803

 

Current portion of long-term debt

 

13,125

 

1,166

 

 

 

14,291

 

Current portion of obligations under capital leases

 

 

6,516

 

 

 

6,516

 

Accrued income taxes

 

 

 

 

 

 

Total current liabilities

 

92,151

 

82,842

 

706

 

 

175,699

 

 

 

 

 

 

 

 

 

 

 

 

 

Intercompany

 

761,430

 

 

 

(761,430

)

 

Long-term liabilities

 

38,508

 

635

 

 

 

39,143

 

Long-term debt

 

344,388

 

1,118

 

 

 

345,506

 

Obligations under capital leases

 

 

13,724

 

 

 

13,724

 

Deferred income taxes

 

116,084

 

 

 

 

116,084

 

Total liabilities

 

1,352,561

 

98,319

 

706

 

(761,430

)

690,156

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

 

 

 

 

Additional paid-in capital

 

247,053

 

478,422

 

121,814

 

(600,236

)

247,053

 

Retained earnings

 

149,617

 

478,714

 

(47,178

)

(431,536

)

149,617

 

Accumulated other comprehensive (loss) income

 

(549

)

(18

)

(954

)

972

 

(549

)

Total shareholder’s equity-Res-Care, Inc.

 

396,121

 

957,118

 

73,682

 

(1,030,800

)

396,121

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total shareholder’s equity

 

396,121

 

957,118

 

73,682

 

(1,030,800

)

396,121

 

 

 

$

1,748,682

 

$

1,055,437

 

$

74,388

 

$

(1,792,230

)

$

1,086,277

 

 

RES-CARE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATING BALANCE SHEET

(In thousands)

 

 

 

December 31, 2012

 

 

 

 

 

Guarantor

 

Non-Guarantor

 

 

 

Consolidated

 

 

 

ResCare, Inc.

 

Subsidiaries

 

Subsidiaries

 

Eliminations

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

42,633

 

$

4,795

 

$

2,706

 

$

 

$

50,134

 

Accounts receivable, net

 

21,515

 

206,491

 

371

 

 

228,377

 

Deferred income taxes

 

17,589

 

 

 

 

17,589

 

Non-trade receivables

 

1,506

 

2,251

 

185

 

 

3,942

 

Prepaid expenses and other current assets

 

10,114

 

7,730

 

330

 

 

18,174

 

Total current assets

 

93,357

 

221,267

 

3,592

 

 

318,216

 

 

 

 

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

43,320

 

53,282

 

428

 

 

97,030

 

Goodwill

 

282,832

 

 

5,433

 

 

288,265

 

Other intangible assets, net

 

302,293

 

19,000

 

 

 

321,293

 

Intercompany

 

 

629,357

 

70,725

 

(700,082

)

 

Investment in subsidiaries

 

906,981

 

42,014

 

 

(948,995

)

 

Other assets

 

24,073

 

3,064

 

17

 

 

27,154

 

 

 

$

1,652,856

 

$

967,984

 

$

80,195

 

$

(1,649,077

)

$

1,051,958

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDER’S EQUITY

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

Trade accounts payable

 

$

20,499

 

$

17,181

 

$

58

 

$

 

$

37,738

 

Accrued expenses

 

55,299

 

58,729

 

848

 

 

114,876

 

Current portion of long-term debt

 

13,098

 

1,573

 

1,746

 

(1,722

)

14,695

 

Current portion of obligations under capital leases

 

 

6,052

 

 

 

6,052

 

Accrued income taxes

 

1,843

 

 

(30

)

 

1,813

 

Total current liabilities

 

90,739

 

83,535

 

2,622

 

(1,722

)

175,174

 

 

 

 

 

 

 

 

 

 

 

 

 

Intercompany

 

697,988

 

 

 

(697,988

)

 

Long-term liabilities

 

56,240

 

229

 

 

 

56,469

 

Long-term debt

 

357,527

 

893

 

 

 

358,420

 

Obligations under capital leases

 

 

11,632

 

 

 

11,632

 

Deferred income taxes

 

106,253

 

 

 

 

106,253

 

Total liabilities

 

1,308,747

 

96,289

 

2,622

 

(699,710

)

707,948

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

 

 

 

 

Additional paid-in capital

 

244,345

 

476,811

 

125,104

 

(601,915

)

244,345

 

Retained earnings

 

99,734

 

394,902

 

(47,055

)

(347,847

)

99,734

 

Accumulated other comprehensive income (loss)

 

30

 

(18

)

(377

)

395

 

30

 

Total shareholder’s equity-Res-Care, Inc.

 

344,109

 

871,695

 

77,672

 

(949,367

)

344,109

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncontrolling interest

 

 

 

(99

)

 

(99

)

 

 

 

 

 

 

 

 

 

 

 

 

Total shareholder’s equity

 

344,109

 

871,695

 

77,573

 

(949,367

)

344,010

 

 

 

$

1,652,856

 

$

967,984

 

$

80,195

 

$

(1,649,077

)

$

1,051,958

 

 

RES-CARE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME

(In thousands)

 

 

 

Year Ended December 31, 2013

 

 

 

 

 

Guarantor

 

Non-Guarantor

 

 

 

Consolidated

 

 

 

ResCare, Inc.

 

Subsidiaries

 

Subsidiaries

 

Eliminations

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

241,840

 

$

1,372,058

 

$

2,735

 

$

 

$

1,616,633

 

Operating expenses

 

257,901

 

1,251,934

 

3,075

 

 

1,512,910

 

Operating (loss) income

 

(16,061

)

120,124

 

(340

)

 

103,723

 

Other (income) expenses:

 

 

 

 

 

 

 

 

 

 

 

Interest, net

 

31,686

 

1,190

 

(9

)

 

32,867

 

Loss on extinguishment of debt

 

 

 

 

 

 

Equity in earnings of subsidiaries

 

(83,428

)

(261

)

 

 

83,689

 

 

Total other (income) expenses

 

(51,742

)

929

 

(9

)

83,689

 

32,867

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations before income taxes

 

35,681

 

119,195

 

(331

)

(83,689

)

70,856

 

Income tax (benefit) expense

 

(14,202

)

35,383

 

(98

)

 

21,083

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

49,883

 

83,812

 

(233

)

(83,689

)

49,773

 

Net loss-noncontrolling interest

 

 

 

(110

)

 

(110

)

Net income (loss)-Res-Care, Inc.

 

$

49,883

 

$

83,812

 

$

(123

)

$

(83,689

)

$

49,883

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

(579

)

 

(579

)

579

 

(579

)

Comprehensive income (loss) attributable to Res-Care, Inc.

 

$

49,304

 

$

83,812

 

$

(702

)

$

(83,110

)

$

49,304

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

$

49,304

 

$

83,812

 

$

(812

)

$

(83,110

)

$

49,194

 

 

RES-CARE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME

(In thousands)

 

 

 

Year Ended December 31, 2012

 

 

 

 

 

Guarantor

 

Non-Guarantor

 

 

 

Consolidated

 

 

 

ResCare, Inc.

 

Subsidiaries

 

Subsidiaries

 

Eliminations

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

252,422

 

$

1,343,482

 

$

3,205

 

$

 

$

1,599,109

 

Operating expenses

 

274,339

 

1,212,102

 

3,509

 

 

1,489,950

 

Operating (loss) income

 

(21,917

)

131,380

 

(304

)

 

109,159

 

Other (income) expenses:

 

 

 

 

 

 

 

 

 

 

 

Interest, net

 

34,329

 

939

 

(11

)

 

35,257

 

Loss on extinguishment of debt

 

7,129

 

 

 

 

7,129

 

Equity in earnings of subsidiaries

 

(79,689

)

(232

)

 

 

79,921

 

 

Total other (income) expenses

 

(38,231

)

707

 

(11

)

79,921

 

42,386

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations before income taxes

 

16,314

 

130,673

 

(293

)

(79,921

)

66,773

 

Income tax (benefit) expense

 

(24,809

)

50,683

 

(114

)

 

25,760

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

41,123

 

79,990

 

(179

)

(79,921

)

41,013

 

Net loss-noncontrolling interest

 

 

 

(110

)

 

(110

)

Net income (loss)-Res-Care, Inc.

 

$

41,123

 

$

79,990

 

$

(69

)

$

(79,921

)

$

41,123

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

206

 

 

206

 

(206

)

206

 

Comprehensive income (loss) attributable to Res-Care, Inc.

 

$

41,329

 

$

79,990

 

$

137

 

$

(80,127

)

$

41,329

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income

 

$

41,329

 

$

79,990

 

$

27

 

$

(80,127

)

$

41,219

 

 

RES-CARE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME

(In thousands)

 

 

 

Year Ended December 31, 2011

 

 

 

 

 

Guarantor

 

Non-Guarantor

 

 

 

Consolidated

 

 

 

ResCare, Inc.

 

Subsidiaries

 

Subsidiaries

 

Eliminations

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

257,792

 

$

1,319,735

 

$

1,808

 

$

 

$

1,579,335

 

Operating expenses

 

275,681

 

1,197,406

 

2,348

 

 

1,475,435

 

Operating (loss) income

 

(17,889

)

122,329

 

(540

)

 

103,900

 

Other expenses (income):

 

 

 

 

 

 

 

 

 

 

 

Interest, net

 

42,124

 

(55

)

(10

)

 

42,059

 

Equity in earnings of subsidiaries

 

(74,002

)

 

 

74,002

 

 

Total other (income) expenses

 

(31,878

)

(55

)

(10

)

74,002

 

42,059

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations before income taxes

 

13,989

 

122,384

 

(530

)

(74,002

)

61,841

 

Income tax (benefit) expense

 

(19,414

)

39,590

 

(171

)

 

20,005

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

33,403

 

82,794

 

(359

)

(74,002

)

41,836

 

Loss (income) from discontinued operations, net of tax

 

19,760

 

 

(8,604

)

 

11,156

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)-including noncontrolling interest

 

53,163

 

82,794

 

(8,963

)

(74,002

)

52,992

 

Net loss-noncontrolling interest

 

 

 

(171

)

 

(171

)

Net income (loss)-Res-Care, Inc.

 

$

53,163

 

$

82,794

 

$

(8,792

)

$

(74,002

)

$

53,163

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

(433

)

 

(433

)

433

 

(433

)

Comprehensive income (loss) attributable to Res-Care, Inc.

 

$

52,730

 

$

82,794

 

$

(9,225

)

$

(73,569

)

$

52,730

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

$

52,730

 

$

82,794

 

$

(9,396

)

$

(73,569

)

$

52,559

 

 

RES-CARE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

(In thousands)

 

 

 

Year Ended December 31, 2013

 

 

 

 

 

Guarantor

 

Non-Guarantor

 

 

 

Consolidated

 

 

 

ResCare, Inc.

 

Subsidiaries

 

Subsidiaries

 

Eliminations

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating activities:

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

49,883

 

$

83,812

 

$

(233

)

$

(83,689

)

$

49,773

 

Adjustments to reconcile net income, including noncontrolling interest, to cash provided by operating activities

 

(105,637

)

36,695

 

(3,218

)

83,689

 

11,529

 

Cash (used in) provided by operating activities

 

(55,754

)

120,507

 

(3,451

)

 

61,302

 

Investing activities:

 

 

 

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

(11,422

)

(9,145

)

(43

)

 

(20,610

)

Acquisitions of businesses, net of cash acquired

 

 

(39,318

)

 

 

(39,318

)

Proceeds from sale of assets

 

 

535

 

 

 

535

 

Cash used in investing activities

 

(11,422

)

(47,928

)

(43

)

 

(59,393

)

Financing activities:

 

 

 

 

 

 

 

 

 

 

 

Long-term repayments

 

(12,562

)

(1,568

)

(579

)

 

(14,709

)

Payments on obligations under capital leases, net

 

 

(7,206

)

 

 

(7,206

)

Debt issuance costs

 

(2

)

 

 

 

(2

)

Net activity relating to intercompany financing

 

63,442

 

(65,740

)

2,298

 

 

 

Cash provided by (used in) financing activities

 

50,878

 

(74,514

)

1,719

 

 

(21,917

)

Effect of exchange rate changes on cash and cash equivalents

 

 

 

(129

)

 

(129

)

Decrease in cash and cash equivalents

 

(16,298

)

(1,935

)

(1,904

)

 

(20,137

)

Cash and cash equivalents at beginning of period

 

42,633

 

4,795

 

2,706

 

 

50,134

 

Cash and cash equivalents at end of period

 

$

26,335

 

$

2,860

 

$

802

 

$

 

$

29,997

 

 

RES-CARE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

(In thousands)

 

 

 

Year Ended December 31, 2012

 

 

 

 

 

Guarantor

 

Non-Guarantor

 

 

 

Consolidated

 

 

 

ResCare, Inc.

 

Subsidiaries

 

Subsidiaries

 

Eliminations

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating activities:

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

41,123

 

$

79,990

 

$

(179

)

$

(79,921

)

$

41,013

 

Adjustments to reconcile net income, including noncontrolling interest, to cash provided by operating activities

 

(95,532

)

54,832

 

87

 

79,921

 

39,308

 

Cash (used in) provided by operating activities

 

(54,409

)

134,822

 

(92

)

 

80,321

 

Investing activities:

 

 

 

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

(9,979

)

(5,337

)

(169

)

 

(15,485

)

Acquisitions of businesses, net of cash acquired

 

 

(30,690

)

 

 

(30,690

)

Proceeds from sale of assets

 

 

166

 

 

 

166

 

Cash used in investing activities

 

(9,979

)

(35,861

)

(169

)

 

(46,009

)

Financing activities:

 

 

 

 

 

 

 

 

 

 

 

Long-term repayments

 

(171,828

)

(2,493

)

(397

)

 

(174,718

)

Long-term debt borrowings

 

175,000

 

 

 

 

175,000

 

Payments on obligations under capital leases, net

 

 

(6,034

)

 

 

(6,034

)

Debt issuance costs

 

(4,008

)

 

 

 

(4,008

)

Net activity relating to intercompany financing

 

91,124

 

(92,117

)

993

 

 

 

Cash provided by (used in) financing activities

 

90,288

 

(100,644

)

596

 

 

(9,760

)

Effect of exchange rate changes on cash and cash equivalents

 

 

(69

)

 

 

(69

)

Increase (decrease) in cash and cash equivalents

 

25,900

 

(1,752

)

335

 

 

24,483

 

Cash and cash equivalents at beginning of period

 

16,733

 

6,547

 

2,371

 

 

25,651

 

Cash and cash equivalents at end of period

 

$

42,633

 

$

4,795

 

$

2,706

 

$

 

$

50,134

 

 

RES-CARE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

(In thousands)

 

 

 

Year Ended December 31, 2011

 

 

 

 

 

Guarantor

 

Non-Guarantor

 

 

 

Consolidated

 

 

 

ResCare, Inc.

 

Subsidiaries

 

Subsidiaries

 

Eliminations

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating activities:

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

53,163

 

$

82,794

 

$

(8,963

)

$

(74,002

)

$

52,992

 

Adjustments to reconcile net income, including noncontrolling interest, to cash provided by operating activities

 

(196,342

)

130,768

 

11,192

 

74,002

 

19,620

 

Cash (used in) provided by operating activities

 

(143,179

)

213,562

 

2,229

 

 

72,612

 

Investing activities:

 

 

 

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

(21,566

)

7,826

 

233

 

 

(13,507

)

Acquisitions of businesses, net of cash acquired

 

 

(23,106

)

 

 

(23,106

)

Proceeds from sale of assets

 

 

221

 

 

 

221

 

Cash (used in) provided by investing activities

 

(21,566

)

(15,059

)

233

 

 

(36,392

)

Financing activities:

 

 

 

 

 

 

 

 

 

 

 

Long-term debt repayments

 

(37,134

)

2,142

 

(3,832

)

 

(38,824

)

Payments on obligations under capital leases, net

 

 

(92

)

 

 

(92

)

Debt issuance costs

 

(561

)

 

 

 

(561

)

Funds contributed by co-investors

 

1,400

 

 

 

 

1,400

 

Net activity relating to intercompany financing

 

206,689

 

(203,768

)

(2,921

)

 

 

Cash provided by (used in) financing activities

 

170,394

 

(201,718

)

(6,753

)

 

(38,077

)

Effect of exchange rate changes on cash and cash equivalents

 

 

(63

)

19

 

 

(44

)

Increase (decrease) in cash and cash equivalents

 

5,649

 

(3,278

)

(4,272

)

 

(1,901

)

Cash and cash equivalents at beginning of period

 

11,084

 

9,825

 

6,643

 

 

27,552

 

Cash and cash equivalents at end of period

 

$

16,733

 

$

6,547

 

$

2,371

 

$

 

$

25,651