XML 61 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
Share-Based Compensation
12 Months Ended
Dec. 31, 2013
Share-Based Compensation  
Share-Based Compensation

11.          Share-Based Compensation

 

During the second quarter of 2011, certain employees and non-employee directors executed stock option agreements for options to purchase shares of the Class A common stock of Onex Rescare Holdings Corp., the entity that holds all of the outstanding shares of ResCare. These options were awarded pursuant to the Onex Rescare Holdings Corp. Stock Option Plan (the Plan), which has a total of 3,810 shares to which options may be granted.

 

Under the Plan, initial stock option grants of 3,556 shares were awarded on April 1, 2011, at a $5,000 exercise price. These options have a ten year life. From the initial grant of 3,556 options, 2,935 have a service period of five years and 621 have no service period. Each option incorporated both market conditions to vesting and performance conditions to exercisability and is forfeited upon termination of employment if the relevant conditions have not been met.

 

We engaged a valuation company to assist in the determination of the fair value for each option. The fair value of each stock option was estimated as of the date of grant using Monte Carlo simulation in a numerical option valuation model taking into account the market condition to vesting. The expected volatility of our stock price was based on historical volatility of a group of our peers over the expected term, adjusted for our leverage. We assumed no dividends based on the Company’s prior history. The expected term of the option was based on expected exercise behavior, the vesting conditions of the respective award and the contractual term. Our stock price volatility and the expected option lives were based on management’s best estimates at the time of grant, both of which impact the fair value of the option calculated under the option valuation methodology. Ultimately, the expense that will be recognized will be based on the fair value of the options in conjunction with the achievement of the performance conditions for exercisability.

 

Based on the performance/vesting conditions that required a liquidity event as a condition for exercising the options, no share-based compensation expense was recorded in the nine months ended September 30, 2011 for the 3,556 options granted on April 1, 2011.

 

On November 1, 2011, the board of directors passed a resolution amending the option agreements, whereby a liquidity event would not be required as a condition for exercising/vesting the options. We updated the fair value calculation using a modified grant date of November 1, 2011. As a result, share-based compensation expense of $2.4 million was recorded in the fourth quarter of 2011.

 

Total share-based compensation expense for the periods presented was as follows:

 

 

 

Dec-31,

 

Dec-31,

 

Dec-31,

 

 

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

Stock options

 

$

2,917

 

$

3,836

 

$

2,383

 

Tax effect

 

1,135

 

1,492

 

927

 

Share-based compensation expense, net of tax

 

$

1,782

 

$

2,344

 

$

1,456

 

 

A summary of our stock option activity and related information under the Onex Rescare Holdings Corp. Plan is as follows:

 

 

 

 

 

Weighted

 

Weighted

 

 

 

 

 

Average

 

Average

 

 

 

Stock

 

Exercise

 

Remaining

 

 

 

Options

 

Price

 

Contractual Life

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2011

 

3,556

 

$

5,000.00

 

 

 

Granted

 

501

 

5,693.41

 

 

 

Forfeited/canceled

 

(715

)

5,000.00

 

 

 

Outstanding at December 31, 2012

 

3,342

 

5,103.95

 

 

 

Granted

 

357

 

6,630.67

 

 

 

Forfeited/canceled

 

(239

)

5,000.00

 

 

 

Outstanding at December 31, 2013

 

3,460

 

$

5,268.66

 

7.51 years

 

Exercisable at December 31, 2013

 

2,030

 

$

5,143.20

 

7.18 years

 

 

We estimated the fair value of each option share granted on the date of grant using a Monte Carlo simulation that uses expected volatility and risk-free interest rate assumptions.  Expected volatilities were based on average volatilities of similar public companies, which ranged from 53.0% to 103.8%.  The risk-free interest rate was based on the U.S. Treasury securities commensurate with the terms of each traunch of the option grant and ranged from 0.11% to 2.65%.  Unrecognized share-based compensation related to stock options under the new Onex Rescare Holdings Corp. Plan as of December 31, 2013 was $3.0 million, which will be recognized over a four-year period.