XML 31 R37.htm IDEA: XBRL DOCUMENT v2.4.0.8
Subsidiary Guarantors (Details) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2012
Dec. 31, 2011
CONDENSED CONSOLIDATING BALANCE SHEET        
Cash provided by (used in) operating activities $ 55,448 $ 42,255    
Cash (used in) provided by financing activities (19,638) (5,594)    
Current assets:        
Cash and cash equivalents 51,190 29,084 50,134 25,651
Accounts receivable, net 230,745   228,377  
Refundable income taxes 2,982      
Deferred income taxes 18,870   17,589  
Prepaid expenses and other current assets 26,434   22,116  
Total current assets 330,221   318,216  
Property and equipment, net 100,128 97,976 97,030  
Goodwill 301,710   288,265  
Other intangible assets, net 326,038   321,293  
Other assets 23,703   27,154  
Total assets 1,081,800 1,024,235 1,051,958  
Current liabilities:        
Trade accounts payable 32,296   37,738  
Accrued expenses 140,340   114,876  
Current portion of long-term debt 12,305   14,695  
Current portion of obligations under capital leases 6,606   6,052  
Accrued income taxes 606   1,813  
Total current liabilities 192,153   175,174  
Long-term liabilities 37,449   56,469  
Long-term debt 350,247   358,420  
Obligations under capital leases 14,040 11,791 11,632  
Deferred income taxes 109,014   106,253  
Total liabilities 702,903   707,948  
Preferred shares          
Common stock          
Additional paid-in capital 246,721   244,345  
Retained earnings 132,713   99,734  
Accumulated other comprehensive (loss) income (328)   30  
Total shareholder's equity - Res-Care, Inc. 379,106   344,109  
Noncontrolling interest (209)   (99) 11
Total shareholder's equity 378,897   344,010  
Total liabilities and shareholder's equity 1,081,800   1,051,958  
Net increase or decrease
       
CONDENSED CONSOLIDATING BALANCE SHEET        
Cash provided by (used in) operating activities   4,441    
Cash (used in) provided by financing activities   (4,441)    
Current assets:        
Property and equipment, net   16,590    
Current liabilities:        
Obligations under capital leases   11,503    
U.S. subsidiaries
       
CONDENSED CONSOLIDATING BALANCE SHEET        
Percentage of ownership in subsidiaries which jointly, severally, fully and unconditionally guarantee the senior notes 100.00%      
ResCare, Inc.
       
CONDENSED CONSOLIDATING BALANCE SHEET        
Cash provided by (used in) operating activities (38,982) (25,965)    
Cash (used in) provided by financing activities 51,715 38,782    
Current assets:        
Cash and cash equivalents 46,764 22,292 42,633 16,733
Accounts receivable, net 26,143   21,515  
Refundable income taxes 2,982      
Deferred income taxes 18,870   17,589  
Prepaid expenses and other current assets 15,229   11,620  
Total current assets 109,988   93,357  
Property and equipment, net 50,202   43,320  
Goodwill 296,476   282,832  
Other intangible assets, net 298,724   302,293  
Investment in subsidiaries 966,516   906,981  
Other assets 19,916   24,073  
Total assets 1,741,822   1,652,856  
Current liabilities:        
Trade accounts payable 16,520   20,499  
Accrued expenses 78,668   55,299  
Current portion of long-term debt 10,938   13,098  
Accrued income taxes 662   1,843  
Total current liabilities 106,788   90,739  
Intercompany 761,189   697,988  
Long-term liabilities 36,962   56,240  
Long-term debt 348,763   357,527  
Deferred income taxes 109,014   106,253  
Total liabilities 1,362,716   1,308,747  
Additional paid-in capital 246,721   244,345  
Retained earnings 132,713   99,734  
Accumulated other comprehensive (loss) income (328)   30  
Total shareholder's equity - Res-Care, Inc. 379,106   344,109  
Total shareholder's equity 379,106   344,109  
Total liabilities and shareholder's equity 1,741,822   1,652,856  
ResCare, Inc. | Net increase or decrease
       
CONDENSED CONSOLIDATING BALANCE SHEET        
Cash provided by (used in) operating activities (187,000)      
Cash (used in) provided by financing activities 187,000      
Guarantor Subsidiaries
       
CONDENSED CONSOLIDATING BALANCE SHEET        
Cash provided by (used in) operating activities 94,114 71,450    
Cash (used in) provided by financing activities (69,237) (47,992)    
Current assets:        
Cash and cash equivalents 3,659 4,095 4,795 6,547
Accounts receivable, net 204,381   206,491  
Prepaid expenses and other current assets 10,765   9,981  
Total current assets 218,805   221,267  
Property and equipment, net 49,572   53,282  
Other intangible assets, net 27,311   19,000  
Intercompany 691,102   629,357  
Investment in subsidiaries 42,772   42,014  
Other assets 3,769   3,064  
Total assets 1,033,331   967,984  
Current liabilities:        
Trade accounts payable 15,737   17,181  
Accrued expenses 60,827   58,729  
Current portion of long-term debt 1,367   1,573  
Current portion of obligations under capital leases 6,606   6,052  
Total current liabilities 84,537   83,535  
Long-term liabilities 487   229  
Long-term debt 1,484   893  
Obligations under capital leases 14,040   11,632  
Total liabilities 100,548   96,289  
Additional paid-in capital 477,447   476,811  
Retained earnings 455,354   394,902  
Accumulated other comprehensive (loss) income (18)   (18)  
Total shareholder's equity - Res-Care, Inc. 932,783   871,695  
Total shareholder's equity 932,783   871,695  
Total liabilities and shareholder's equity 1,033,331   967,984  
Guarantor Subsidiaries | Net increase or decrease
       
CONDENSED CONSOLIDATING BALANCE SHEET        
Cash provided by (used in) operating activities 107,500      
Cash (used in) provided by financing activities (107,500)      
Non-Guarantor Subsidiaries
       
CONDENSED CONSOLIDATING BALANCE SHEET        
Cash provided by (used in) operating activities 316 (3,230)    
Cash (used in) provided by financing activities (2,116) 3,616    
Current assets:        
Cash and cash equivalents 767 2,697 2,706 2,371
Accounts receivable, net 221   371  
Prepaid expenses and other current assets 440   515  
Total current assets 1,428   3,592  
Property and equipment, net 354   428  
Goodwill 5,234   5,433  
Other intangible assets, net 3      
Intercompany 69,723   70,725  
Other assets 18   17  
Total assets 76,760   80,195  
Current liabilities:        
Trade accounts payable 39   58  
Accrued expenses 845   848  
Current portion of long-term debt 1,167   1,746  
Accrued income taxes (56)   (30)  
Total current liabilities 1,995   2,622  
Total liabilities 1,995   2,622  
Additional paid-in capital 122,998   125,104  
Retained earnings (47,214)   (47,055)  
Accumulated other comprehensive (loss) income (810)   (377)  
Total shareholder's equity - Res-Care, Inc. 74,974   77,672  
Noncontrolling interest (209)   (99)  
Total shareholder's equity 74,765   77,573  
Total liabilities and shareholder's equity 76,760   80,195  
Non-Guarantor Subsidiaries | Net increase or decrease
       
CONDENSED CONSOLIDATING BALANCE SHEET        
Cash provided by (used in) operating activities 79,500      
Cash (used in) provided by financing activities (79,500)      
Eliminations
       
Current assets:        
Intercompany (760,825)   (700,082)  
Investment in subsidiaries (1,009,288)   (948,995)  
Total assets (1,770,113)   (1,649,077)  
Current liabilities:        
Current portion of long-term debt (1,167)   (1,722)  
Total current liabilities (1,167)   (1,722)  
Intercompany (761,189)   (697,988)  
Total liabilities (762,356)   (699,710)  
Additional paid-in capital (600,445)   (601,915)  
Retained earnings (408,140)   (347,847)  
Accumulated other comprehensive (loss) income 828   395  
Total shareholder's equity - Res-Care, Inc. (1,007,757)   (949,367)  
Total shareholder's equity (1,007,757)   (949,367)  
Total liabilities and shareholder's equity $ (1,770,113)   $ (1,649,077)