XML 90 R74.htm IDEA: XBRL DOCUMENT v2.4.0.6
Subsidiary Guarantors (Details 3) (USD $)
In Thousands, unless otherwise specified
1 Months Ended 3 Months Ended 12 Months Ended 10 Months Ended 1 Months Ended 12 Months Ended 10 Months Ended 1 Months Ended 12 Months Ended 10 Months Ended 1 Months Ended 12 Months Ended 10 Months Ended 1 Months Ended 12 Months Ended 10 Months Ended
Dec. 31, 2010
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Nov. 15, 2010
Predecessor
Dec. 31, 2010
ResCare, Inc.
Dec. 31, 2012
ResCare, Inc.
Dec. 31, 2011
ResCare, Inc.
Nov. 15, 2010
ResCare, Inc.
Predecessor
Dec. 31, 2010
Guarantor Subsidiaries
Dec. 31, 2012
Guarantor Subsidiaries
Dec. 31, 2011
Guarantor Subsidiaries
Nov. 15, 2010
Guarantor Subsidiaries
Predecessor
Dec. 31, 2010
Non-Guarantor Subsidiaries
Dec. 31, 2012
Non-Guarantor Subsidiaries
Dec. 31, 2011
Non-Guarantor Subsidiaries
Nov. 15, 2010
Non-Guarantor Subsidiaries
Predecessor
Dec. 31, 2010
Eliminations
Dec. 31, 2012
Eliminations
Dec. 31, 2011
Eliminations
Nov. 15, 2010
Eliminations
Predecessor
Operating activities:                                                        
Net income (loss) $ 6,183 $ 18,235 $ 12,244 $ 4,799 $ 5,735 $ 12,094 $ 30,290 $ 6,934 $ 3,674 $ 41,013 $ 52,992 $ (176,349) $ 6,183 $ 41,123 $ 52,992 $ (176,349) $ 10,137 $ 79,990 $ 82,794 $ 58,306 $ (2,563) $ (179) $ (8,963) $ (16,354) $ (7,574) $ (79,921) $ (73,831) $ (41,952)
Adjustments to reconcile net income, including noncontrolling interest, to cash provided by operating activities:                                                        
Depreciation and amortization 2,315                 33,371 20,992 22,448 464 17,882 12,824 10,083 1,820 15,310 8,060 11,541 31 179 108 824        
Impairment charge                       263,155       250,181               12,974        
Amortization of discount and deferred debt issuance costs on notes 70                 2,961 2,943 1,577 70 2,961 2,943 1,577                        
Stock compensation                   3,836 2,383 6,201   3,836 2,383 6,201                        
Deferred income taxes, net 2,443                 4,062 4,450 (55,598) 2,440 4,057 4,458 (55,547)         3 5 (8) (51)        
Provision for losses on accounts receivable 844                 5,679 5,851 9,573   965 3,903   844 4,714 1,928 9,573     20          
Loss on extinguishment of debt, net of original issue discount paid                   6,400       6,400                            
Loss on sale of assets                     1,642       2,808               (1,166)          
Excess tax benefit from exercise of stock options                       1,176       1,176                        
Gain (loss) on sale of assets (27)                 238 481 198         (27) 238 481 198                
Equity in earnings of subsidiaries                         (7,574) (79,689) (73,831) (41,952)   (232)             7,574 79,921 73,831 41,952
Changes in operating assets and liabilities 47,646                 (17,239) (19,122) (46,555) 9,331 (104,059) (151,659) (27,179) 37,910 (39,126) 120,299 (25,872) 405 (82,172) 12,238 6,496        
Cash provided by operating activities 59,474   42,255 24,519 (1,047)         80,321 72,612 25,826 10,914 101,594 (143,179) (31,809) 50,684 60,894 213,562 53,746 (2,124) (82,167) 2,229 3,889        
Investing activities:                                                        
Purchases of property and equipment (2,127)                 (15,485) (13,507) (8,593) (1,258) (9,979) (21,566) (4,275) (869) (5,337) 7,826 (4,265)   (169) 233 (53)        
Acquisitions of businesses, net of cash acquired (7,192)                 (30,690) (23,106) (21,234)         (7,192) (30,690) (23,106) (21,234)                
Proceeds from sale of assets 59                 166 221 120         59 166 221 120                
Cash used in investing activities (9,260)                 (46,009) (36,392) (29,707) (1,258) (9,979) (21,566) (4,275) (8,002) (35,861) (15,059) (25,379)   (169) 233 (53)        
Financing activities:                                                        
Long-term debt repayments (122,388)                 (174,718) (38,824) (1,395) (122,450) (171,828) (37,134)   (25) (2,493) 2,142 (1,395) 87 (397) (3,832)          
Long-term debt borrowings 366,600                 175,000   2,594 366,600 175,000   2,594                        
Short-term borrowings-three months or less, net (50,000)                     6,000 (50,000)     3,237       151       2,612        
Payments on obligations under capital leases (11)                 (6,034) (92) (85)         (11) (6,034) (92) (85)                
Net payments relating to intercompany financing                         32,946   206,689 38,558 (38,064)   (203,768) (26,491) 5,118   (2,921) (12,067)        
Debt issuance costs (15,863)                 (4,008) (561) (4,543) (15,863) (4,008) (561) (4,543)                        
Payments for common share exchange (56,875)                       (56,875)                              
Redemption of preferred shares (158,843)                       (158,843)                              
Return on preferred shares (753)                       (753)                              
Funds contributed by co-investors                 1,400   1,400       1,400                          
Excess tax benefits from share-based compensation                       (1,176)       (1,176)                        
Employee withholding payments on share-based compensation                       (2,683)       (2,683)                        
Net payments relating to intercompany financing                           (64,879)       (18,189)       83,068            
Cash used in financing activities (38,133)   (5,594) (847) (2,614)         (9,760) (38,077) (1,288) (5,238) (65,715) 170,394 35,987 (38,100) (26,716) (201,718) (27,820) 5,205 82,671 (6,753) (9,455)        
Effect of exchange rate changes on cash and cash equivalents 12                 (69) (44) (44)         (3) (69) (63) 44 15   19 (88)        
Increase (decrease) in cash and cash equivalents 12,093                 24,483 (1,901) (5,213) 4,418 25,900 5,649 (97) 4,579 (1,752) (3,278) 591 3,096 335 (4,272) (5,707)        
Cash and cash equivalents at beginning of period 15,459       25,651       27,552 25,651 27,552 20,672 6,666 16,733 11,084 6,763 5,246 6,547 9,825 4,655 3,547 2,371 6,643 9,254        
Cash and cash equivalents at end of period $ 27,552 $ 50,134       $ 25,651       $ 50,134 $ 25,651 $ 15,459 $ 11,084 $ 42,633 $ 16,733 $ 6,666 $ 9,825 $ 4,795 $ 6,547 $ 5,246 $ 6,643 $ 2,706 $ 2,371 $ 3,547