XML 82 R49.htm IDEA: XBRL DOCUMENT v2.4.0.6
Onex Transaction (Details) (USD $)
3 Months Ended 12 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 3 Months Ended
Mar. 31, 2011
Dec. 31, 2011
Dec. 31, 2012
Dec. 22, 2010
Senior secured Term Loan B due 2016
Apr. 05, 2012
Senior secured credit facility
Dec. 22, 2010
Senior secured credit facility
Dec. 22, 2010
10.75% senior notes due 2019
Dec. 31, 2012
10.75% senior notes due 2019
Dec. 31, 2011
10.75% senior notes due 2019
Dec. 22, 2010
7.75% senior notes
Oct. 03, 2005
7.75% senior notes
Dec. 22, 2010
Affiliate of Onex Partners III (Purchaser)
Nov. 16, 2010
Affiliate of Onex Partners III (Purchaser)
Sep. 06, 2010
Affiliate of Onex Partners III (Purchaser)
Nov. 16, 2010
Affiliate of Onex Partners III (Purchaser)
ResCare
Nov. 16, 2010
Affiliate of Onex Partners III (Purchaser)
ResCare
Trade names
Nov. 16, 2010
Affiliate of Onex Partners III (Purchaser)
ResCare
Customer relationships
Nov. 16, 2010
Affiliate of Onex Partners III (Purchaser)
ResCare
Covenants not to compete
Nov. 16, 2010
Affiliate of Onex Partners III (Purchaser)
ResCare
Other
Nov. 16, 2010
Affiliate of Onex Partners III (Purchaser)
ResCare
Licenses
Nov. 16, 2010
Affiliate of Onex Partners III (Purchaser)
ResCare
Final Allocation Adjustments
Nov. 16, 2010
Affiliate of Onex Partners III (Purchaser)
ResCare
Preliminary Allocation
Nov. 16, 2010
Affiliates of Onex corporation (Onex Investors)
Mar. 31, 2011
Affiliates of Onex corporation (Onex Investors)
Dec. 22, 2010
ResCare Holdings
Mar. 31, 2011
ResCare Holdings
Dec. 20, 2010
ResCare Holdings
Onex Transaction                                                      
Offer price per share (in dollars per shares)                           $ 13.25                          
Contribution for common membership interests                                             $ 120,000,000        
Contribution for preferred membership interests                                             158,800,000        
Preferred membership interests rate (as a percent)                                             4.80%        
Public shares in the stock tender offer                         21,044,765                            
Investor ownership percentage in reporting entity after acquisition transaction                                             87.40%        
Purchase price per share, without interest                                                     $ 13.25
Maximum borrowing capacity         200,000,000 275,000,000                                          
New borrowings       170,000,000     200,000,000       150,000,000                                
Interest rate (as a percent)             10.75% 10.75% 10.75% 7.75%                                  
Debt repurchased                   120,000,000                                  
Percentage of debt repurchased                   80.00%                                  
Amount outstanding     390,799,000             30,000,000                                  
Exchange amount                       56,900,000                              
Redemption of preferred membership interests                       158,800,000                              
Payment of accrued preferred return                       800,000                              
Capital contribution 1,400,000 1,400,000                                             1,400,000    
Capital contributions made to ResCare                                                   1,400,000  
Membership interest in Purchaser                                               120,000,000      
Purchase price                             452,400,000                        
Number of fully converted shares used as basis for calculating purchase price of common stock acquired by third party                             34,100,000                        
Share price                             $ 13.25                        
Purchase price allocation                                                      
Cash and cash equivalents                         15,459,000                 15,459,000          
Accounts and notes receivable                         266,508,000                 266,508,000          
Deferred income taxes                         15,226,000               330,000 14,896,000          
Prepaid expenses and other current assets                         25,985,000                 25,985,000          
Property, plant and equipment                         86,274,000               (10,114,000) 96,388,000          
Goodwill                         242,369,000   242,369,000           12,438,000 229,931,000          
Other intangible assets                         314,039,000   314,039,000           (7,210,000) 321,249,000          
Other assets                         12,079,000                 12,079,000          
Total assets acquired                         977,939,000               (4,556,000) 982,495,000          
Current liabilities                         191,007,000                 191,007,000          
Long-term debt                         205,437,000                 205,437,000          
Deferred income taxes                         91,553,000               (8,670,000) 100,223,000          
Other long-term liabilities                         37,298,000               3,914,000 33,384,000          
Noncontrolling interest                         200,000               200,000            
Total liabilities assumed                         525,495,000               (4,556,000) 530,051,000          
Net assets acquired                         452,444,000                 452,444,000          
Additional disclosures                                                      
Indefinite-lived intangible assets                                       226,370,000              
Finite-lived intangible assets                               61,420,000 24,190,000 1,480,000 579,000                
Total intangible assets                             556,408,000                        
Useful Life                               20 years 20 years 2 years 5 years                
Goodwill expected to be deductible for tax purposes                             $ 169,000,000