XML 25 R40.htm IDEA: XBRL DOCUMENT v2.4.0.6
Subsidiary Guarantors (Details 3) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Operating activities:        
Net income $ 4,809 $ 6,934 $ 10,964 $ 10,608
Adjustments to reconcile net income to cash provided by operating activities:        
Depreciation and amortization     13,349 10,035
Amortization of discount and deferred debt issuance costs on notes     1,267 1,558
Share-based compensation     2,025  
Deferred income taxes, net     624 2,597
Provision for losses on accounts receivable     2,885 3,475
Write down of assets held for sale       1,628
Loss on extinguishment of debt, net of original issue discount paid     6,400  
Loss on sale of assets     95 175
Changes in operating assets and liabilities     (16,047) (1,927)
Cash provided by operating activities     21,562 28,149
Cash flows from investing activities:        
Purchases of property and equipment     (7,415) (5,300)
Acquisitions of businesses, net of cash acquired     (8,662) (8,645)
Proceeds from sale of assets     43 322
Cash used in investing activities     (16,034) (13,623)
Cash flows from financing activities:        
Long-term debt (repayments) borrowings     (168,866) (31,424)
Long-term debt borrowings     175,000  
Debt issuance costs     (3,978) (558)
Payments on obligations under capital leases     (46) (46)
Funds contributed by co-investors       1,400
Cash provided by (used in) financing activities     2,110 (30,628)
Effect of exchange rate changes on cash and cash equivalents     9 81
Increase (decrease) in cash and cash equivalents     7,647 (16,021)
Cash and cash equivalents at beginning of period     25,651 27,552
Cash and cash equivalents at end of period 33,298 11,531 33,298 11,531
ResCare, Inc.
       
Operating activities:        
Net income 4,809 6,934 10,964 10,608
Adjustments to reconcile net income to cash provided by operating activities:        
Depreciation and amortization     9,107 6,040
Amortization of discount and deferred debt issuance costs on notes     1,267 1,558
Share-based compensation     2,025  
Deferred income taxes, net     624 2,600
Provision for losses on accounts receivable     417 3,625
Write down of assets held for sale       2,808
Loss on extinguishment of debt, net of original issue discount paid     6,400  
Equity in earnings of subsidiaries (17,311) (19,035) (33,320) (31,630)
Changes in operating assets and liabilities     137,417 25,245
Cash provided by operating activities     134,901 20,854
Cash flows from investing activities:        
Purchases of property and equipment     (4,942) (26,786)
Cash used in investing activities     (4,942) (26,786)
Cash flows from financing activities:        
Long-term debt (repayments) borrowings     (167,447) (33,633)
Long-term debt borrowings     175,000  
Short-term borrowings (repayments)-three months or less, net       987
Debt issuance costs     (3,978) (558)
Funds contributed by co-investors       1,400
Net payments relating to intercompany financing     (122,932) 30,156
Cash provided by (used in) financing activities     (119,357) (1,648)
Increase (decrease) in cash and cash equivalents     10,602 (7,580)
Cash and cash equivalents at beginning of period     16,733 11,084
Cash and cash equivalents at end of period 27,335 3,504 27,335 3,504
Guarantor Subsidiaries
       
Operating activities:        
Net income 17,379 23,639 33,504 38,621
Adjustments to reconcile net income to cash provided by operating activities:        
Depreciation and amortization     4,153 3,895
Provision for losses on accounts receivable     2,468 (170)
Loss on sale of assets     95 175
Equity in earnings of subsidiaries (40)   (84)  
Changes in operating assets and liabilities     (70,716) (30,193)
Cash provided by operating activities     (30,580) 12,328
Cash flows from investing activities:        
Purchases of property and equipment     (2,340) 21,255
Acquisitions of businesses, net of cash acquired     (8,662) (8,645)
Proceeds from sale of assets     43 322
Cash used in investing activities     (10,959) 12,932
Cash flows from financing activities:        
Long-term debt (repayments) borrowings     (1,294)  
Long-term debt borrowings       2,173
Short-term borrowings (repayments)-three months or less, net       (987)
Payments on obligations under capital leases     (46) (46)
Net payments relating to intercompany financing     39,849 (30,489)
Cash provided by (used in) financing activities     38,509 (29,349)
Effect of exchange rate changes on cash and cash equivalents     9 68
Increase (decrease) in cash and cash equivalents     (3,021) (4,021)
Cash and cash equivalents at beginning of period     6,547 9,825
Cash and cash equivalents at end of period 3,526 5,804 3,526 5,804
Non-Guarantor Subsidiaries
       
Operating activities:        
Net income (28) (4,604) (100) (6,991)
Adjustments to reconcile net income to cash provided by operating activities:        
Depreciation and amortization     89 100
Deferred income taxes, net       (3)
Provision for losses on accounts receivable       20
Write down of assets held for sale       (1,180)
Changes in operating assets and liabilities     (82,748) 3,021
Cash provided by operating activities     (82,759) (5,033)
Cash flows from investing activities:        
Purchases of property and equipment     (133) 231
Cash used in investing activities     (133) 231
Cash flows from financing activities:        
Long-term debt (repayments) borrowings     (125)  
Long-term debt borrowings       36
Net payments relating to intercompany financing     83,083 333
Cash provided by (used in) financing activities     82,958 369
Effect of exchange rate changes on cash and cash equivalents       13
Increase (decrease) in cash and cash equivalents     66 (4,420)
Cash and cash equivalents at beginning of period     2,371 6,643
Cash and cash equivalents at end of period 2,437 2,223 2,437 2,223
Eliminations
       
Operating activities:        
Net income (17,351) (19,035) (33,404) (31,630)
Adjustments to reconcile net income to cash provided by operating activities:        
Equity in earnings of subsidiaries $ 17,351 $ 19,035 $ 33,404 $ 31,630