XML 26 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2011
Dec. 31, 2010
ASSETS    
Cash and due from banks $ 16,361 $ 15,443
Federal funds sold   1,500
Interest-bearing deposits in banks 6,314 872
Total cash and cash equivalents 22,675 17,815
Securities available for sale 375,691 279,755
Securities held to maturity, fair value of $1,613 and $1,888 at December 31, 2011 and 2010, respectively 1,555 2,022
Federal Home Loan Bank stock 5,800 7,099
Mortgage loans held for sale 3,365 3,695
Loans, excluding covered loans 907,177 954,363
Covered loans 50,706 66,770
Total loans 957,883 1,021,133
Allowance for loan losses (14,049) (14,790)
Net loans 943,834 1,006,343
Premises and equipment, net 6,587 5,639
Other real estate owned 3,724 5,303
Covered other real estate owned 596 247
Goodwill 16,513 41,858
Identifiable intangible assets, net 3,319 3,795
Bank owned life insurance 19,830 19,373
FDIC prepaid deposit insurance 2,604 3,985
FDIC indemnification asset 6,381 7,003
Other assets 19,241 21,080
Total assets 1,431,715 1,425,012
Deposits:    
Non-interest bearing 129,394 122,450
Interest bearing 1,058,055 1,026,830
Total deposits 1,187,449 1,149,280
Repurchase agreements 103,362 106,843
Borrowings   10,000
Junior subordinated debt, at fair value 18,534 18,437
Other liabilities 6,687 8,005
Total liabilities 1,316,032 1,292,565
Shareholders' equity:    
Preferred stock: $0.01 par value; authorized 1,000,000 shares; $1,000 liquidation preference per share; 25,000 shares of Series A 5% (increasing to 9% in 2014) cumulative preferred stock issued and outstanding; Less: discount of $1,021 at December 31, 2011 and $1,480 at December 31, 2010 23,979 23,520
Common stock, $5.00 par value; authorized 20,000,000 shares; issued: 6,649,087 shares at December 31, 2011 and 6,546,273 shares at December 31, 2010 33,245 32,732
Stock warrant 2,307 2,307
Surplus 65,626 65,506
Retained (deficit) earnings (10,644) 12,960
Accumulated other comprehensive income (loss) 1,361 (4,387)
Treasury stock: 10,484 shares at cost (191) (191)
Total shareholders' equity 115,683 132,447
Total liabilities and shareholders' equity $ 1,431,715 $ 1,425,012