XML 49 R34.htm IDEA: XBRL DOCUMENT v3.25.4
Financial Commitments (Tables)
12 Months Ended
Dec. 31, 2025
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt
Long-term debt as reported on the Consolidated Balance Sheets consisted of the following:
As of December 31,
(in thousands)20252024
2024 Senior Notes$382,017 $378,023 
Term Loan B— 121,863 
Revolver— — 
Equipment financing and mortgages18,261 25,038 
Other indebtedness7,096 9,214 
Total debt407,374 534,138 
Less: Current maturities14,589 24,113 
Long-term debt, net$392,785 $510,025 
Schedule of Reconciliation of Outstanding Debt Balance to Reported Debt Balance
The following table reconciles the outstanding debt balances to the reported debt balances as of December 31, 2025 and 2024:
As of December 31, 2025As of December 31, 2024
(in thousands)Outstanding DebtUnamortized Discounts and Issuance Costs
Debt,
as reported
Outstanding DebtUnamortized Discounts and Issuance Costs
 Debt,
as reported
2024 Senior Notes$400,000 $(17,983)$382,017 $400,000 $(21,977)$378,023 
Term Loan B— — — 121,863 — 121,863 
Schedule of Future Principal Payments of Long-Term Debt
The following table presents the future principal payments required under all of the Company’s debt obligations, discussed above:
Year (in thousands)
2026$14,589 
20273,212 
20282,670 
2029402,223 
20301,268 
Thereafter1,395 
425,357 
Less: Unamortized discounts and issuance costs17,983 
Total$407,374 
Schedule of Interest Expense as Reported in the Consolidated Statements of Operations
Interest expense as reported in the Consolidated Statements of Operations consisted of the following:
For the year ended December 31,
(in thousands)202520242023
Cash interest expense:
Interest on Term Loan B$876 $27,452 $38,266 
Interest on 2024 Senior Notes47,500 32,458 — 
Interest on 2017 Senior Notes— 11,554 34,375 
Interest on Revolver193 1,194 4,924 
Other interest1,843 2,407 2,134 
Total cash interest expense50,412 75,065 79,699 
Non-cash interest expense(a):
Amortization of discount and debt issuance costs on Term Loan B— 9,410 3,592 
Amortization of debt issuance costs on Revolver559 632 745 
Amortization of debt issuance costs on 2024 Senior Notes3,994 2,436 — 
Amortization of debt issuance costs on 2017 Senior Notes— 392 1,121 
Non-cash portion of loss on extinguishment— 1,198 — 
Total non-cash interest expense4,553 14,068 5,458 
Total interest expense$54,965 $89,133 $85,157 
_____________________________________________________________________________________________________________
(a)The combination of cash and non-cash interest expense produces effective interest rates that are higher than contractual rates. Accordingly, the effective interest rate for the 2024 Senior Notes was 13.56% for the year ended December 31, 2025.