0000077543-18-000015.txt : 20180227 0000077543-18-000015.hdr.sgml : 20180227 20180227161715 ACCESSION NUMBER: 0000077543-18-000015 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20180227 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20180227 DATE AS OF CHANGE: 20180227 FILER: COMPANY DATA: COMPANY CONFORMED NAME: TUTOR PERINI CORP CENTRAL INDEX KEY: 0000077543 STANDARD INDUSTRIAL CLASSIFICATION: GENERAL BUILDING CONTRACTORS - NONRESIDENTIAL BUILDINGS [1540] IRS NUMBER: 041717070 STATE OF INCORPORATION: MA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-06314 FILM NUMBER: 18645311 BUSINESS ADDRESS: STREET 1: 15901 OLDEN STREET CITY: SYLMAR STATE: CA ZIP: 91342 BUSINESS PHONE: 818-362-8391 MAIL ADDRESS: STREET 1: 15901 OLDEN STREET CITY: SYLMAR STATE: CA ZIP: 91342 FORMER COMPANY: FORMER CONFORMED NAME: TUTOR PERINI Corp DATE OF NAME CHANGE: 20090529 FORMER COMPANY: FORMER CONFORMED NAME: PERINI CORP DATE OF NAME CHANGE: 19920703 8-K 1 tpc-20180227x8k.htm 8-K TPC Form 8-K Quarterly Earnings - Q4 2017

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

 

Date of Report (Date of earliest event reported): February 27, 2018

 

Tutor Perini Corporation

(Exact name of registrant as specified in its charter)

_________________________________

 



 

 

Massachusetts

(State or other jurisdiction of incorporation or organization)

1-6314

(Commission file number)

04-1717070

(I.R.S. Employer Identification No.)

 

15901 Olden Street, Sylmar, California 91342-1093

(Address of principal executive offices) (Zip code)

 

Registrant’s telephone number, including area code:  (818) 362-8391

 

None

(Former name or former address, if changed since last report)

____________________

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

 

 


 



Item 2.02.        Results of Operations and Financial Condition

 

On February 27, 2018, Tutor Perini Corporation issued a press release announcing its financial results for the quarter and year ended December 31, 2017. A copy of that press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.



The information in this Current Report on Form 8-K, including Exhibit 99.1 hereto, is being furnished to the Securities and Exchange Commission and shall not be deemed “filed” for any purpose, including for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of such section. The information in this Current Report on Form 8-K shall not be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, regardless of any general incorporation language in such filing.

 

Item 9.01.        Financial Statements and Exhibits



(d)          Exhibits





 



 

Exhibit
Number

Description

99.1  

Press release  

 

 

2

 


 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.







 

 



 



TUTOR PERINI CORPORATION



 

Dated: February 27, 2018

By:

/s/ Gary G. Smalley



Gary G. Smalley



Executive Vice President and Chief Financial Officer

 

 

3

 


EX-99.1 2 tpc-20180227xex99_1.htm EX-99.1 Exhibit 991_Press_Release_Q4_2017

Picture2.jpg



News Release



Tutor Perini Reports Fourth Quarter and Full Year 2017 Results



·

Diluted earnings per share (EPS) of $2.92 for 2017 (including a tax benefit of $1.05 related to the Tax Cuts and Jobs Act of 2017), compared to $1.92 for 2016

·

Diluted EPS of $1.60 for Q4 2017 (including $1.05 related to the above tax benefit), compared to $0.60 for Q4 2016

·

Cash flow from operations of $163.6 million for 2017 – a record annual result for the Company

·

Consolidated backlog of $7.3 billion, up 17% compared to $6.2 billion at December 31, 2016



LOS ANGELES – (BUSINESS WIRE) – February 27, 2018 – Tutor Perini Corporation (the “Company”) (NYSE: TPC), a leading civil, building and specialty construction company, today reported results for the fourth quarter and year ended December 31, 2017. Revenue was $1.2 billion and $4.8 billion for the fourth quarter and full year, respectively, compared to $1.2 billion and $5.0 billion for the comparable periods in 2016. Income from construction operations was $59.3 million and $179.5 million for the fourth quarter and full year, respectively, compared to $52.1 million and $201.9 million for the comparable periods in 2016. The increase in income from construction operations for the fourth quarter of 2017 was largely due to contributions from certain higher-margin Civil projects. Income from construction operations in 2017 was adversely affected by unfavorable adjustments on certain mechanical projects in the Specialty Contractors segment.



Net income attributable to the Company for the fourth quarter and full year 2017 increased substantially to $80.9 million, or $1.60 per diluted share, and $148.4 million, or $2.92 per diluted share, respectively, compared to $30.3 million, or $0.60 per diluted share, and $95.8 million, or $1.92 per diluted share, for the comparable periods in 2016. Net income for the fourth quarter and full year 2017 included a tax benefit of $53.3 million, or $1.05 per diluted share, which primarily resulted from the remeasurement of the Company’s net deferred tax liabilities due to the recently enacted Tax Cuts and Jobs Act of 2017. Net income for full year 2017 was also favorably impacted by a gain of $37 million, or $0.43 per diluted share, on a legal settlement that was recorded in other income earlier in the year.



The Company generated operating cash of $163.6 million in 2017, which established a new record for annual operating cash generation. Operating cash exceeded net income in 2017 for a second consecutive year. The Company anticipates that cash generation will continue to be strong in 2018 and that cash flow from operations will again exceed net income for the year.



Backlog as of December 31, 2017 was $7.3 billion, up 17% compared to $6.2 billion as of December 31, 2016. New awards and adjustments to contracts in progress during the fourth quarter and full year 2017 were $1.0 billion and $5.8 billion, respectively, compared to $0.8 billion and $3.7 billion for the same periods last year. The Civil segment was the major contributor to new award activity in 2017, and both the Civil and Building segments are expected to drive backlog growth in 2018. The Company has previously announced certain sizeable new projects that are expected to be booked as new awards in the first quarter of 2018, including the $1.41 billion Newark Airport Terminal One Design-Build project and a $172 million mechanical project at the Baruch Houses complex in New York.

1

 


 



“We had an excellent year of new awards that grew our backlog significantly. In addition, our continued intense focus on improved working capital management enabled us to generate record operating cash in 2017,” remarked Ronald Tutor, Chairman and Chief Executive Officer. Tutor continued, “The Civil segment performed particularly well, growing its backlog by 54% in 2017 and finishing with a 12.0% operating margin for the year. Our large current backlog and volume of prospective opportunities together with our expectation for improved profitability in the Specialty Contractors segment provides us with confidence for even better operating results in 2018.”



Outlook and Guidance



The Company anticipates continued strong demand across various end markets. Revenue growth in 2018 is expected to be driven by higher volume of work in the Civil and Building segments, while increased operating income is expected to result from consistent operating margins in the Civil and Building segments and a higher operating margin in the Specialty Contractors segment. In addition, the lower effective tax rate resulting from recent tax reform together with reduced interest expense should positively benefit the Company’s 2018 results.



For 2018, the Company is establishing its initial EPS guidance at a range of $1.90 to $2.30 per diluted share. The Company’s results are anticipated to be weighted towards the second half of 2018 due to the seasonality of the business.



Fourth Quarter Conference Call



The Company will host a conference call at 2:00 PM Pacific Time on Tuesday, February 27, 2018, to discuss the fourth quarter and full year results. To participate in the conference call, please dial 877-407-8293 five to ten minutes prior to the scheduled time. International callers should dial +1-201-689-8349.



The conference call will be webcast live over the Internet and can be accessed by all interested parties on the Company’s website at www.tutorperini.com. To listen to the webcast, please visit the Company's website at least 15 minutes prior to the start of the call to register and to download and install any necessary software. For those unable to participate during the live call, the webcast will be available for replay shortly after the call on the website.



About Tutor Perini Corporation



Tutor Perini Corporation is a leading civil, building and specialty construction company offering diversified general contracting and design-build services to private clients and public agencies throughout the world. We have provided construction services since 1894 and have established a strong reputation within our markets by executing large, complex projects on time and within budget, while adhering to strict quality control measures. We offer general contracting, pre-construction planning and comprehensive project management services, including the planning and scheduling of the manpower, equipment, materials and subcontractors required for a project. We also offer self-performed construction services including site work, concrete forming and placement, steel erection, electrical, mechanical, plumbing and heating, ventilation and air conditioning (HVAC). We are known for our major complex building project commitments, as well as our capacity to perform large and complex transportation and heavy civil construction for government agencies and private clients throughout the world.



Forward-Looking Statements



The statements contained in this release, including those set forth in the section “Outlook and Guidance,” that are not purely historical are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and

2

 


 

Section 21E of the Securities Exchange Act of 1934, including without limitation, statements regarding the Company’s expectations, hopes, beliefs, intentions or strategies regarding the future and statements regarding future guidance or estimates and non-historical performance. These forward-looking statements are based on the Company’s current expectations and beliefs concerning future developments and their potential effects on the Company. While the Company’s expectations, beliefs and projections are expressed in good faith and the Company believes there is a reasonable basis for them, there can be no assurance that future developments affecting the Company will be those that we have anticipated. These forward-looking statements involve a number of risks, uncertainties (some of which are beyond the control of the Company) or other assumptions that may cause actual results or performance to be materially different from those expressed or implied by such forward-looking statements. These risks and uncertainties include, but are not limited to, the Company’s ability to win new contracts and convert backlog into revenue; the Company's ability to successfully and timely complete construction projects; increased competition and failure to secure new contracts; the outcomes of pending or future litigation, arbitration or other dispute resolution proceedings and the timing of related collections; the potential delay, suspension, termination or reduction in scope of construction projects; the continuing validity of the underlying assumptions and estimates of total forecasted project revenues, costs and profits and project schedules; the availability of borrowed funds on terms acceptable to the Company; failure to meet our obligations under our debt agreements; the ability to retain certain members of management; the ability to obtain surety bonds to secure the Company’s performance under certain construction contracts; possible labor disputes or work stoppages within the construction industry; changes in federal and state appropriations for infrastructure projects and the impact of changing economic conditions on federal, state and local funding for infrastructure projects; possible changes or developments in international or domestic political, social, economic, business, industry, market and regulatory conditions or circumstances; failure to comply with laws and regulations related to government contracts; actions taken or not taken by third parties, including the Company’s customers, suppliers, business partners and competitors and legislative, regulatory, judicial and other governmental authorities and officials; impairments of our goodwill or other indefinite-lived intangible assets; possible systems and information technology disruptions; the impact of inclement weather conditions on projects; and other risks and uncertainties discussed under the heading “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2017 filed with the Securities and Exchange Commission on February 27, 2018. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws.



Contact:



Tutor Perini Corporation
Jorge Casado, 818-362-8391
Vice President, Investor Relations & Corporate Communications

www.tutorperini.com 





 

3

 


 





 

 

 

 

 

 

 

 

 

 

 



Tutor Perini Corporation

Consolidated Statements of Operations



 

 

 

 

 

 

 

 

 

 

 



Quarter Ended December 31,

 

Year Ended December 31,

(in thousands, except per share data)

2017

 

2016

 

2017

 

2016

REVENUE

$

1,193,068 

 

$

1,246,599 

 

$

4,757,208 

 

$

4,973,076 

COST OF OPERATIONS

 

(1,062,472)

 

 

(1,128,939)

 

 

(4,302,803)

 

 

(4,515,886)

GROSS PROFIT

 

130,596 

 

 

117,660 

 

 

454,405 

 

 

457,190 

General and administrative expenses

 

(71,253)

 

 

(65,610)

 

 

(274,928)

 

 

(255,270)

INCOME FROM CONSTRUCTION OPERATIONS

 

59,343 

 

 

52,050 

 

 

179,477 

 

 

201,920 

Other income, net

 

1,508 

 

 

1,763 

 

 

43,882 

 

 

6,977 

Interest expense

 

(15,658)

 

 

(15,128)

 

 

(69,384)

 

 

(59,782)

INCOME BEFORE INCOME TAXES

 

45,193 

 

 

38,685 

 

 

153,975 

 

 

149,115 

Income tax benefit (provision)

 

37,654 

 

 

(8,425)

 

 

569 

 

 

(53,293)

NET INCOME

 

82,847 

 

 

30,260 

 

 

154,544 

 

 

95,822 

LESS: NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS

 

(1,909)

 

 

 —

 

 

(6,162)

 

 

 —

NET INCOME ATTRIBUTABLE TO TUTOR PERINI CORPORATION

$

80,938 

 

$

30,260 

 

$

148,382 

 

$

95,822 

BASIC EARNINGS PER COMMON SHARE

$

1.63 

 

$

0.62 

 

$

2.99 

 

$

1.95 

DILUTED EARNINGS PER COMMON SHARE

$

1.60 

 

$

0.60 

 

$

2.92 

 

$

1.92 

WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING:

 

 

 

 

 

 

 

 

 

 

 

BASIC

 

49,781 

 

 

49,202 

 

 

49,647 

 

 

49,150 

DILUTED

 

50,732 

 

 

50,507 

 

 

50,759 

 

 

49,864 

    

4

 


 





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tutor Perini Corporation

Segment Information



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Reportable Segments

 

 

 

 

 

 



 

 

 

 

Specialty

 

 

 

 

 

Consolidated

(in thousands)

Civil

 

Building

 

Contractors

 

Total

 

Corporate

 

Total

Quarter Ended December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

$

492,314 

 

$

462,501 

 

$

306,018 

 

$

1,260,833 

 

$

 —

 

$

1,260,833 

Elimination of intersegment revenue

 

(63,116)

 

 

(4,649)

 

 

 —

 

 

(67,765)

 

 

 —

 

 

(67,765)

Revenue from external customers

$

429,198 

 

$

457,852 

 

$

306,018 

 

$

1,193,068 

 

$

 —

 

$

1,193,068 

Income from construction operations

$

64,031 

 

$

9,164 

 

$

3,608 

 

$

76,803 

 

$

(17,460)

(a)

$

59,343 

Capital expenditures

$

19,029 

 

$

83 

 

$

347 

 

$

19,459 

 

$

1,109 

 

$

20,568 

Depreciation and amortization(b)

$

7,000 

 

$

488 

 

$

1,148 

 

$

8,636 

 

$

2,831 

 

$

11,467 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

$

452,327 

 

$

551,801 

 

$

301,983 

 

$

1,306,111 

 

$

 —

 

$

1,306,111 

Elimination of intersegment revenue

 

(43,751)

 

 

(15,761)

 

 

 —

 

 

(59,512)

 

 

 —

 

 

(59,512)

Revenue from external customers

$

408,576 

 

$

536,040 

 

$

301,983 

 

$

1,246,599 

 

$

 —

 

$

1,246,599 

Income from construction operations

$

43,640 

 

$

12,596 

 

$

11,999 

 

$

68,235 

 

$

(16,185)

(a)

$

52,050 

Capital expenditures

$

5,043 

 

$

135 

 

$

208 

 

$

5,386 

 

$

85 

 

$

5,471 

Depreciation and amortization(b)

$

15,361 

 

$

538 

 

$

1,224 

 

$

17,123 

 

$

2,883 

 

$

20,006 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Reportable Segments

 

 

 

 

 

 



 

 

 

 

Specialty

 

 

 

 

 

Consolidated

(in thousands)

Civil

 

Building

 

Contractors

 

Total

 

Corporate

 

Total

Year Ended December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

$

1,856,164 

 

$

1,982,857 

 

$

1,213,708 

 

$

5,052,729 

 

$

 —

 

$

5,052,729 

Elimination of intersegment revenue

 

(253,989)

 

 

(41,532)

 

 

 —

 

 

(295,521)

 

 

 —

 

 

(295,521)

Revenue from external customers

$

1,602,175 

 

$

1,941,325 

 

$

1,213,708 

 

$

4,757,208 

 

$

 —

 

$

4,757,208 

Income from construction operations

$

192,207 

 

$

34,199 

 

$

18,938 

 

$

245,344 

 

$

(65,867)

(a)

$

179,477 

Capital expenditures

$

27,694 

 

$

267 

 

$

721 

 

$

28,682 

 

$

1,598 

 

$

30,280 

Depreciation and amortization(b)

$

33,767 

 

$

2,021 

 

$

4,699 

 

$

40,487 

 

$

11,443 

 

$

51,930 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

$

1,830,857 

 

$

2,146,747 

 

$

1,234,272 

 

$

5,211,876 

 

$

 —

 

$

5,211,876 

Elimination of intersegment revenue

 

(161,894)

 

 

(76,906)

 

 

 —

 

 

(238,800)

 

 

 —

 

 

(238,800)

Revenue from external customers

$

1,668,963 

 

$

2,069,841 

 

$

1,234,272 

 

$

4,973,076 

 

$

 —

 

$

4,973,076 

Income from construction operations

$

172,668 

 

$

51,564 

 

$

37,908 

 

$

262,140 

 

$

(60,220)

(a)

$

201,920 

Capital expenditures

$

13,541 

 

$

516 

 

$

1,005 

 

$

15,062 

 

$

681 

 

$

15,743 

Depreciation and amortization(b)

$

48,561 

 

$

2,186 

 

$

5,035 

 

$

55,782 

 

$

11,520 

 

$

67,302 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)  Consists primarily of corporate general and administrative expenses.

(b)  Depreciation and amortization is included in income from construction operations.















5

 


 





 

 

 

 

 



 

 

 

 

 

Tutor Perini Corporation

Condensed Consolidated Balance Sheets





As of December 31,

(in thousands, except share and per share amounts)

2017

 

2016

ASSETS

 

 

 

 

 

CURRENT ASSETS:

 

 

 

 

 

Cash, including cash equivalents of $1,481 and $15,302 ($53,067 and $0 related to VIEs)

$

192,868 

 

$

146,103 

Restricted cash

 

4,780 

 

 

50,504 

Restricted investments

 

53,014 

 

 

 —

Accounts receivable, including retainage of $535,939 and $569,391 (AR of $42,413 and $0 related to VIEs)

 

1,801,656 

 

 

1,743,300 

Costs and estimated earnings in excess of billings

 

932,758 

 

 

831,826 

Other current assets

 

89,316 

 

 

66,023 

Total current assets

 

3,074,392 

 

 

2,837,756 



 

 

 

 

 

Property and equipment, net of accumulated depreciation  of $359,188 and $313,783
($11,641 and $0 related to VIEs)

 

467,499 

 

 

477,626 

Goodwill

 

585,006 

 

 

585,006 

Intangible assets, net

 

89,454 

 

 

92,997 

Other assets

 

47,772 

 

 

45,235 

TOTAL ASSETS

$

4,264,123 

 

$

4,038,620 



 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

Current maturities of long-term debt

$

30,748 

 

$

85,890 

Accounts payable, including retainage of $261,820 and $258,294 (AP of $19,243 and $0 related to VIEs)

 

961,791 

 

 

994,016 

Billings in excess of costs and estimated earnings ($120,952 and $0 related to VIEs)

 

456,869 

 

 

331,112 

Accrued expenses and other current liabilities

 

132,438 

 

 

107,925 

Total current liabilities

 

1,581,846 

 

 

1,518,943 



 

 

 

 

 

LONG-TERM DEBT, less current maturities, net of unamortized discounts and debt issuance costs
totaling $45,631 and $56,072

 

705,528 

 

 

673,629 

Deferred income taxes

 

108,504 

 

 

131,007 

Other long-term liabilities

 

163,465 

 

 

162,018 

TOTAL LIABILITIES

 

2,559,343 

 

 

2,485,597 



 

 

 

 

 

CONTINGENCIES AND COMMITMENTS

 

 

 

 

 



 

 

 

 

 

EQUITY:

 

 

 

 

 

Stockholders' equity

 

 

 

 

 

Preferred stock – authorized 1,000,000 shares ($1 par value), none issued

 

 —

 

 

 —

Common stock – authorized 75,000,000 shares ($1 par value), issued and outstanding 49,781,010

and 49,211,353 shares

 

49,781 

 

 

49,211 

Additional paid-in capital

 

1,084,205 

 

 

1,075,600 

Retained earnings

 

622,007 

 

 

473,625 

Accumulated other comprehensive loss

 

(42,718)

 

 

(45,413)

Total stockholders' equity

 

1,713,275 

 

 

1,553,023 

Noncontrolling interests

 

(8,495)

 

 

 —

TOTAL EQUITY

 

1,704,780 

 

 

1,553,023 



 

 

 

 

 

TOTAL LIABILITIES AND EQUITY

$

4,264,123 

 

$

4,038,620 

    

6

 


 





 

 

 

 

 



 

 

 

 

 

Tutor Perini Corporation

Consolidated Statements of Cash Flows



 

 

 

 

 



Year Ended December 31,

(in thousands)

2017

 

2016

Cash flows from operating activities:

 

 

 

 

 

Net income

$

154,544 

 

$

95,822 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Depreciation

 

48,387 

 

 

63,759 

Amortization of intangible assets

 

3,543 

 

 

3,543 

Share-based compensation expense

 

21,174 

 

 

13,423 

Excess income tax benefit from share-based compensation

 

 —

 

 

(269)

Change in debt discounts and deferred debt issuance costs

 

17,595 

 

 

10,968 

Deferred income taxes

 

(23,096)

 

 

(10,169)

Loss (gain) on sale of property and equipment

 

1,131 

 

 

453 

Changes in other components of working capital 

 

(60,214)

 

 

(90,530)

Other long-term liabilities

 

3,656 

 

 

28,210 

Other, net

 

(3,170)

 

 

(1,874)

NET CASH PROVIDED BY OPERATING ACTIVITIES

 

163,550 

 

 

113,336 



 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

Acquisition of property and equipment

 

(30,280)

 

 

(15,743)

Proceeds from sale of property and equipment

 

2,744 

 

 

1,899 

Investments in securities, restricted

 

(54,504)

 

 

 —

Investments in securities

 

(6,463)

 

 

 —

Proceeds from maturities of investments

 

1,370 

 

 

 —

Change in restricted cash

 

45,724 

 

 

(4,651)

NET CASH USED IN INVESTING ACTIVITIES

 

(41,409)

 

 

(18,495)



 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

Proceeds from debt

 

2,161,384 

 

 

1,353,895 

Repayment of debt

 

(2,195,068)

 

 

(1,562,684)

Debt issuance and extinguishment costs

 

(15,266)

 

 

(15,086)

Issuance of convertible notes

 

 —

 

 

200,000 

Cash payments related to share-based compensation

 

(11,769)

 

 

(584)

Excess income tax benefit from share-based compensation

 

 —

 

 

269 

Distributions paid to noncontrolling interests

 

(17,499)

 

 

 —

Contributions from noncontrolling interests

 

2,842 

 

 

 —

NET CASH USED IN FINANCING ACTIVITIES

 

(75,376)

 

 

(24,190)



 

 

 

 

 

Net increase in cash and cash equivalents

 

46,765 

 

 

70,651 

Cash and cash equivalents at beginning of year

 

146,103 

 

 

75,452 

Cash and cash equivalents at end of year

$

192,868 

 

$

146,103 

  

  

7

 


 





 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

Tutor Perini Corporation

Backlog Information

Unaudited



 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

Revenue

 

 

 



 

 

 

New Awards in the

 

Recognized in the

 

 

 



Backlog at

 

Quarter Ended

 

Quarter Ended

 

Backlog at

(in millions)

September 30, 2017

 

December 31, 2017(a)

 

December 31, 2017

 

December 31, 2017

Civil

$

4,307.4 

 

$

240.0 

 

$

(429.2)

 

$

4,118.2 

Building

 

1,598.7 

 

 

560.6 

 

 

(457.9)

 

 

1,701.4 

Specialty Contractors

 

1,595.6 

 

 

174.2 

 

 

(306.0)

 

 

1,463.8 

Total

$

7,501.7 

 

$

974.8 

 

$

(1,193.1)

 

$

7,283.4 



 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

Revenue

 

 

 



 

 

 

New Awards in the

 

Recognized in the

 

 

 



Backlog at

 

Year Ended

 

Year Ended

 

Backlog at

(in millions)

December 31, 2016

 

December 31, 2017(a)

 

December 31, 2017

 

December 31, 2017

Civil

$

2,672.1 

 

$

3,048.3 

 

$

(1,602.2)

 

$

4,118.2 

Building

 

1,981.2 

 

 

1,661.5 

 

 

(1,941.3)

 

 

1,701.4 

Specialty Contractors

 

1,573.8 

 

 

1,103.7 

 

 

(1,213.7)

 

 

1,463.8 

Total

$

6,227.1 

 

$

5,813.5 

 

$

(4,757.2)

 

$

7,283.4 



 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

(a)  New awards consist of the original contract price of projects added to our backlog plus or minus subsequent changes to the estimated total contract price of existing contracts.

  

  

8

 


GRAPHIC 3 tpc-20180227xex99_1g001.jpg GRAPHIC begin 644 tpc-20180227xex99_1g001.jpg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
ID?-=70C'T1?\ %_TH ]H%+110 4444 %? M-'C.X/A+]HNWUB^7;:/-%.'(X\LIL8_@<_E7TO7(^.OA_I'CS34@OPT-S#GR M+J,?/'ZCW!]* .IAGBNH$GAD62)U#*Z'(8'H0:\D\6?%Z^LO'UMX7\,VEI?R M,Z0RR2;CME)Y VGH!U_&O)M0T76?#FI/X?M/%.H+:E]A6-FC0@_[(?%>V?#; MX5:1X05-8>9]0U.9 5FD0*(@>NU*Y@2:"19(9%#(ZG(8' MH0:YCQS\/](\>:8EOJ :*XAR8+J,?/'ZCW!]*^=M0T76_#.I2:#9>*M12UW[ M"L3-&I_X"'Q0!V_Q^\96]Y';>$=-E6XG,HDNA&=VT_PI]J_#OP_)X9\" M:5IDZ[;A(M\P]'8Y(_#./PKD/AW\'M'\/RP:]>7,FIZ@?GB:5 J1$]PN3EO< MFO6* "BBB@ HHHH *^>_VD=2,M_H6CQDEE1YV4=]Q"K_ .@M7T)7C_C+X?#Q M+\3[35KG5"L4#0 6WD;@55LD;MW>W!C+%MJR, RY/48/>OJ$?=&.*\A\ M4_#[^T?BU;>)!JIC9);=Q;F#A0L2R1C;+J1DVC=B=<9[_PTS5OA M^-7^,$'B"ZU,LL4Z%;;R.-J#@;MW]*]>H XKPS\*O"7A6\6\L-/,EXGW)[AR M[+]!T!]\5VHZ444 %%%% !1110 AZU\R:!=Q^#?VB;X:LWDQ3W8YX ERR M$GT.5YKZ* M^;/C3XC7QKXPTOPOH9%U]F#-NH*[WVINF!L2Q0 M8!Z[VRWZ5ZG_ ,*3^'^W']A'.,9^U2__ !58$'P]$OQD;Q+SW_&@#YF\&0/X2_:!FT/1Y9/L'VAX'1GSE-N>?4@U]-#I7D6 MF^ OL'QEF\1C4O,,EQ(Q@-OTW+_>W?TKUU3E0?6@!:*** "BBB@!#7SO\8O$ M=]XS\7V?@30!YPAE E"GB2;'0GT49_7TKWC77N$T6]-I,(+CR6$SA!"1CR3C)R>2N3R>]8?P6DNM"^,&H:1J! N98IH)57H9%8-D?DWYU] M,#J/>O(F^'XM_C/_ ,)/!J9C)N1(;?R,YW1X8;MWN>U 'KXHI%.1FEH **** M "BBB@#QS]HO4_LW@RQT\'F\NLGZ(,_S(KL/A3I?]D_#718"I5Y(?.<'^\QS M7-?%KP,?&.K:87U-K6&WB(\L0[]Q+ 5F^,K^)[K4C*WVIW%OY&,%4POS;NV!V[5[ * %HHHH **** $- M?-_QP271OBGHFNRQLUL%AE! ZF-\LOUZ?G7TC7/^,/!VE>-=&.FZI&< [HID MX>)O53_3O0!J:;J-IJ^G07]E,DUO.@='0Y!!KR/X]^-;2R\.'PS:SJ]]>,IG M1#GRX@<_-Z$G'Y5YMKGAK5O NJ2:5I?BG4(X67>?)+1 _4!N:]'^'GP;TA3; M>(]8O)=5N'Q*D4J;45NN6Y)8_7CVH ZKX-^')O#GP\M$NHS'=7;&YD4C! ;[ MH/OC%>@4B]*6@ HHHH *0TM(3R!ZT >)_M'ZKY'AS2M+1\-<7!E8>JH/\2*Z MW1/!T-]\%;/PW< #S]/!SCE7;YP?J"16%\4/ [>,?$VFS2ZF;>&VB 6(0;\Y M;)YW#K@5ZO#&D$*0QC"1J$4>@ Q0!\8R>([_ $KP9JG@JX5AF_61@3_JRF0P M_%@OY5]0_"C2_P"R?AGHD#+M>2'SW]RY+ _D17GOQ ^$EIK/C6YU.'4C:BY" K221"WW@MT)!W#KCTKVZRM4LK&WM(O]7!$L2?11@?RH GHHHH **** /_V0$! end