XML 54 R32.htm IDEA: XBRL DOCUMENT v3.20.4
Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2020
Goodwill And Intangible Assets Disclosure [Abstract]  
Schedule of Rollforward of Goodwill and Intangible Assets

The following table presents a rollforward of Alleghany’s goodwill and intangible assets by segment during 2020 and 2019:

 

 

 

Goodwill

 

 

Intangible Assets

 

 

 

Insurance

Segment

 

 

Reinsurance

Segment

 

 

Alleghany Capital

Segment

 

 

Total

 

 

Insurance

Segment

 

 

Reinsurance

Segment

 

 

Alleghany Capital

Segment

 

 

Total

 

 

 

($ in millions)

 

Balance as of December 31, 2018

 

$

49.0

 

 

$

8.8

 

 

$

397.3

 

 

$

455.1

 

 

$

68.6

 

 

$

74.3

 

 

$

410.2

 

 

$

553.1

 

Acquired (1)

 

 

 

 

 

 

 

 

67.9

 

 

 

67.9

 

 

 

 

 

 

1.5

 

 

 

164.7

 

 

 

166.2

 

Amortization (2)

 

n/a

 

 

n/a

 

 

n/a

 

 

n/a

 

 

 

(1.4

)

 

 

0.1

 

 

 

(32.5

)

 

 

(33.8

)

Other increase (decrease)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1.8

)

 

 

2.3

 

 

 

 

 

 

0.5

 

Balance as of December 31, 2019

 

 

49.0

 

 

 

8.8

 

 

 

465.2

 

 

 

523.0

 

 

 

65.4

 

 

 

78.2

 

 

 

542.4

 

 

 

686.0

 

Acquired (1)

 

 

 

 

 

 

 

 

92.1

 

 

 

92.1

 

 

 

 

 

 

 

 

 

147.0

 

 

 

147.0

 

Amortization (2)

 

n/a

 

 

n/a

 

 

n/a

 

 

n/a

 

 

 

(1.0

)

 

 

0.2

 

 

 

(43.4

)

 

 

(44.2

)

Other increase (decrease)

 

 

(0.9

)

 

 

 

 

 

 

 

 

(0.9

)

 

 

(1.3

)

 

 

 

 

 

 

 

 

(1.3

)

Balance as of December 31, 2020

 

$

48.1

 

 

$

8.8

 

 

$

557.3

 

 

$

614.2

 

 

$

63.1

 

 

$

78.4

 

 

$

646.0

 

 

$

787.5

 

 

(1)

See description below for a summary of recent material acquisitions impacting goodwill and intangible assets.

(2)

See table below for additional information regarding amortization and useful lives by major class of intangible asset.

Schedule of Goodwill and Intangible Assets

The following table presents the amount of goodwill and intangible assets, net of accumulated amortization expense, reported on Alleghany’s consolidated balance sheets as of December 31, 2020 and 2019:

 

 

December 31, 2020

 

 

December 31, 2019

 

 

 

Gross Carrying

Value

 

 

Accumulated

Amortization

 

 

Net Carrying

Value(1)

 

 

Gross Carrying

Value

 

 

Accumulated

Amortization

 

 

Net Carrying

Value(1)

 

 

 

($ in millions)

 

Insurance Segment(2) - Goodwill

 

$

48.1

 

 

$

 

 

$

48.1

 

 

$

49.0

 

 

$

 

 

$

49.0

 

Insurance Segment - Intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency relationships

 

 

13.8

 

 

 

11.6

 

 

 

2.2

 

 

 

16.6

 

 

 

12.4

 

 

 

4.2

 

State insurance licenses

 

 

25.1

 

 

 

 

 

 

25.1

 

 

 

25.1

 

 

 

 

 

 

25.1

 

Trade name

 

 

35.5

 

 

 

 

 

 

35.5

 

 

 

35.5

 

 

 

 

 

 

35.5

 

Brokerage and reinsurance relationships

 

 

33.8

 

 

 

33.8

 

 

 

 

 

 

33.8

 

 

 

33.8

 

 

 

 

Renewal rights

 

 

24.9

 

 

 

24.6

 

 

 

0.3

 

 

 

25.1

 

 

 

24.5

 

 

 

0.6

 

Other

 

 

4.1

 

 

 

4.1

 

 

 

 

 

 

4.1

 

 

 

4.1

 

 

 

 

Total insurance segment intangibles

 

 

137.2

 

 

 

74.1

 

 

 

63.1

 

 

 

140.2

 

 

 

74.8

 

 

 

65.4

 

Total insurance segment goodwill and

   other intangibles

 

$

185.3

 

 

$

74.1

 

 

$

111.2

 

 

$

189.2

 

 

$

74.8

 

 

$

114.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reinsurance Segment(2) - Goodwill

 

$

8.8

 

 

$

 

 

$

8.8

 

 

$

8.8

 

 

$

 

 

$

8.8

 

Reinsurance Segment - Intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Value of business in-force

 

 

291.4

 

 

 

291.4

 

 

 

 

 

 

291.4

 

 

 

291.4

 

 

 

 

Loss and LAE reserves

 

 

(98.8

)

 

 

(88.6

)

 

 

(10.2

)

 

 

(98.8

)

 

 

(85.7

)

 

 

(13.1

)

State and foreign insurance licenses

 

 

19.0

 

 

 

 

 

 

19.0

 

 

 

19.0

 

 

 

 

 

 

19.0

 

Trade name

 

 

50.0

 

 

 

 

 

 

50.0

 

 

 

50.0

 

 

 

 

 

 

50.0

 

Renewal rights

 

 

53.0

 

 

 

35.2

 

 

 

17.8

 

 

 

53.0

 

 

 

30.7

 

 

 

22.3

 

Leases

 

 

(25.8

)

 

 

(23.7

)

 

 

(2.1

)

 

 

(25.8

)

 

 

(21.6

)

 

 

(4.2

)

Other

 

 

15.1

 

 

 

11.2

 

 

 

3.9

 

 

 

15.1

 

 

 

10.9

 

 

 

4.2

 

Total reinsurance segment intangibles

 

 

303.9

 

 

 

225.5

 

 

 

78.4

 

 

 

303.9

 

 

 

225.7

 

 

 

78.2

 

Total reinsurance segment goodwill and

   other intangibles

 

$

312.7

 

 

$

225.5

 

 

$

87.2

 

 

$

312.7

 

 

$

225.7

 

 

$

87.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alleghany Capital(2)(3) - Goodwill

 

$

557.3

 

 

$

 

 

$

557.3

 

 

$

465.2

 

 

$

 

 

$

465.2

 

Alleghany Capital(3) - Intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade name

 

 

218.2

 

 

 

2.7

 

 

 

215.5

 

 

 

171.8

 

 

 

0.6

 

 

 

171.2

 

License agreements

 

 

167.1

 

 

 

48.1

 

 

 

119.0

 

 

 

152.1

 

 

 

32.6

 

 

 

119.5

 

Customer relationships

 

 

357.8

 

 

 

72.4

 

 

 

285.4

 

 

 

296.4

 

 

 

47.5

 

 

 

248.9

 

Other

 

 

50.0

 

 

 

23.9

 

 

 

26.1

 

 

 

25.8

 

 

 

23.0

 

 

 

2.8

 

Total Alleghany Capital intangibles

 

 

793.1

 

 

 

147.1

 

 

 

646.0

 

 

 

646.1

 

 

 

103.7

 

 

 

542.4

 

Total Alleghany Capital goodwill and

   other intangibles

 

$

1,350.4

 

 

$

147.1

 

 

$

1,203.3

 

 

$

1,111.3

 

 

$

103.7

 

 

$

1,007.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alleghany consolidated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

614.2

 

 

$

 

 

$

614.2

 

 

$

523.0

 

 

$

 

 

$

523.0

 

Intangible assets

 

 

1,234.2

 

 

 

446.7

 

 

 

787.5

 

 

 

1,090.2

 

 

 

404.2

 

 

 

686.0

 

Goodwill and other intangibles assets

 

$

1,848.4

 

 

$

446.7

 

 

$

1,401.7

 

 

$

1,613.2

 

 

$

404.2

 

 

$

1,209.0

 

 

(1)

Goodwill and intangible assets have been reduced by amounts written-down in prior periods, as applicable.

(2)

See Note 13 for additional information on Alleghany’s segments of business.

 

(3)

Represents goodwill and other intangible assets related to the acquisition of: (i) Jazwares on April 15, 2016 and its subsequent acquisitions; (ii) W&W|AFCO Steel on April 28, 2017 and its subsequent acquisition; (iii) Concord on October 1, 2018; (iv) PCT on April 26, 2012 and its subsequent acquisitions; (v) IPS on October 31, 2015 and its subsequent acquisition; (vi) Kentucky Trailer on August 30, 2013 and its subsequent acquisitions; and (vii) Wilbert on April 1, 2020.  Balances as of December 31, 2020 also reflect the finalization of certain provisional estimates that existed as of December 31, 2019.